Viviana Power Tech Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: VIVIANA | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Viviana Power Tech

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Viviana Power Tech stock performance -

mw4me loader
P/E Ratio (SA):
74.76
Market Cap:
484.8 Cr.
52-wk low:
0
52-wk high:
0

Is Viviana Power Tech Ltd an attractive stock to invest in?

1. Is Viviana Power Tech Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Viviana Power Tech Ltd is a average quality company.

2. Is Viviana Power Tech Ltd undervalued or overvalued?

The key valuation ratios of Viviana Power Tech Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Viviana Power Tech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Viviana Power Tech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Viviana Power Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Viviana Power Tech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 35.6%23.9%40.1%24.9%-
Value Creation
Index
1.50.71.90.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20.122.532.636.266
Sales YoY Gr.-12.3%44.7%10.9%-
Adj EPS 2.82.35.8510.3
YoY Gr.--17.8%155.3%-12.7%-
BVPS (₹) 6.58.815.530.159.1
Adj Net
Profit
1.212.536
Cash Flow from Ops. 4.2-2.80.6-11.5-
Debt/CF from Ops. 0.7-2.611.8-0.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA21.7%10.9%
Adj EPS NANA22.4%-12.7%
BVPSNANA66.4%93.6%
Share Price - - - 404.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
42.229.547.424.323.2
Op. Profit
Mgn %
10.99.314.214.5NAN
Net Profit
Mgn %
64.47.78.39.9
Debt to
Equity
11.910.6-
Working Cap
Days
01912022680
Cash Conv.
Cycle
066551280

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 21.69%

Net Profit is growing at healthy rate in last 3 years 22.38%

Debt to equity has declined versus last 3 years average to 0.56

Return on Equity has declined versus last 3 years average to 23.20%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Viviana Power Tech Ltd.

Standalone Consolidated
TTM EPS (₹) 10.3 5
TTM Sales (₹ Cr.) 65.5 36.3
BVPS (₹.) 59.1 59.3
Reserves (₹ Cr.) 31 31
P/BV 13.07 13.03
PE 74.76 155.72
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 485
Equity (₹ Cr.) 6.3
Face Value (₹) 10
Industry PE 37.1

Management X-Ray of Viviana Power Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Viviana Power Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Sales20233336
Operating Expenses 18202831
Manufacturing Costs751317
Material Costs9121110
Employee Cost 1122
Other Costs 1222
Operating Profit 2255
Operating Profit Margin (%) 10.9%9.3%14.2%14.5%
Other Income 0000
Interest 1111
Depreciation 0000
Exceptional Items 0000
Profit Before Tax 2144
Tax 0011
Profit After Tax 1133
PAT Margin (%) 6.0%4.4%8.6%8.3%
Adjusted EPS (₹)2.82.36.45.0
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 34718
Share Capital 0006
Reserves 34712
Minority Interest0000
Debt2657
Long Term Debt1212
Short Term Debt1345
Trade Payables0643
Others Liabilities 5355
Total Liabilities 9192134

Fixed Assets

Gross Block1122
Accumulated Depreciation0111
Net Fixed Assets1111
CWIP 0000
Investments 0000
Inventories1223
Trade Receivables391020
Cash Equivalents 1210
Others Assets35910
Total Assets 9192134

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 4-31-11
PBT 2144
Adjustment 1111
Changes in Working Capital 2-5-3-16
Tax Paid 00-1-1
Cash Flow From Investing Activity 0000
Capex 0000
Net Investments 0000
Others 0000
Cash Flow From Financing Activity -44-211
Net Proceeds from Shares 0008
Net Proceeds from Borrowing -32-11
Interest Paid -1-1-1-1
Dividend Paid 0000
Others -1312
Net Cash Flow 01-1-1
PARTICULARSMar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)42.3329.4652.6724.33
ROCE (%)35.5923.9340.1224.87
Asset Turnover Ratio2.131.591.621.31
PAT to CFO Conversion(x)4-30.33-3.67
Working Capital Days
Receivable Days5195105152
Inventory Days27292023
Payable Days795172136

Viviana Power Tech Ltd Stock News

Viviana Power Tech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Viviana Power Tech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Viviana Power Tech stood at ₹484.8.
The latest P/E ratio of Viviana Power Tech as of 01-Jan-1970 05:30 is 74.76.
The latest P/B ratio of Viviana Power Tech as of 01-Jan-1970 05:30 is 13.07.
The 52-week high of Viviana Power Tech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Viviana Power Tech is ₹65.53 ( Cr.) .

About Viviana Power Tech Ltd

Viviana Power Tech Limited (the Company) was originally incorporated as private limited company in the year of 2014 under the provisions of the Companies Act, 2013. Subsequently the company was converted in to the Public Limited company and the name of the company changed from Viviana Power Tech Private Limited to Viviana Power Tech Limited vide a fresh certificate of incorporation dated May 14, 2022. The company is engaged in the business of Power transmission, Distribution, and Industrial EPC space projects (Engineering, Procurement, and construction). It provides a wide range of services such as Power Transmission lines, EHV substations, Testing and Commissioning of sub-station and Transmission lines, Power Distribution Network Establishment, Underground Cable laying and Upgradation and modification of existing power systems. It undertakes turnkey jobs for the Supply, Civil, Erection, Testing & Commissioning of all types of Electrical systems.

The company deals with state government power utilities, private power entities, and Renewable energy developers. Preferentially, the company opts for EPC projects. Company bags project work from government utilities through the open bidding process and from private power entities and renewable energy developers by way of open bidding or preferential basis in accordance with the company’s merit and performance.

Business area of the company 

The company is engaged in the business of Erection and installation of Power Transmission and Maintenance of Power Stations.

Services of the company 

  • Power transmission lines 
  • EHV substations
  • Power distribution network establishment
  • Underground cable laying
  • Modification and upgradation of system
  • Liasoning with Govt. authorities and utilities

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.