Univastu India Ltd (UNIVASTU) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: UNIVASTU | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

Univastu India Ltd (UNIVASTU) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: UNIVASTU | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Univastu India

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Univastu India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
18.58
Market Cap:
244.3 Cr.
52-wk low:
0
52-wk high:
0

Is Univastu India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Univastu India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Univastu India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 30.7%39.1%33%27.4%19.3%28.7%17.1%18.4%16.7%18.1%-
Value Creation
Index
1.21.81.41.00.41.10.20.30.20.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 23.241.681.510090.351.158.680.177.197.1123
Sales YoY Gr.-79.8%95.9%22.9%-9.8%-43.4%14.7%36.7%-3.8%25.9%-
Adj EPS 0.40.50.81.31.22.81.51.92.12.93.7
YoY Gr.-31.7%51.9%59.8%-6.9%127.9%-45%26.1%8.3%37.8%-
BVPS (₹) 2.32.44.45.76.99.711.213.215.221.130.8
Adj Net
Profit
0.71.42.84.54.29.55.26.67.110.413
Cash Flow from Ops. 0.22-80.12.5-5.111.76.18.55.9-
Debt/CF from Ops. 24.73.2-1.9189.612.9-7.73.15.33.64-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.3%1.5%18.3%25.9%
Adj EPS 24.2%18.7%23.5%37.8%
BVPS27.8%25%23.4%38.4%
Share Price - 16.1% -4.9% -71.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.327.726.726.119.333.614.715.914.715.814.1
Op. Profit
Mgn %
12.711.181111.639.322.21813.612.312
Net Profit
Mgn %
2.93.33.44.54.618.68.98.29.310.710.7
Debt to
Equity
1.61.111.41.41.210.70.60.30
Working Cap
Days
376177163226305660635457506449162
Cash Conv.
Cycle
56653955109236206-25-91-10173

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Univastu India Ltd.

Standalone Consolidated
TTM EPS (₹) 3.7 3.6
TTM Sales (₹ Cr.) 123 160
BVPS (₹.) 30.8 30.9
Reserves (₹ Cr.) 75 75
P/BV 2.20 2.19
PE 18.58 18.65
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 244
Equity (₹ Cr.) 36
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of Univastu India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Univastu India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Univastu India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales234282100905159807797
Operating Expenses 20377589803146666785
Manufacturing Costs582135401322173853
Material Costs10243835311118401821
Employee Cost 1234533554
Other Costs 331415343467
Operating Profit 35611102013141012
Operating Profit Margin (%) 12.6%11.1%8.0%11.0%11.6%39.3%22.2%18.0%13.6%12.3%
Other Income 0000000046
Interest 2224455554
Depreciation 0001121111
Exceptional Items 0010000000
Profit Before Tax 125661379913
Tax 0112132222
Profit After Tax 11344957710
PAT Margin (%) 2.9%3.3%4.1%4.5%4.6%18.6%8.9%8.2%9.2%10.7%
Adjusted EPS (₹)0.40.51.01.31.22.81.51.92.12.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 461519243338455276
Share Capital 1466111111111112
Reserves 32914122227334164
Minority Interest0000000000
Debt661527323934303024
Long Term Debt11354114211
Short Term Debt551222282829292923
Trade Payables682528232617242832
Others Liabilities 66615182222161422
Total Liabilities 2127609096120111115124154

Fixed Assets

Gross Block35814151515151717
Accumulated Depreciation12123567910
Net Fixed Assets 1371212109888
CWIP 0000000000
Investments 0000000115
Inventories68152644290000
Trade Receivables89293013662814128
Cash Equivalents 21257452412
Others Assets 558172212699098121
Total Assets 2127609096120111115124154

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 02-802-512696
PBT 125661379913
Adjustment 1225575655
Changes in Working Capital -2-1-14-9-7-221-6-2-10
Tax Paid -0-1-1-2-1-3-2-2-3-2
Cash Flow From Investing Activity -0-3-3-6-100-0-4-11
Capex -0-3-3-6-1-0-00-0-1
Net Investments -0-00-0000-1-3-7
Others 00000000-1-4
Cash Flow From Financing Activity 1012812-11-9-66
Net Proceeds from Shares 01600000017
Net Proceeds from Borrowing -0000-27-3-3-10
Interest Paid -1-2-2-4-4-5-5-5-5-4
Dividend Paid 0000000000
Others 2181270-3-1-0-8
Net Cash Flow 1-1132-31-3-10

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.127.8131.7426.0919.3333.5914.6615.8714.6616.21
ROCE (%)30.7339.0733.0127.4319.2828.7217.0818.3916.6818.11
Asset Turnover Ratio0.871.721.881.340.970.470.510.710.650.7
PAT to CFO Conversion(x)02-2.6700.5-0.562.40.861.290.6
Working Capital Days
Receivable Days219748510887280291946137
Inventory Days876050741412590000
Payable Days456103160276298806439187523521

Univastu India Ltd Stock News

Univastu India Ltd FAQs

The current trading price of Univastu India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Univastu India stood at ₹244.3.
The latest P/E ratio of Univastu India as of 31-Dec-1969 is 18.58.
The latest P/B ratio of Univastu India as of 31-Dec-1969 is 2.20.
The 52-week high of Univastu India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Univastu India is ₹122.6 ( Cr.) .

About Univastu India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×