Is Univastu India a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Univastu India Ltd is a average quality company .

Is Univastu India undervalued or overvalued?

The key valuation ratios of Univastu India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Univastu India share price return in the past 10 years?

Data is not available for this company

Is Univastu India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Univastu India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Univastu India Ltd - Stock Valuation and Financial Performance

Name: Univastu India
Brand: Univastu India

BSE: 0 | NSE: UNIVASTU | Engineering - Construction | Small Cap

Place order

BSE Share Price
Not Listed

10 Year X-Ray of Univastu India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	21.6%	18%	21.1%	27.6%	20.9%	19.6%	14%	20.8%	12.2%	13.8%	-
Value Creation Index ⓘ	0.5	0.3	0.5	1.0	0.5	0.4	0	0.5	-0.1	0.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	19.6	22.5	23.2	41.6	81.5	100	90.3	51.1	58.6	80.1	73
Sales YoY Gr.	-	14.9%	2.8%	79.8%	95.9%	22.9%	-9.8%	-43.4%	14.7%	36.7%	-
Adj EPS ⓘ	3.9	4.6	3.3	1.6	2.5	3.9	3.7	8.4	4.6	5.8	3.8
YoY Gr.	-	18%	-27.1%	-51.5%	51.9%	60.2%	-7.4%	128.8%	-44.9%	26.1%	-
BVPS (₹) ⓘ	14.3	18.9	18.8	7.2	13.1	17.1	20.7	29.1	33.7	39.4	42.8
Adj Net Profit ⓘ	0.6	0.7	0.7	1.4	2.8	4.5	4.2	9.5	5.2	6.6	4
Cash Flow from Ops. ⓘ	-0.4	-0.2	0.2	2	-8	0.1	2.5	-5.1	11.7	6	-
Debt/CF from Ops. ⓘ	-5.3	-18	24.7	3.2	-1.9	189.6	12.9	-7.7	3.1	5.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	16.9%	-0.4%	-3.9%	36.7%
Adj EPS ⓘ	4.6%	18.7%	16.7%	26.1%
BVPSⓘ	11.9%	24.6%	24%	17.2%
Share Price	-	16.6%	64.5%	83.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	26.9	26.5	20.3	27.7	26.7	26.1	19.3	33.6	14.7	15.9	9.3
Op. Profit Mgn % ⓘ	6.3	8.5	12.7	11.1	8	11	11.6	39.3	22.2	18.7	13.3
Net Profit Mgn % ⓘ	3	3.1	2.9	3.3	3.4	4.5	4.6	18.6	8.9	8.2	6
Debt to Equity ⓘ	0.9	1.4	1.6	1.1	1	1.4	1.4	1.2	1	0.7	-
Working Cap Days ⓘ	171	341	376	177	163	226	305	660	635	463	210
Cash Conv. Cycle ⓘ	54	40	56	65	39	55	109	236	206	8	78

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 16.69%

Debt to equity has declined versus last 3 years average to 0.73

Return on Equity has declined versus last 3 years average to 9.30%

Sales growth has been subdued in last 3 years -3.91%

Sales growth is not so good in last 4 quarters at 7.19%

Latest Financials - Univastu India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	3.8	4.2
TTM Sales (₹ Cr.)	72.9	110
BVPS (₹.) ⓘ	42.8	44.9
Reserves (₹ Cr.) ⓘ	37	40
P/BV ⓘ	3.93	3.75
PE ⓘ	43.87	39.76

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	191
Equity (₹ Cr.)	11.4
Face Value (₹)	10
Industry PE ⓘ	40.1

Management X-Ray of Univastu India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Univastu India

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Univastu India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	20	23	23	42	82	100	90	51	59	80
Operating Expenses ⓘ	18	21	20	37	75	89	80	31	46	65
Manufacturing Costs	17	15	5	8	21	35	40	13	22	17
Material Costs	0	3	10	24	38	35	31	11	18	40
Employee Cost	1	1	1	2	3	4	5	3	3	4
Other Costs ⓘ	1	2	3	3	14	15	3	4	3	4
Operating Profit ⓘ	1	2	3	5	6	11	10	20	13	15
Operating Profit Margin (%)	6.3%	8.4%	12.6%	11.1%	8.0%	11.0%	11.6%	39.3%	22.2%	18.7%
Other Income ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	0	0	2	2	2	4	4	5	5	6
Depreciation ⓘ	0	0	0	0	0	1	1	2	1	1
Exceptional Items ⓘ	0	0	0	0	1	0	0	0	0	0
Profit Before Tax ⓘ	1	1	1	2	5	6	6	13	7	9
Tax ⓘ	0	0	0	1	1	2	1	3	2	2
Profit After Tax	1	1	1	1	3	4	4	9	5	7
PAT Margin (%)	3.0%	3.1%	2.9%	3.3%	4.1%	4.5%	4.6%	18.6%	8.9%	8.2%
Adjusted EPS (₹)	1.4	1.7	1.2	1.6	2.9	3.9	3.7	8.4	4.6	5.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	2	3	4	6	15	19	24	33	38	45
Share Capital ⓘ	1	1	1	4	6	6	11	11	11	11
Reserves ⓘ	1	2	3	2	9	14	12	22	27	33
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2	4	6	6	15	27	32	39	34	30
Long Term Debt	0	1	1	1	3	5	4	11	4	2
Short Term Debt	2	3	5	5	12	22	28	28	29	28
Trade Payables	7	20	6	8	25	28	23	26	17	13
Others Liabilities ⓘ	3	4	6	6	6	15	18	22	22	29
Total Liabilities ⓘ	14	32	21	27	60	90	96	120	111	117
Fixed Assets
Gross Block	1	2	3	5	8	14	15	15	15	15
Accumulated Depreciation	0	1	1	2	1	2	3	5	6	7
Net Fixed Assetsⓘ	1	1	1	3	7	12	12	10	9	8
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	3	5	6	8	15	26	44	29	0	0
Trade Receivables	8	20	8	9	29	30	13	66	28	14
Cash Equivalents	0	1	2	1	2	5	7	4	5	2
Others Assetsⓘ	2	4	5	5	8	17	22	12	69	93
Total Assets ⓘ	14	32	21	27	60	90	96	120	111	117

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	0	0	0	2	-8	0	2	-5	12	6
PBT ⓘ	1	1	1	2	5	6	6	13	7	9
Adjustment ⓘ	0	1	1	2	2	5	5	7	5	5
Changes in Working Capital ⓘ	-1	-2	-2	-1	-14	-9	-7	-22	1	-6
Tax Paid ⓘ	0	0	0	-1	-1	-2	-1	-3	-2	-2
Cash Flow From Investing Activity ⓘ	0	-1	0	-3	-3	-6	-1	0	0	0
Capex	0	-1	0	-3	-3	-6	-1	0	0	0
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	1	1	1	0	12	8	1	2	-11	-9
Net Proceeds from Shares ⓘ	0	0	0	1	6	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	1	0	0	0	0	-2	7	-3	-3
Interest Paid ⓘ	0	0	-1	-2	-2	-4	-4	-5	-5	-5
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	1	1	2	1	8	12	7	0	-3	-1
Net Cash Flow ⓘ	0	0	1	-1	1	3	2	-3	1	-2

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	38.58	27.56	20.1	27.81	31.74	26.09	19.33	33.59	14.66	15.87
ROCE (%)	31.23	26.79	30.73	39.07	33.01	27.43	19.28	28.72	17.08	19.12
Asset Turnover Ratio	1.84	0.98	0.87	1.72	1.88	1.34	0.97	0.47	0.51	0.7
PAT to CFO Conversion(x)	0	0	0	2	-2.67	0	0.5	-0.56	2.4	0.86
Working Capital Days
Receivable Days	95	225	219	74	85	108	87	280	291	94
Inventory Days	46	64	87	60	50	74	141	259	0	0
Payable Days	0	1,714	456	103	160	276	298	806	439	137

Univastu India Ltd Stock News

Univastu India Ltd FAQs

What is the share price of Univastu India?

Company share prices are keep on changing according to the market conditions. The closing price of Univastu India on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Univastu India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Univastu India stood at ₹191.3.