Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Univastu India Ltd (UNIVASTU)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: UNIVASTU Engineering - Construction | Small Cap | Univastu India Share Price
BSE Share Price
Not Listed
Not Listed
Univastu India Ltd (UNIVASTU)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: UNIVASTU Engineering - Construction | Small Cap | Univastu India Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹488 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹8
TTM Sales
₹318 Cr.
Book Value per Share
₹39.4
P/E Ratio
16.09
Lower than its 5-year historical median
Industry PE
19.4
Price to Book (P/B)
3.28
Higher than its 5-year historical median
Price to Sales (P/S)
1.54
Lower than its 5-year historical median
EV/EBITDA
10.24
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
29.19%
Outperforms industry median
Return on Capital Employed (ROCE)
31.79%
Outperforms industry median
Return on Assets (ROA)
9.92%
Outperforms industry median
Operating Profit Margin
16.4%
Outperforms industry median
Net Profit Margin
10.56%
Outperforms industry median
Gross Profit Margin
15.5%
Outperforms industry median
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
132.01%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
41.15%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
65.53%
Asset Quality
Promoter Holding
67.46%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹111 Cr.
Equity
₹37.8 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
Quality
Very GoodValuation
FairCheck Valuation charts
Price Trend
Weak
Is Univastu India Ltd a good quality company?
Univastu India Ltd is a good quality company, based on a consistently good multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Univastu India Ltd performance compare with that of its Peers?
Revenue growth of Univastu India Ltd vs industry peers?
Univastu India Ltd revenue CAGR is 36.56%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Univastu India Ltd?
Promoters hold 67.46% of the Univastu India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Univastu India Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 15.2% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Univastu India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 39.1% | 33% | 27.4% | 19.3% | 28.7% | 17.1% | 18.4% | 16.7% | 18.1% | 30.1% | - |
| Value Creation Index ⓘ | 1.8 | 1.4 | 1.0 | 0.4 | 1.1 | 0.2 | 0.3 | 0.2 | 0.3 | 1.2 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 41.6 | 81.5 | 100 | 90.3 | 51.1 | 58.6 | 80.1 | 77.1 | 97.1 | 225 | 300 |
| Sales YoY Gr. | - | 95.9% | 22.9% | -9.8% | -43.4% | 14.7% | 36.7% | -3.8% | 25.9% | 132% | - |
| Adj EPS ⓘ | 0.5 | 0.8 | 1.3 | 1.2 | 2.8 | 1.5 | 1.9 | 2.1 | 2.9 | 6.4 | 8.1 |
| YoY Gr. | - | 51.9% | 59.8% | -6.9% | 127.9% | -45% | 26.1% | 8.3% | 37.8% | 122.6% | - |
| BVPS (₹) ⓘ | 2.4 | 4.4 | 5.7 | 6.9 | 9.7 | 11.2 | 13.2 | 15.2 | 21.1 | 27.6 | 39.3 |
| Adj Net Profit ⓘ | 1.4 | 2.8 | 4.5 | 4.2 | 9.5 | 5.2 | 6.6 | 7.1 | 10.4 | 23.1 | 31 |
| Cash Flow from Ops. ⓘ | 2 | -8 | 0.1 | 2.5 | -5.1 | 11.7 | 6.1 | 8.5 | 5.9 | 18.6 | - |
| Debt/CF from Ops. ⓘ | 3.2 | -1.9 | 189.6 | 12.9 | -7.7 | 3.1 | 5.3 | 3.6 | 4.1 | 1.2 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 20.6% | 34.5% | 41.1% | 132% | ||||
| Adj EPS ⓘ | 31.6% | 18.2% | 49.2% | 122.6% | ||||
| BVPSⓘ | 31.1% | 23.3% | 28% | 30.9% | ||||
| Share Price | - | 15.2% | 2.5% | 81.6% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 27.7 | 26.7 | 26.1 | 19.3 | 33.6 | 14.7 | 15.9 | 14.7 | 15.8 | 25.3 | 24.3 |
| Op. Profit Mgn % ⓘ | 11.1 | 8 | 11 | 11.6 | 39.3 | 22.2 | 18 | 13.6 | 12.3 | 13.9 | 14.3 |
| Net Profit Mgn % ⓘ | 3.3 | 3.4 | 4.5 | 4.6 | 18.6 | 8.9 | 8.2 | 9.3 | 10.7 | 10.2 | 10.2 |
| Debt to Equity ⓘ | 1.1 | 1 | 1.4 | 1.4 | 1.2 | 1 | 0.7 | 0.6 | 0.3 | 0.2 | - |
| Working Cap Days ⓘ | 177 | 163 | 226 | 305 | 660 | 635 | 457 | 506 | 449 | 287 | 121 |
| Cash Conv. Cycle ⓘ | 65 | 39 | 55 | 109 | 236 | 206 | -25 | -91 | -101 | -73 | 44 |
Valuation of Univastu India - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 42 | 82 | 101 | 93 | 51 | 59 | 87 | 121 | 171 | 243 |
| Operating Expenses ⓘ + | 37 | 75 | 90 | 82 | 30 | 46 | 72 | 101 | 143 | 203 |
| Operating Profit ⓘ | 5 | 6 | 11 | 11 | 21 | 13 | 15 | 20 | 28 | 40 |
| Operating Profit Margin (%) | 11.1% | 8.0% | 11.0% | 11.7% | 41.9% | 22.3% | 17.0% | 16.2% | 16.5% | 16.4% |
| Other Income ⓘ + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Interest ⓘ | 2 | 2 | 4 | 4 | 7 | 5 | 5 | 5 | 4 | 4 |
| Depreciation ⓘ | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 |
| Profit Before Tax ⓘ | 2 | 5 | 6 | 6 | 13 | 7 | 9 | 15 | 23 | 36 |
| Tax ⓘ | 1 | 1 | 2 | 1 | 4 | 2 | 2 | 5 | 8 | 10 |
| Profit After Tax | 1 | 3 | 5 | 4 | 10 | 5 | 7 | 10 | 16 | 26 |
| PAT Margin (%) | 3.3% | 4.1% | 4.5% | 4.7% | 18.8% | 8.9% | 7.6% | 8.3% | 9.1% | 10.6% |
| Adjusted EPS (₹) | 0.5 | 1.0 | 1.3 | 1.3 | 2.8 | 1.5 | 1.9 | 2.1 | 2.9 | 6.5 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 6 | 15 | 19 | 24 | 33 | 39 | 45 | 52 | 76 | 100 | |
| Debt + | 6 | 15 | 27 | 32 | 40 | 34 | 31 | 31 | 34 | 32 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | 6 | 8 | |
| Trade Payables | 8 | 25 | 28 | 23 | 25 | 17 | 29 | 33 | 43 | 152 | |
| Others Liabilities ⓘ | 6 | 6 | 16 | 18 | 23 | 22 | 20 | 20 | 28 | 38 | |
| Total Liabilities ⓘ | 27 | 60 | 90 | 98 | 121 | 112 | 123 | 139 | 188 | 330 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 3 | 7 | 12 | 12 | 10 | 9 | 8 | 9 | 13 | 13 | |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventories | 8 | 15 | 26 | 44 | 29 | 0 | 1 | 1 | 1 | 2 | |
| Trade Receivables | 9 | 29 | 31 | 13 | 66 | 28 | 18 | 13 | 7 | 81 | |
| Cash Equivalents | 1 | 2 | 5 | 7 | 4 | 5 | 4 | 10 | 13 | 21 | |
| Others Assets ⓘ | 5 | 8 | 17 | 22 | 13 | 70 | 92 | 105 | 153 | 211 | |
| Total Assets ⓘ | 27 | 60 | 90 | 98 | 121 | 112 | 123 | 139 | 188 | 330 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 2 | -8 | 0 | 2 | -5 | 12 | 10 | 11 | -6 | 12 |
| Cash Flow From Investing Activity ⓘ + | -3 | -3 | -6 | -1 | -0 | 0 | -1 | -4 | -17 | 6 |
| Cash Flow From Financing Activity ⓘ + | 0 | 12 | 8 | 1 | 2 | -11 | -11 | -3 | 18 | -3 |
| Net Cash Flow ⓘ | -1 | 1 | 3 | 2 | -3 | 1 | -2 | 3 | -5 | 15 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 22.51 | 31.74 | 26.43 | 20.29 | 33.67 | 14.58 | 15.86 | 20.51 | 24.13 | 29.19 |
| ROCE (%) | 34.6 | 33.01 | 27.64 | 19.79 | 30.48 | 16.96 | 18.56 | 23.77 | 27.84 | 31.79 |
| Asset Turnover Ratio | 1.55 | 1.88 | 1.34 | 0.99 | 0.47 | 0.5 | 0.74 | 0.92 | 1.05 | 0.94 |
| PAT to CFO Conversion(x) | 2 | -2.67 | 0 | 0.5 | -0.5 | 2.4 | 1.43 | 1.1 | -0.38 | 0.46 |
| Working Capital Days | ||||||||||
| Receivable Days | 81 | 85.40 | 108.10 | 86.20 | 281.70 | 292.20 | 97 | 47.20 | 21.40 | 65.90 |
| Inventory Days | 68 | 49.90 | 74 | 138.80 | 260.90 | 0 | 2.70 | 2.50 | 2.40 | 2.80 |
| Payable Days | 122.60 | 159.70 | 276.60 | 293.60 | 793 | 441.90 | 196.20 | 282.30 | 249.30 | 490.80 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Annual reports
No annual reports available.
Concalls
No concalls available.
Univastu India Ltd FAQs
The current trading price of Univastu India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Univastu India stood at ₹488.2 Cr
The latest P/E ratio of Univastu India as of 31-Dec-1969 is 15.90.
The latest P/B ratio of Univastu India as of 31-Dec-1969 is 3.29.
The 52-week high of Univastu India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Univastu India is ₹300 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Univastu India Ltd is a good quality company.
The key valuation ratios of Univastu India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Univastu India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Univastu India Ltd
Univastu India (Univastu), headquartered in Pune and incorporated in 2009, is a leading construction and infrastructure development company in India. The company specializes in delivering end-to-end Engineering, Procurement, and Construction (EPC) services across a diverse range of sectors. Over the years, Univastu has developed a strong portfolio of complex civil and structural projects, including metro stations, hospitals, educational institutions, commercial buildings, cold storage facilities, sports complexes, and multi-purpose halls. The company has also successfully executed critical infrastructure projects such as metro works, and museums, contributing significantly to public and urban infrastructure development.
Aligned with its commitment to innovation and environmental responsibility, Univastu is pioneering Net Zero Energy Projects - buildings designed to generate as much energy as they consume. These initiatives reflect the company’s dedication to sustainable construction practices and long-term ecological and economic impact, while reinforcing its legacy of successfully executing diverse civil, structural, and infrastructure projects in the past, with quality, efficiency, and engineering excellence at the core of its operations.
Business area of the company
Univastu is engaged in the business of works contract services. The company operates as a construction and government infrastructure development company in India.
Milestones
- 2009: Incorporation of the Company
- 2009: Got the first work order of Rs 8 Crore from Junnal Municipal Corporation
- 2016: Name change from Unique Vastushilp and Projects Pvt. Ltd. to Univastu India Pvt. Ltd.
- 2017: Constitution changed from Pvt. Ltd. to Public Limited and become Univastu India Ltd.
- 2017: Got Listed on NSE SME emerge Platform
- 2017: Got the Licence from PWD Class 1A
- 2018: Secured the first government work order from CIDCO for the metro station project, worth Rs 43.62 crore
- 2019: Bonus issue completed
- 2019: Migrated to NSE Main Board
- 2019: Achieved Rs 100 Crore Topline
- 2019: Got CIDCO Class 1A registration for Civil and Infra work Unlimited
- 2023: Expansion in of projects in the state of Haryana and Uttar Pradesh
- 2024: Completed First Net Zero Project
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now