MoneyWorks4Me

Vivanta Industries Ltd (541735)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541735 NSE: Engineering - Construction | Small Cap | Vivanta Industries Share Price

₹1.83 -0.03 (-1.61%)

As on 15-Sep'26 16:59

Vivanta Industries Ltd (541735)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541735 NSE: Engineering - Construction | Small Cap | Vivanta Industries Share Price

₹1.83 -0.03 (-1.61%)

As on 15-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹24 Cr.
Current Price
₹1.8
52-Week Low / High
₹1 / 3
TTM EPS
₹0.1
TTM Sales
₹254 Cr.
Book Value per Share
₹1.4
P/E Ratio
22.69
Lower than its 5-year historical median
Industry PE
24
Price to Book (P/B)
1.28
Lower than its 5-year historical median
Price to Sales (P/S)
0.09
Lower than its 5-year historical median
EV/EBITDA
23.44
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-7.87%
Underperforms industry median
Return on Capital Employed (ROCE)
-3.44%
Underperforms industry median
Return on Assets (ROA)
-1.52%
Operating Profit Margin
-1.3%
Net Profit Margin
-1.2%
Gross Profit Margin
-0.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-38.64%
Operating Profit Growth (1 Year)
-
-195.86%
Net Profit Growth (1 Year)
-
-241.94%
Asset Quality
Promoter Holding
10.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6 Cr.
Equity
₹12.9 Cr.
Face Value
₹1
All Time Low / High
₹0.15 / 6.93

Vivanta Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Vivanta Industries Ltd a good quality company?
Vivanta Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vivanta Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vivanta Industries Ltd vs industry peers?
Vivanta Industries Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Vivanta Industries Ltd?
Promoters hold 10.60% of the Vivanta Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vivanta Industries Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 7.29% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vivanta Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%-1.6%0.7%0.9%-2.1%0.2%2.1%9.8%5.7%-3.2%-
Value Creation
Index
NA-1.1-1.0-0.9-1.2-1.0-0.9-0.3-0.6-1.2-

Growth Parameters

Sales 00.10.62.100.41.324.737.222.936
Sales YoY Gr.-NA292.9%285.5%-100%NA247.2%1,879.2%50.5%-38.6%-
Adj EPS 0-000-0000.10.1-0.10.1
YoY Gr.-NANA0%-400%NANA300%-33.3%-212.5%-
BVPS (₹) 01.11.11.11.11.11.11.31.31.31.4
Adj Net
Profit
0-0.30.10.1-0.400.41.51-1.21
Cash Flow from Ops. 000-2.70.40.10.42.3-6-1.8-
Debt/CF from Ops. 000-211.950.8151.9-2.6-9.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA163.4%-38.6%
Adj EPS NANA-244.2%-212.5%
BVPSNA3.4%4.7%-0.8%
Share Price - 6.4% -29.3% -28.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0-2.10.60.9-2.80.22.89.76.5-7.25.2
Op. Profit
Mgn %
0-212.824.66.40-33-13.684-6-5
Net Profit
Mgn %
0-208.4155.906.431.85.92.8-5.22.5
Debt to
Equity
00.20.20.40.30.40.40.311.1-
Working Cap
Days
007,7232,100011,0973,2682863046521,016
Cash Conv.
Cycle
00-201850939301550151607

Valuation of Vivanta Industries - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales0.361.3024.7937.24109.80
Operating Expenses + 0.511.5822.8535.79111.19
Manufacturing Costs000.010.050.03
Material Costs01.1822.5735109.04
Employee Cost 0.330.290.160.420.38
Other Costs 0.180.100.120.311.73
Operating Profit -0.15-0.281.931.45-1.39
Operating Profit Margin (%) -42.2%-21.7%7.8%3.9%-1.3%
Other Income + 0.180.610.030.070.58
Exceptional Items 00000
Interest 0.010.010.010.030.09
Depreciation 0.190.180.160.190.41
Profit Before Tax -0.160.151.791.29-1.31
Tax 0.0100.490.370.01
Profit After Tax -0.180.151.300.93-1.32
PAT Margin (%) -48.5%11.5%5.2%2.5%-1.2%
Adjusted EPS (₹)-0.00.00.10.1-0.1
Dividend Payout Ratio (%)0%0%23.10%40.50%0%
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 14.1614.5916.0916.7716.85
Share Capital 10101012.5012.88
Reserves 4.164.596.094.273.96
Debt +5.575.704.3715.8421.86
Long Term Debt5.575.704.1915.8421.86
Short Term Debt000.1800
Minority Interest00-0.12-0.270.17
Trade Payables0.022.0116.5612.6280.03
Others Liabilities 3.982.923.774.675.07
Total Liabilities 23.7325.2340.6749.64123.98

Fixed Assets

Net Fixed Assets +12.8413.3713.211415.90
Gross Block13.4114.1214.1215.1017.41
Accumulated Depreciation0.570.750.911.101.51
CWIP 00000
Investments 00000
Inventories0.03001.415.09
Trade Receivables0.941.8616.5419.2382.56
Cash Equivalents 0.030.020.040.650.22
Others Assets 9.899.9910.8814.3520.21
Total Assets 23.7325.2340.6749.64123.98
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.190.221.67-8.93-5.38
PBT -0.160.151.791.29-1.31
Adjustment 0.200.180.170.250.49
Changes in Working Capital 1.16-0.110.2-10.46-4.56
Tax Paid 00-0.4900
Cash Flow From Investing Activity + -2.48-0.420.08-0.99-2.01
Capex -1.25-0.160-0.99-1.42
Net Investments -1.50-0.55000
Others 0.270.290.080-0.60
Cash Flow From Financing Activity + 1.320.18-1.7310.536.96
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 00-1.5211.656.02
Interest Paid -0.01-0-0.01-0.03-0.08
Dividend Paid 000-0.300
Others 1.330.19-0.20-0.791.02
Net Cash Flow 0.03-0.010.020.61-0.43
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1.241.048.465.63-7.87
ROCE (%)-0.780.778.835-3.44
Asset Turnover Ratio0.020.050.750.821.26
PAT to CFO Conversion(x)N/A1.471.28-9.6N/A
Working Capital Days
Receivable Days954.20393.80135.40175.30169.20
Inventory Days31.600013.8010.80
Payable Days0312.80150.20152.20155.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vivanta Industries Ltd FAQs

The current trading price of Vivanta Industries on 15-Sep-2026 16:59 is ₹1.83.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Sep-2026 the market cap of Vivanta Industries stood at ₹23.57 Cr

The latest P/E ratio of Vivanta Industries as of 14-Sep-2026 is 27.57.

The latest P/B ratio of Vivanta Industries as of 14-Sep-2026 is 1.31.

The 52-week high of Vivanta Industries is ₹2.66 and the 52-week low is ₹1.45.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vivanta Industries is ₹36.33 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vivanta Industries Ltd is a below average quality company.

The key valuation ratios of Vivanta Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vivanta Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Vivanta Industries Ltd

Vivanta Industries Limited is a listed company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company is listed on Bombay Stock Exchange.

Business area of the company

The company is engaged in the business of trading of various steel products, electronic items and Dealing in Shares & Security.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now