SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Univastu India Ltd (UNIVASTU)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: UNIVASTU Engineering - Construction | Small Cap | Univastu India Share Price

BSE Share Price
Not Listed

Univastu India Ltd (UNIVASTU)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: UNIVASTU Engineering - Construction | Small Cap | Univastu India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹287 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹6.5
TTM Sales
₹225 Cr.
Book Value per Share
₹28.6
P/E Ratio
12.25
Lower than its 5-year historical median
Industry PE
29.9
Price to Book (P/B)
2.78
Higher than its 5-year historical median
Price to Sales (P/S)
1.27
Lower than its 5-year historical median
EV/EBITDA
8.17
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
16.21%
Outperforms industry median
Return on Capital Employed (ROCE)
18.11%
Outperforms industry median
Return on Assets (ROA)
7.48%
Operating Profit Margin
12.3%
Net Profit Margin
10.68%
Gross Profit Margin
14.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
25.92%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
13.77%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
46.12%
Asset Quality
Promoter Holding
67.46%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹67 Cr.
Equity
₹36 Cr.
Face Value
₹10
All Time Low / High
- / -

Univastu India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Undervalued

Price Trend

Strong
Q.1 Is Univastu India Ltd a good quality company?
Univastu India Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Univastu India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Univastu India Ltd vs industry peers?
Univastu India Ltd revenue CAGR is 1.45%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Univastu India Ltd?
Promoters hold 67.46% of the Univastu India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Univastu India Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 10.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Univastu India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 30.7%39.1%33%27.4%19.3%28.7%17.1%18.4%16.7%18.1%-
Value Creation
Index
1.21.81.41.00.41.10.20.30.20.3-

Growth Parameters

Sales 23.241.681.510090.351.158.680.177.197.1225
Sales YoY Gr.-79.8%95.9%22.9%-9.8%-43.4%14.7%36.7%-3.8%25.9%-
Adj EPS 0.40.50.81.31.22.81.51.92.12.96.5
YoY Gr.-31.7%51.9%59.8%-6.9%127.9%-45%26.1%8.3%37.8%-
BVPS (₹) 2.32.44.45.76.99.711.213.215.221.128.6
Adj Net
Profit
0.71.42.84.54.29.55.26.67.110.423
Cash Flow from Ops. 0.22-80.12.5-5.111.76.18.55.9-
Debt/CF from Ops. 24.73.2-1.9189.612.9-7.73.15.33.64-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 17.3%1.5%18.3%25.9%
Adj EPS 24.2%18.7%23.5%37.8%
BVPS27.8%25%23.4%38.4%
Share Price - 12% -4.4% -64%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.327.726.726.119.333.614.715.914.715.826.2
Op. Profit
Mgn %
12.711.181111.639.322.21813.612.313.9
Net Profit
Mgn %
2.93.33.44.54.618.68.98.29.310.710.4
Debt to
Equity
1.61.111.41.41.210.70.60.30
Working Cap
Days
376177163226305660635457506449121
Cash Conv.
Cycle
56653955109236206-25-91-10144

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales234282100905159807797
Operating Expenses + 20377589803146666785
Manufacturing Costs582135401322173853
Material Costs10243835311118401821
Employee Cost 1234533554
Other Costs 331415343467
Operating Profit 35611102013141012
Operating Profit Margin (%) 12.6%11.1%8.0%11.0%11.6%39.3%22.2%18.0%13.6%12.3%
Other Income + 0000000046
Exceptional Items 0010000000
Interest 2224455554
Depreciation 0001121111
Profit Before Tax 125661379913
Tax 0112132222
Profit After Tax 11344957710
PAT Margin (%) 2.9%3.3%4.1%4.5%4.6%18.6%8.9%8.2%9.2%10.7%
Adjusted EPS (₹)0.40.51.01.31.22.81.51.92.12.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Univastu India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 461519243338455276
Share Capital 1466111111111112
Reserves 32914122227334164
Debt +661527323934303024
Long Term Debt11354114211
Short Term Debt551222282829292923
Minority Interest0000000000
Trade Payables682528232617242832
Others Liabilities 66615182222161422
Total Liabilities 2127609096120111115124154

Fixed Assets

Net Fixed Assets +1371212109888
Gross Block35814151515151717
Accumulated Depreciation12123567910
CWIP 0000000000
Investments 0000000115
Inventories68152644290000
Trade Receivables89293013662814128
Cash Equivalents 21257452412
Others Assets 558172212699098121
Total Assets 2127609096120111115124154

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 02-802-512696
PBT 125661379913
Adjustment 1225575655
Changes in Working Capital -2-1-14-9-7-221-6-2-10
Tax Paid -0-1-1-2-1-3-2-2-3-2
Cash Flow From Investing Activity + -0-3-3-6-100-0-4-11
Capex -0-3-3-6-1-0-00-0-1
Net Investments -0-00-0000-1-3-7
Others 00000000-1-4
Cash Flow From Financing Activity + 1012812-11-9-66
Net Proceeds from Shares 01600000017
Net Proceeds from Borrowing -0000-27-3-3-10
Interest Paid -1-2-2-4-4-5-5-5-5-4
Dividend Paid 0000000000
Others 2181270-3-1-0-8
Net Cash Flow 1-1132-31-3-10

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.127.8131.7426.0919.3333.5914.6615.8714.6616.21
ROCE (%)30.7339.0733.0127.4319.2828.7217.0818.3916.6818.11
Asset Turnover Ratio0.871.721.881.340.970.470.510.710.650.7
PAT to CFO Conversion(x)02-2.6700.5-0.562.40.861.290.6
Working Capital Days
Receivable Days218.7074.2085.40107.7086.60280.20291.2094.2061.2037.20
Inventory Days86.6060.2049.9074.40141.30258.900000
Payable Days456102.70159.70276.10298805.70439.30187.30522.70520.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Univastu India Ltd FAQs

The current trading price of Univastu India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Univastu India stood at ₹286.6 Cr

The latest P/E ratio of Univastu India as of 31-Dec-1969 is 12.25.

The latest P/B ratio of Univastu India as of 31-Dec-1969 is 2.78.

The 52-week high of Univastu India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Univastu India is ₹225 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Univastu India Ltd is a good quality company.

The key valuation ratios of Univastu India Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Univastu India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Univastu India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×