Vivanta Industries Ltd (541735) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541735 | NSE: | Engineering - Construction | Small Cap

Vivanta Industries Share Price

2.17 0.01 0.46%
as on 05-Dec'25 14:28

Vivanta Industries Ltd (541735) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541735 | NSE: | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Vivanta Industries

Based on:

M-Cap below 100cr DeciZen not available

Vivanta Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
27.8 Cr.
52-wk low:
1.9
52-wk high:
4.2

Is Vivanta Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vivanta Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vivanta Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%-1.6%0.7%0.9%-2.1%0.2%2.1%9.8%5.7%-3.2%-
Value Creation
Index
NA-1.1-1.0-0.9-1.2-1.0-0.9-0.3-0.6-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.10.62.100.41.324.737.222.938
Sales YoY Gr.-NA292.9%285.5%-100%NA247.2%1,879.2%50.5%-38.6%-
Adj EPS 0-000-0000.10.1-0.1-0.1
YoY Gr.-NANA0%-400%NANA300%-33.3%-212.5%-
BVPS (₹) 01.11.11.11.11.11.11.31.31.31.3
Adj Net
Profit
0-0.30.10.1-0.400.41.51-1.2-2
Cash Flow from Ops. 000-2.70.40.10.42.3-6-1.8-
Debt/CF from Ops. 000-211.950.8151.9-2.6-9.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA163.4%-38.6%
Adj EPS NANA-244.2%-212.5%
BVPSNA3.4%4.7%-0.8%
Share Price - 29.8% 10.9% -40.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0-2.10.60.9-2.80.22.89.76.5-7.2-9.2
Op. Profit
Mgn %
0-212.824.66.40-33-13.684-6-5.8
Net Profit
Mgn %
0-208.4155.906.431.85.92.8-5.2-4.1
Debt to
Equity
00.20.20.40.30.40.40.311.11
Working Cap
Days
007,7232,100011,0973,268286304652130
Cash Conv.
Cycle
00-20185093930155015145

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vivanta Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.1
TTM Sales (₹ Cr.) 37.8 250
BVPS (₹.) 1.3 1.3
Reserves (₹ Cr.) 4 4
P/BV 1.66 1.65
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.94 / 4.22
All Time Low / High (₹) 0.15 / 6.93
Market Cap (₹ Cr.) 27.8
Equity (₹ Cr.) 12.9
Face Value (₹) 1
Industry PE 29.6

Management X-Ray of Vivanta Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vivanta Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vivanta Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.140.552.1200.361.2524.7437.2422.85
Operating Expenses 0.430.421.990.370.481.4222.7535.7324.23
Manufacturing Costs00.010000.03000
Material Costs001.05001.1222.533522.23
Employee Cost 0.210.140.200.220.290.140.100.420.37
Other Costs 0.230.270.750.150.190.140.130.311.63
Operating Profit -0.290.140.14-0.37-0.12-0.171.991.51-1.38
Operating Profit Margin (%) -212.0%24.6%6.4%--33.0%-13.6%8.0%4.0%-6.0%
Other Income 0.080.040.070.010.180.6100.070.51
Interest 0.010.010.0100.0100.010.090.11
Depreciation 0.060.060.050.040.020.030.030.080.21
Exceptional Items 000000000
Profit Before Tax -0.290.110.15-0.410.030.401.951.41-1.19
Tax 00.030.02-0.010.0100.490.370.01
Profit After Tax -0.290.080.12-0.400.020.401.461.04-1.20
PAT Margin (%) -208.0%15.0%5.9%-6.4%31.8%5.9%2.8%-5.2%
Adjusted EPS (₹)-0.00.00.0-0.00.00.00.10.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%21%36%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 14.0514.1414.2613.8613.8914.2815.7416.5016.83
Share Capital 1010101010101012.5012.88
Reserves 4.054.144.263.863.894.285.7443.95
Minority Interest000000000
Debt3.223.455.494.665.325.584.2515.7217.85
Long Term Debt3.223.455.494.665.325.584.0715.7217.85
Short Term Debt0000000.1800
Trade Payables0.230.350.060.010.020.8115.3611.4222.83
Others Liabilities 4.254.382.842.742.792.853.714.603.91
Total Liabilities 21.7522.3222.6521.2822.0123.5339.0648.2461.42

Fixed Assets

Gross Block10.4710.1810.4710.4710.4710.6310.6311.6112.03
Accumulated Depreciation0.2300.340.380.410.440.470.550.76
Net Fixed Assets 10.2410.1810.1310.0810.0610.1910.1611.0611.27
CWIP 000000000
Investments 00001.151.701.701.703.23
Inventories00000001.411.49
Trade Receivables0.150.771.830.940.941.8516.5119.2230.78
Cash Equivalents 0.170.160.070.010.020.010.030.640.06
Others Assets 11.1911.2110.6310.259.849.7810.6614.2114.60
Total Assets 21.7522.3222.6521.2822.0123.5339.0648.2461.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 00-2.700.390.100.372.25-5.99-1.83
PBT 000.15-0.410.030.401.951.41-1.19
Adjustment 000.060.050.030.040.040.130.28
Changes in Working Capital 00-2.880.750.05-0.060.75-7.17-0.93
Tax Paid 00-0.030-0.010-0.49-0.360
Cash Flow From Investing Activity 0000-1.15-0.710-0.99-0.42
Capex 00000-0.160-0.99-0.42
Net Investments 0000-1.15-0.55000
Others 000000000
Cash Flow From Financing Activity 002.61-0.451.060.32-2.237.591.67
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 000.580.380.410.06-0.3800
Interest Paid 00-0.01-0-0.01-0-0.01-0.03-0.07
Dividend Paid 0000000-0.300
Others 002.04-0.830.660.27-1.847.931.74
Net Cash Flow 00-0.09-0.060.02-0.010.020.61-0.58

Finance Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.050.590.88-2.830.172.829.716.45-7.17
ROCE (%)-1.590.680.85-2.10.232.069.825.73-3.23
Asset Turnover Ratio0.010.030.0900.020.050.790.850.42
PAT to CFO Conversion(x)N/A0-22.5N/A50.931.54-5.76N/A
Working Capital Days
Receivable Days4073072240950408135175399
Inventory Days00000001423
Payable Days007200136131140281

Vivanta Industries Ltd Stock News

Vivanta Industries Ltd FAQs

The current trading price of Vivanta Industries on 05-Dec-2025 14:28 is ₹2.17.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vivanta Industries stood at ₹27.83.
The latest P/E ratio of Vivanta Industries as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Vivanta Industries as of 04-Dec-2025 is 1.66.
The 52-week high of Vivanta Industries is ₹4.22 and the 52-week low is ₹1.94.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vivanta Industries is ₹37.83 ( Cr.) .

About Vivanta Industries Ltd

Vivanta Industries Limited is a listed company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company is listed on Bombay Stock Exchange.

Business area of the company

The company is engaged in the business of trading of various steel products, electronic items and Dealing in Shares & Security.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×