SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vivanta Industries Ltd (541735)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541735 NSE: Engineering - Construction | Small Cap | Vivanta Industries Share Price

₹1.82 0.04 (2.25%)

As on 04-Jun'26 16:59

Vivanta Industries Ltd (541735)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541735 NSE: Engineering - Construction | Small Cap | Vivanta Industries Share Price

₹1.82 0.04 (2.25%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹23 Cr.
Current Price
₹1.8
52-Week Low / High
₹1 / 3
TTM EPS
₹0
TTM Sales
₹43.5 Cr.
Book Value per Share
₹1.3
P/E Ratio
56.36
Higher than its 5-year historical median
Industry PE
29.9
Price to Book (P/B)
1.36
Lower than its 5-year historical median
Price to Sales (P/S)
0.54
Lower than its 5-year historical median
EV/EBITDA
47.04
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-7.17%
Underperforms industry median
Return on Capital Employed (ROCE)
-3.23%
Underperforms industry median
Return on Assets (ROA)
-2.18%
Operating Profit Margin
-6%
Net Profit Margin
-5.23%
Gross Profit Margin
-4.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-38.64%
Operating Profit Growth (1 Year)
-
-191.39%
Net Profit Growth (1 Year)
-
-215.38%
Asset Quality
Promoter Holding
10.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹4 Cr.
Equity
₹12.9 Cr.
Face Value
₹1
All Time Low / High
₹0.15 / 6.93

Vivanta Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Vivanta Industries Ltd a good quality company?
Vivanta Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vivanta Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vivanta Industries Ltd vs industry peers?
Vivanta Industries Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Vivanta Industries Ltd?
Promoters hold 10.60% of the Vivanta Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vivanta Industries Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 16.41% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vivanta Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%-1.6%0.7%0.9%-2.1%0.2%2.1%9.8%5.7%-3.2%-
Value Creation
Index
NA-1.1-1.0-0.9-1.2-1.0-0.9-0.3-0.6-1.2-

Growth Parameters

Sales 00.10.62.100.41.324.737.222.944
Sales YoY Gr.-NA292.9%285.5%-100%NA247.2%1,879.2%50.5%-38.6%-
Adj EPS 0-000-0000.10.1-0.10
YoY Gr.-NANA0%-400%NANA300%-33.3%-212.5%-
BVPS (₹) 01.11.11.11.11.11.11.31.31.31.3
Adj Net
Profit
0-0.30.10.1-0.400.41.51-1.20
Cash Flow from Ops. 000-2.70.40.10.42.3-6-1.8-
Debt/CF from Ops. 000-211.950.8151.9-2.6-9.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA163.4%-38.6%
Adj EPS NANA-244.2%-212.5%
BVPSNA3.4%4.7%-0.8%
Share Price - 7.3% -29.7% -39.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0-2.10.60.9-2.80.22.89.76.5-7.22.3
Op. Profit
Mgn %
0-212.824.66.40-33-13.684-6-5.5
Net Profit
Mgn %
0-208.4155.906.431.85.92.8-5.20.9
Debt to
Equity
00.20.20.40.30.40.40.311.10.9
Working Cap
Days
007,7232,100011,0973,2682863046521,016
Cash Conv.
Cycle
00-201850939301550151607

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.140.552.1200.361.2524.7437.2422.85
Operating Expenses + 0.430.421.990.370.481.4222.7535.7324.23
Manufacturing Costs00.010000.03000
Material Costs001.05001.1222.533522.23
Employee Cost 0.210.140.200.220.290.140.100.420.37
Other Costs 0.230.270.750.150.190.140.130.311.63
Operating Profit -0.290.140.14-0.37-0.12-0.171.991.51-1.38
Operating Profit Margin (%) -212.0%24.6%6.4%--33.0%-13.6%8.0%4.0%-6.0%
Other Income + 0.080.040.070.010.180.6100.070.51
Exceptional Items 000000000
Interest 0.010.010.0100.0100.010.090.11
Depreciation 0.060.060.050.040.020.030.030.080.21
Profit Before Tax -0.290.110.15-0.410.030.401.951.41-1.19
Tax 00.030.02-0.010.0100.490.370.01
Profit After Tax -0.290.080.12-0.400.020.401.461.04-1.20
PAT Margin (%) -208.0%15.0%5.9%-6.4%31.8%5.9%2.8%-5.2%
Adjusted EPS (₹)-0.00.00.0-0.00.00.00.10.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%20.60%36.10%0%

Valuation of Vivanta Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 14.0514.1414.2613.8613.8914.2815.7416.5016.83
Share Capital 1010101010101012.5012.88
Reserves 4.054.144.263.863.894.285.7443.95
Debt +3.223.455.494.665.325.584.2515.7217.85
Long Term Debt3.223.455.494.665.325.584.0715.7217.85
Short Term Debt0000000.1800
Minority Interest000000000
Trade Payables0.230.350.060.010.020.8115.3611.4222.83
Others Liabilities 4.254.382.842.742.792.853.714.603.91
Total Liabilities 21.7522.3222.6521.2822.0123.5339.0648.2461.42

Fixed Assets

Net Fixed Assets +10.2410.1810.1310.0810.0610.1910.1611.0611.27
Gross Block10.4710.1810.4710.4710.4710.6310.6311.6112.03
Accumulated Depreciation0.2300.340.380.410.440.470.550.76
CWIP 000000000
Investments 00001.151.701.701.703.23
Inventories00000001.411.49
Trade Receivables0.150.771.830.940.941.8516.5119.2230.78
Cash Equivalents 0.170.160.070.010.020.010.030.640.06
Others Assets 11.1911.2110.6310.259.849.7810.6614.2114.60
Total Assets 21.7522.3222.6521.2822.0123.5339.0648.2461.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 00-2.700.390.100.372.25-5.99-1.83
PBT 000.15-0.410.030.401.951.41-1.19
Adjustment 000.060.050.030.040.040.130.28
Changes in Working Capital 00-2.880.750.05-0.060.75-7.17-0.93
Tax Paid 00-0.030-0.010-0.49-0.360
Cash Flow From Investing Activity + 0000-1.15-0.710-0.99-0.42
Capex 00000-0.160-0.99-0.42
Net Investments 0000-1.15-0.55000
Others 000000000
Cash Flow From Financing Activity + 002.61-0.451.060.32-2.237.591.67
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 000.580.380.410.06-0.3800
Interest Paid 00-0.01-0-0.01-0-0.01-0.03-0.07
Dividend Paid 0000000-0.300
Others 002.04-0.830.660.27-1.847.931.74
Net Cash Flow 00-0.09-0.060.02-0.010.020.61-0.58

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.050.590.88-2.830.172.829.716.45-7.17
ROCE (%)-1.590.680.85-2.10.232.069.825.73-3.23
Asset Turnover Ratio0.010.030.0900.020.050.790.850.42
PAT to CFO Conversion(x)N/A0-22.5N/A50.931.54-5.76N/A
Working Capital Days
Receivable Days406.90306.90223.600950.40407.90135.50175.10399.30
Inventory Days000000013.8023.10
Payable Days0072.3000136131139.70281.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vivanta Industries Ltd FAQs

The current trading price of Vivanta Industries on 04-Jun-2026 16:59 is ₹1.82.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Vivanta Industries stood at ₹23.45 Cr

The latest P/E ratio of Vivanta Industries as of 03-Jun-2026 is 56.36.

The latest P/B ratio of Vivanta Industries as of 03-Jun-2026 is 1.36.

The 52-week high of Vivanta Industries is ₹3.25 and the 52-week low is ₹1.45.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vivanta Industries is ₹43.52 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vivanta Industries Ltd is a below average quality company.

The key valuation ratios of Vivanta Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vivanta Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Vivanta Industries Ltd

Vivanta Industries Limited is a listed company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company is listed on Bombay Stock Exchange.

Business area of the company

The company is engaged in the business of trading of various steel products, electronic items and Dealing in Shares & Security.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×