SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Virya Resources Ltd (512479)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512479 NSE: Engineering - Construction | Small Cap | Virya Resources Share Price

₹586.65 27.85 (4.98%)

As on 04-Jun'26 16:59

Virya Resources Ltd (512479)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512479 NSE: Engineering - Construction | Small Cap | Virya Resources Share Price

₹586.65 27.85 (4.98%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹88 Cr.
Current Price
₹586.7
52-Week Low / High
₹350 / 681
TTM EPS
₹-1.9
TTM Sales
₹0 Cr.
Book Value per Share
₹33.8
P/E Ratio
0.00
Industry PE
29.9
Price to Book (P/B)
17.34
In line with its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
-314.82
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-3.10%
Underperforms industry median
Return on Capital Employed (ROCE)
-2.83%
Underperforms industry median
Return on Assets (ROA)
-2.62%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
74.98%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹4 Cr.
Equity
₹1.5 Cr.
Face Value
₹10
All Time Low / High
₹33.00 / 770.00

Virya Resources stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Virya Resources Ltd a good quality company?
Virya Resources Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Virya Resources Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Virya Resources Ltd vs industry peers?
Virya Resources Ltd revenue CAGR is -100.00%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Virya Resources Ltd?
Promoters hold 74.98% of the Virya Resources Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Virya Resources Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 23.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Virya Resources Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.6%6.7%2.8%7.3%0.5%0.8%24.1%10.3%-2.6%-2.8%-
Value Creation
Index
-0.6-0.5-0.8-0.5-1.0-0.90.7-0.3-1.2-1.2-

Growth Parameters

Sales 3.64.22.22.40.80.41.91000
Sales YoY Gr.-15.6%-46%7.6%-66%-57.3%440%-49.7%-100%NA-
Adj EPS 0.91.10.51.50.10.25.73.3-1.9-1.1-1.9
YoY Gr.-23.1%-51.8%170.4%-93.2%60%3456.3%-42.9%-158.8%NA-
BVPS (₹) 24.525.626.127.627.727.935.538.836.835.733.8
Adj Net
Profit
0.10.20.10.2000.90.5-0.3-0.2-0
Cash Flow from Ops. -000-0-000.2-0.2-0.11.4-
Debt/CF from Ops. 0000000-0.3-0.80.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -202.3%-262.1%-158.2%NA
BVPS4.3%5.2%0.2%-3%
Share Price 26.9% 48.6% 24.3% -0.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.84.52.15.40.40.6188.8-5-3.1-5.4
Op. Profit
Mgn %
5.664.912.32.49.760.760.800NAN
Net Profit
Mgn %
3.843.69.11.97.145.251.300-INF
Debt to
Equity
0000000000.10.1
Working Cap
Days
3773316306202,0254,7371,0352,477000
Cash Conv.
Cycle
2042795482626332-306-2,908000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3.594.152.242.410.820.351.890.9500
Operating Expenses + 3.393.902.142.110.800.310.740.370.150.16
Manufacturing Costs3.153.651.831.870.610.050000.02
Material Costs0000-0.050.030.03000
Employee Cost 0.150.150.190.130.130.130.140.050.050.04
Other Costs 0.100.100.110.110.110.110.570.320.100.10
Operating Profit 0.200.250.110.300.020.031.150.58-0.15-0.16
Operating Profit Margin (%) 5.6%6.0%4.8%12.3%2.4%9.7%60.7%60.8%--
Other Income + 0000000000
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0000000000
Profit Before Tax 0.200.250.110.300.020.031.140.58-0.15-0.17
Tax 0.060.080.020.080.010.010.290.090.140
Profit After Tax 0.140.170.080.220.020.020.850.49-0.29-0.17
PAT Margin (%) 3.8%4.0%3.6%9.1%1.9%7.1%45.2%51.3%--
Adjusted EPS (₹)0.91.10.51.50.10.25.73.3-1.9-1.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Virya Resources - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.673.843.924.144.164.185.325.815.535.36
Share Capital 1.501.501.501.501.501.501.501.501.501.50
Reserves 2.172.342.422.642.662.683.824.314.033.86
Debt +00000000.050.050.71
Long Term Debt0000000000
Short Term Debt00000000.050.050.71
Minority Interest0000000000
Trade Payables0000.100.6101.010.230.070.08
Others Liabilities 0.030.010.020.030.050.050.400.380.550.54
Total Liabilities 3.703.853.944.274.824.236.746.476.206.69

Fixed Assets

Net Fixed Assets +0000000.010.010.010.01
Gross Block0000000.010.010.010.01
Accumulated Depreciation0000000000
CWIP 0000000000
Investments 0000000002.10
Inventories00000.050.030000
Trade Receivables3.113.243.500.080.720.790.710.850.710.71
Cash Equivalents 0.010.020.030.0100.020.240.0600
Others Assets 0.590.590.424.194.043.405.785.565.483.86
Total Assets 3.703.853.944.274.824.236.746.476.206.69

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.010.010.01-0.02-00.010.23-0.18-0.061.44
PBT 0.200.240.110.300.020.031.140.58-0.15-0.17
Adjustment 00-00000000
Changes in Working Capital -0.15-0.16-0.07-0.24-0.02-0.01-0.91-0.760.091.61
Tax Paid -0.06-0.07-0.02-0.08-0.01-0.010000
Cash Flow From Investing Activity + 000000-0.0100-2.10
Capex 000000-0.01000
Net Investments 000000000-2.10
Others 0000000000
Cash Flow From Financing Activity + 0000000000.66
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000.66
Net Cash Flow -0.010.010.01-0.02-00.010.23-0.18-0.060

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.84.472.115.440.370.5917.978.75-5.04-3.1
ROCE (%)5.566.672.847.340.510.8324.0910.32-2.56-2.83
Asset Turnover Ratio0.971.10.580.590.180.080.340.1400
PAT to CFO Conversion(x)-0.070.060.13-0.09-00.50.27-0.37N/AN/A
Working Capital Days
Receivable Days203.50279.30548.50271.10178.20793.90145.70299.3000
Inventory Days000023.8041.100000
Payable Days0000-2,435.4000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Virya Resources Ltd FAQs

The current trading price of Virya Resources on 04-Jun-2026 16:59 is ₹586.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Virya Resources stood at ₹88.00 Cr

The latest P/E ratio of Virya Resources as of 03-Jun-2026 is 0.00.

The latest P/B ratio of Virya Resources as of 03-Jun-2026 is 17.34.

The 52-week high of Virya Resources is ₹681.0 and the 52-week low is ₹349.7.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Virya Resources is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Virya Resources Ltd is a below average quality company.

The key valuation ratios of Virya Resources Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Virya Resources Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Virya Resources Ltd

Gayatri Tissue & Papers was originally incorporated on January 07, 1987 in the state of Maharashtra, under the name Jutex India and the name of the company was changed to Gayatri Tissue & Papers (GTPL) vide certificate of incorporation dated October 27,1995. 

The registered office of the company is located at 16/137, Siddhartha Nagar, No. 5, Near Prabodhan Krida Bhawan, Siddhartha Nagar, Goregaon (West), Mumbai, Maharashtra

Business area of the company

At present the company is engaged in execution of civil works like concrete/masonry dams, earth filling dams, national highways, bridges, construction of buildings etc.

 

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×