MoneyWorks4Me

W.S. Industries (India) Ltd (WSI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504220 NSE: WSI Engineering - Construction | Small Cap | W.S. Industries Share Price

₹55.97 -0.15 (-0.27%)

As on 29-Sep'26 16:59

W.S. Industries (India) Ltd (WSI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504220 NSE: WSI Engineering - Construction | Small Cap | W.S. Industries Share Price

₹55.97 -0.15 (-0.27%)

As on 29-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹425 Cr.
Current Price
₹56
52-Week Low / High
₹53 / 98
TTM EPS
₹0.4
TTM Sales
₹65.9 Cr.
Book Value per Share
₹48.8
P/E Ratio
137.92
Higher than its 5-year historical median
Industry PE
23.6
Price to Book (P/B)
1.15
Lower than its 5-year historical median
Price to Sales (P/S)
6.45
Higher than its 5-year historical median
EV/EBITDA
29.02
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.81%
Return on Capital Employed (ROCE)
3.38%
Return on Assets (ROA)
0.47%
Operating Profit Margin
10.1%
Net Profit Margin
2.43%
Gross Profit Margin
4.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-61.72%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-17.16%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
51.67%
Pledged shares (%) of Promoter's holding (%)
2.15%
Reserves
₹294 Cr.
Equity
₹75.9 Cr.
Face Value
₹10
All Time Low / High
₹0.58 / 193.75

W.S. Industries (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is W.S. Industries (India) Ltd a good quality company?
W.S. Industries (India) Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does W.S. Industries (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of W.S. Industries (India) Ltd vs industry peers?
W.S. Industries (India) Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of W.S. Industries (India) Ltd?
Promoters hold 51.67% of the W.S. Industries (India) Ltd, with 2.15% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of W.S. Industries (India) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 19.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
W.S. Industries (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ-19.8%-4.6%-0.9%-42.3%0%-1.9%9.8%74.9%4%2.1%-
Value Creation
Index ⓘ
NANANANANANA-0.34.4-0.7-0.9-

Growth Parameters ⓘ

Sales ⓘ1.52.30.30.20079.732623991.566
Sales YoY Gr.-55.2%-85.3%-36.4%-100%NANA309.7%-26.8%-61.7%-
Adj EPS ⓘ-11.8-3.1-2.2-1.9-2.5-1.51.116.3-2.40.20.3
YoY Gr.-NANANANANANA1330.7%-114.7%NA-
BVPS (₹) ⓘ-86.2-71-20.3-43.4-46.5-16.49.6505066.767
Adj Net
Profit ⓘ
-24.8-6.5-5.7-5-6.6-3.84.882.1-15.21.62
Cash Flow from Ops. ⓘ5.8-11.6-62-12.1-7-16.1-105113-83.9-5-
Debt/CF from Ops. ⓘ51-25.2-1.3-7.2-14.5-4.6-0.60.5-0.9-10.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ58.5%NA4.7%-61.7%
Adj EPS ⓘNANA-43.1%NA
BVPSⓘNANA90.7%33.5%
Share Price 19.3% 49.5% -19.1% -25.1%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
24.57.413.811.88.68.417.451.5-5.30.40.5
Op. Profit
Mgn % ⓘ
-118924.6-296.3-356.7000.3136.110.55.5
Net Profit
Mgn % ⓘ
-1717.1-286.4-1756.2-238200625.1-6.41.73.6
Debt to
Equity ⓘ
-1.7-2.1-1.9-0.9-0.9-2.51.60.20.20.1-
Working Cap
Days ⓘ
47,12627,68497,33032,24400517202279873471
Cash Conv.
Cycle ⓘ
11,0711,5756,54213,939001106086198280

Valuation of W.S. Industries - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.002.152.15
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales2200008032623992
Operating Expenses ⓘ + 22211718028522882
Manufacturing Costs2000001910510138
Material Costs15000005116611335
Employee Cost 1000004765
Other Costs ⓘ 3111605785
Operating Profit ⓘ -201-1-1-7-1041119
Operating Profit Margin (%) -1,014.2%24.4%-316.0%-427.0%--0.2%12.7%4.7%10.1%
Other Income ⓘ + 2290003244
Exceptional Items ⓘ 0000004-100
Interest ⓘ 4050034689
Depreciation ⓘ 9994000122
Profit Before Tax ⓘ -31-6-6-5-7-433653
Tax ⓘ 0000000-11221
Profit After Tax -31-6-6-5-7-4347-182
PAT Margin (%) -1,602.2%-284.0%-1,773.0%-2,460.6%--4.0%14.4%-7.4%2.4%
Adjusted EPS (₹)20.915.1-85.4-23.1-3.2-22.64.79.3-2.80.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + -160-127-68-72-81-1060135198388
Share Capital ⓘ 33.8933.8939.0139.0139.0139.0141.8050.3363.3875.90
Reserves ⓘ -194-161-107-111-120-491884134312
Debt +81841216303664708365
Long Term Debt00407003636475950
Short Term Debt81851630029232415
Minority Interest00000000-0-0
Trade Payables49282930301027452615
Others Liabilities ⓘ 403339103100944688889768
Total Liabilities ⓘ 302257476737382239339403535

Fixed Assets

Net Fixed Assets ⓘ +93844260001675
Gross Block153153503000171010
Accumulated Depreciation5968780000135
CWIP ⓘ 1110000031
Investments ⓘ 0000000000
Inventories211000419112
Trade Receivables323890084857458
Cash Equivalents 612002333933108
Others Assets ⓘ 16816738657259148191276360
Total Assets ⓘ 302257476737382239339403535
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 6-15-118-12-7-16-105113-83-6
PBT ⓘ -932-225-61-8-59203653
Adjustment ⓘ 13101551767-20666
Changes in Working Capital ⓘ -0-5792-2-6-24-10470-76-18
Tax Paid ⓘ 00000000-172
Cash Flow From Investing Activity ⓘ + 30-350-714221-127-14-159
Capex -00-35-0-71421-127-8-88
Net Investments 00000019-0-7-72
Others ⓘ 3000001011
Cash Flow From Financing Activity ⓘ + -4101531014-103625084168
Net Proceeds from Shares ⓘ 005000682679194
Net Proceeds from Borrowing ⓘ 003120000011-9
Interest Paid ⓘ -4-0-5-00-64-5-7-7-7
Dividend Paid ⓘ 0000000000
Others ⓘ 010-1591014-39-1312-10
Net Cash Flow ⓘ 5-51-2-022-2136-123
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A060.61-12.130.81
ROCE (%)N/AN/AN/AN/AN/AN/A9.7728.515.813.38
Asset Turnover Ratio0.010.0100000.51.130.640.2
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-352.4N/A-3
Working Capital Days
Receivable Days6,265.302,780.206,324.20000193.4094.50121263.70
Inventory Days4,178.90219.901,284.2000016.2012.5022.6025.70
Payable Days1,235.8000000133.5079.80114.90211

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

W.S. Industries (India) Ltd FAQs

The current trading price of W.S. Industries on 29-Sep-2026 16:59 is ₹55.97.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Sep-2026 the market cap of W.S. Industries stood at ₹424.8 Cr

The latest P/E ratio of W.S. Industries as of 28-Sep-2026 is 181.5.

The latest P/B ratio of W.S. Industries as of 28-Sep-2026 is 0.84.

The 52-week high of W.S. Industries is ₹98.00 and the 52-week low is ₹52.55.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of W.S. Industries is ₹65.88 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that W.S. Industries (India) Ltd is a below average quality company.

The key valuation ratios of W.S. Industries (India) Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of W.S. Industries (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About W.S. Industries (India) Ltd

W.S. Industries (India) (‘WSIL’) is a public company domiciled in India and was incorporated in 1961 under the provisions of the erstwhile Companies Act, 1956. The company is engaged in infrastructure projects. Its shares are listed on two recognised stock exchanges in India - BSE and the National Stock Exchange of India. The registered office of the Company is located at Chennai, Tamil nadu.

The company is a globally focused infrastructure and electrical project handling company with a strong track record of having completed several large-scale projects successfully. Backed by a team of highly qualified professionals and robust operational mechanism in place, it is rightly poised to seize the opportunities in both national and global infrastructure markets and expand its footprints in the global arena.

 Business area of the company

The company is a leading infrastructure and electrical project company with a proven track record of delivering large-scale projects for state governments. The company is engaged in Infrastructure Development, IT / ITES Enabled Services, and EPC projects. 

Milestones

  • 2022: W.S. Industries (India) obtained an order for construction of Integrated Storm Water Drain Works approximately valued at Rs 64.59 crore from a reputed infra player.
  • 2022: It bagged an order for construction of Macro Drain Project Works approximately valued at Rs 46.95 crore (including GST) from a reputed infra player.
  • 2023: W.S. Industries (India) bagged an order worth Rs 317.29 crore from TRINEVA - JWIL (JV).
  • 2023: The company bagged an order worth Rs Rs 54.53 crore from CMK Projects.
  • 2023: It bagged an order for Construction of Rail Over Bridge near Maris Theater in Tiruchirappalli City Corporation, Tamil Nadu, approximately valued at Rs 30.63 crore (inclusive of GST).
  • 2024: W.S. Industries (India) bagged an order worth Rs 86.26 crore from CMK Projects.
  • 2025: W.S. Industries’ (India) wholly owned Subsidiary--WSI-P&C Verticals entered into binding agreement with Arni Associates for acquisition of immovable property/undertaking to the extent of 54.89 acres of land situated at Sandavellur Village, Sriperumbudur Taluk, Kancheepuram District of Tamilnadu.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now