SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Viviana Power Tech Ltd (VIVIANA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VIVIANA Engineering - Construction | Small Cap | Viviana Power Tech Share Price

BSE Share Price
Not Listed

Viviana Power Tech Ltd (VIVIANA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VIVIANA Engineering - Construction | Small Cap | Viviana Power Tech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹894 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹49.6
TTM Sales
₹502 Cr.
Book Value per Share
₹112.6
P/E Ratio
17.81
Lower than its 5-year historical median
Industry PE
29.9
Price to Book (P/B)
7.84
Lower than its 5-year historical median
Price to Sales (P/S)
1.78
Lower than its 5-year historical median
EV/EBITDA
12.66
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
39.96%
Outperforms industry median
Return on Capital Employed (ROCE)
40.31%
Outperforms industry median
Return on Assets (ROA)
14.30%
Operating Profit Margin
14%
Net Profit Margin
9.03%
Gross Profit Margin
12.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
187.46%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
122.34%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
159.69%
Asset Quality
Promoter Holding
70.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹104 Cr.
Equity
₹10.1 Cr.
Face Value
₹10
All Time Low / High
- / -

Viviana Power Tech stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Strong
Q.1 Is Viviana Power Tech Ltd a good quality company?
Viviana Power Tech Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Viviana Power Tech Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Viviana Power Tech Ltd vs industry peers?
Viviana Power Tech Ltd revenue CAGR is 56.51%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Viviana Power Tech Ltd?
Promoters hold 70.63% of the Viviana Power Tech Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Viviana Power Tech Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 69.61% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Viviana Power Tech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 35.6%23.9%40.1%24.9%34.4%40.3%-
Value Creation
Index
1.50.71.90.81.51.9-

Growth Parameters

Sales 20.122.532.636.265.5188502
Sales YoY Gr.-12.3%44.7%10.9%81.3%187.5%-
Adj EPS 1.71.43.63.26.816.949.6
YoY Gr.--18%155.3%-12.5%115.2%149.7%-
BVPS (₹) 4.15.59.718.825.660.4112.6
Adj Net
Profit
1.212.536.51750
Cash Flow from Ops. 4.2-2.80.6-11.5-3-2.9-
Debt/CF from Ops. 0.7-2.611.8-0.9-5.6-10.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA56.5%79.4%187.5%
Adj EPS NA58%67.5%149.7%
BVPSNA71.4%84%135.6%
Share Price - - 80.4% -11.7%

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
42.229.547.424.330.539.657.3
Op. Profit
Mgn %
10.99.314.214.518.11415.8
Net Profit
Mgn %
64.47.78.39.9910
Debt to
Equity
11.910.60.70.50.1
Working Cap
Days
0191202268235227102
Cash Conv.
Cycle
066551281305120

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2023333666188
Operating Expenses + 1820283154162
Manufacturing Costs7513161619
Material Costs912111034135
Employee Cost 112234
Other Costs 122224
Operating Profit 22551226
Operating Profit Margin (%) 10.9%9.3%14.2%14.5%18.1%14.0%
Other Income + 000001
Exceptional Items 0000-0-0
Interest 111134
Depreciation 000000
Profit Before Tax 2144923
Tax 001126
Profit After Tax 1133717
PAT Margin (%) 6.0%4.4%8.6%8.3%10.0%9.0%
Adjusted EPS (₹)1.71.44.03.26.916.9
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Viviana Power Tech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 347182461
Share Capital 000666
Reserves 347121954
Debt +26571428
Long Term Debt121220
Short Term Debt13451228
Minority Interest000000
Trade Payables0643384
Others Liabilities 53551113
Total Liabilities 919213452186

Fixed Assets

Net Fixed Assets +111111
Gross Block112222
Accumulated Depreciation011111
CWIP 000000
Investments 000000
Inventories122345
Trade Receivables39102027120
Cash Equivalents 121001
Others Assets 359102059
Total Assets 919213452186

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4-31-11-3-3
PBT 2144923
Adjustment 111122
Changes in Working Capital 2-5-3-16-13-26
Tax Paid 00-1-1-1-2
Cash Flow From Investing Activity + -0-00-0-2-27
Capex -0-0-0-0-1-0
Net Investments 0-00-000
Others 0000-1-27
Cash Flow From Financing Activity + -44-211531
Net Proceeds from Shares 0008020
Net Proceeds from Borrowing -32-11-0-1
Interest Paid -1-1-1-1-2-2
Dividend Paid 000000
Others -1312714
Net Cash Flow 01-1-1-01

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)42.3329.4652.6724.3330.8539.96
ROCE (%)35.5923.9340.1224.8734.3540.31
Asset Turnover Ratio2.131.591.621.311.521.58
PAT to CFO Conversion(x)4-30.33-3.67-0.43-0.18
Working Capital Days
Receivable Days50.7095.30105.20151.90132.90142.70
Inventory Days26.9028.9020.4023.2019.608.90
Payable Days6.9094.60171.60135.5034.30118.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Viviana Power Tech Ltd FAQs

The current trading price of Viviana Power Tech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Viviana Power Tech stood at ₹893.8 Cr

The latest P/E ratio of Viviana Power Tech as of 31-Dec-1969 is 17.81.

The latest P/B ratio of Viviana Power Tech as of 31-Dec-1969 is 7.84.

The 52-week high of Viviana Power Tech is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Viviana Power Tech is ₹502 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Viviana Power Tech Ltd is a average quality company.

The key valuation ratios of Viviana Power Tech Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Viviana Power Tech Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Viviana Power Tech Ltd

Viviana Power Tech Limited (the Company) was originally incorporated as private limited company in the year of 2014 under the provisions of the Companies Act, 2013. Subsequently the company was converted in to the Public Limited company and the name of the company changed from Viviana Power Tech Private Limited to Viviana Power Tech Limited vide a fresh certificate of incorporation dated May 14, 2022. The company is engaged in the business of Power transmission, Distribution, and Industrial EPC space projects (Engineering, Procurement, and construction). It provides a wide range of services such as Power Transmission lines, EHV substations, Testing and Commissioning of sub-station and Transmission lines, Power Distribution Network Establishment, Underground Cable laying and Upgradation and modification of existing power systems. It undertakes turnkey jobs for the Supply, Civil, Erection, Testing & Commissioning of all types of Electrical systems.

The company deals with state government power utilities, private power entities, and Renewable energy developers. Preferentially, the company opts for EPC projects. Company bags project work from government utilities through the open bidding process and from private power entities and renewable energy developers by way of open bidding or preferential basis in accordance with the company’s merit and performance.

Business area of the company 

The company is engaged in the business of Erection and installation of Power Transmission and Maintenance of Power Stations.

Services of the company 

  • Power transmission lines 
  • EHV substations
  • Power distribution network establishment
  • Underground cable laying
  • Modification and upgradation of system
  • Liasoning with Govt. authorities and utilities

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×