Banaras Beads Ltd (BANARBEADS) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 526849 | NSE: BANARBEADS | Glass | Small Cap

Banaras Beads Share Price

133 3.95 3.06%
as on 17-Dec'25 16:59

DeciZen - make an informed investing decision on Banaras Beads

Based on:

M-Cap below 100cr DeciZen not available

Banaras Beads stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
47.47
Market Cap:
85.6 Cr.
52-wk low:
97.3
52-wk high:
171.9

Is Banaras Beads Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Banaras Beads: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Banaras Beads Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.6%6.4%5.3%4.1%7.1%6.6%7.3%7.6%7.1%7.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24.727.323.817.325.820.525.12728.231.624
Sales YoY Gr.-10.4%-13%-27.2%48.9%-20.6%22.7%7.4%4.6%11.8%-
Adj EPS 1.52.42.11.83.63.43.83.84.14.72.7
YoY Gr.-66.4%-14.8%-11.6%98.4%-6.3%12.4%0.3%7.8%12.6%-
BVPS (₹) 63.86666.968.672.175.778.179.98284.485.2
Adj Net
Profit
11.61.41.22.42.32.52.52.73.12
Cash Flow from Ops. 2.75.54.40.33.6-9.3-4-4.5-3.55-
Debt/CF from Ops. 1.90.20.42.50-0.5-1.5-0.1-11.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.7%4.1%7.9%11.8%
Adj EPS 13.7%5.1%6.8%12.6%
BVPS3.2%3.2%2.6%3%
Share Price 9.5% 18.1% 16.8% -2.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.43.83.12.75.24.654.95.15.63.2
Op. Profit
Mgn %
11.213.713.815.415.116.412.513.59.413.112.4
Net Profit
Mgn %
3.95.95.879.31110.19.49.79.87.5
Debt to
Equity
0.100000.10.100.10.20.1
Working Cap
Days
334290276363246408465529509499276
Cash Conv.
Cycle
205168198302181230269337365350187

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Banaras Beads Ltd.

Standalone Consolidated
TTM EPS (₹) 2.7 -
TTM Sales (₹ Cr.) 24.2 -
BVPS (₹.) 85.2 -
Reserves (₹ Cr.) 50 -
P/BV 1.52 -
PE 47.47 -
From the Market
52 Week Low / High (₹) 97.30 / 171.90
All Time Low / High (₹) 2.75 / 171.90
Market Cap (₹ Cr.) 85.6
Equity (₹ Cr.) 6.6
Face Value (₹) 10
Industry PE 66.6

Management X-Ray of Banaras Beads:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Banaras Beads - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Banaras Beads

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales24.7427.3223.7817.3125.7820.4725.1226.9728.2231.56
Operating Expenses 21.9823.5820.5014.7421.9917.1221.9723.3325.5727.44
Manufacturing Costs6.334.233.023.115.956.408.016.767.417.30
Material Costs9.4413.0111.605.868.565.115.017.077.949.48
Employee Cost 3.323.172.893.173.523.253.964.384.705.01
Other Costs 2.893.1732.603.962.364.995.125.535.66
Operating Profit 2.763.753.272.573.793.363.153.642.654.12
Operating Profit Margin (%) 11.1%13.7%13.8%14.9%14.7%16.4%12.5%13.5%9.4%13.1%
Other Income 1.531.320.960.840.911.482.191.802.451.99
Interest 0.670.150.080.300.110.200.250.790.260.67
Depreciation 2.132.101.841.521.351.461.281.231.151.39
Exceptional Items 4.77000000000
Profit Before Tax 6.262.812.321.593.233.173.813.423.694.05
Tax 1.941.140.940.430.890.780.890.870.940.96
Profit After Tax 4.321.671.381.162.342.392.922.542.753.09
PAT Margin (%) 17.4%6.1%5.8%6.7%9.1%11.7%11.6%9.4%9.7%9.8%
Adjusted EPS (₹)6.52.52.11.83.53.64.43.94.24.7
Dividend Payout Ratio (%)38%40%0%0%0%0%45%52%48%48%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 42.1843.6344.2145.3647.6650.0451.6352.8454.2455.84
Share Capital 6.616.616.616.616.616.616.616.616.616.61
Reserves 35.5737.0137.6038.7541.0543.4345.0246.2247.6349.23
Minority Interest0000000000
Debt5.091.101.900.8404.335.800.293.298.58
Long Term Debt0000000000
Short Term Debt5.091.101.900.8404.335.800.293.298.58
Trade Payables0.960.820.340.270.130.270.750.650.440.11
Others Liabilities 42.092.391.642.031.451.562.131.822.05
Total Liabilities 52.2347.6348.8448.1149.8256.0959.7555.9159.7966.59

Fixed Assets

Gross Block27.2828.1928.6828.7439.6439.4030.8732.2133.0336.01
Accumulated Depreciation13.5015.5817.4218.9420.2921.2422.2523.4624.5925.84
Net Fixed Assets 13.7812.6111.269.8019.3518.168.628.758.4410.17
CWIP 008.849.04000.380.250.450
Investments 3.673.193.123.154.893.123.133.043.032.98
Inventories14.2511.3214.0713.7611.3211.9618.7021.7523.0126.33
Trade Receivables1.340.720.790.700.292.684.596.206.685.10
Cash Equivalents 10.5312.688.818.518.406.2512.221.1111.992.97
Others Assets 8.667.121.963.155.5613.9212.1014.816.1819.03
Total Assets 52.2347.6348.8448.1149.8256.0959.7555.9159.7966.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2.725.494.430.333.64-9.31-4-4.45-3.474.97
PBT 6.262.812.321.593.233.173.813.423.694.05
Adjustment 0.640.920.960.810.650.13-0.660.45-0.820.15
Changes in Working Capital -3.273.232.21-1.580.7-11.8-6.23-7.44-5.361.77
Tax Paid -1.34-1.54-1.12-0.49-0.93-0.81-0.92-0.87-0.98-1
Cash Flow From Investing Activity 3.790.72-8.370.51-2.852.8910.060.9512.94-17.14
Capex -1.76-0.93-9.33-0.26-1.87-0.278.40-1.22-1.02-2.65
Net Investments 2.530.550.08-0.03-1.851.960.020.0912-4.45
Others 3.021.100.870.790.861.191.642.081.96-10.03
Cash Flow From Financing Activity -12.96-4.060.08-1.14-0.904.27-0.10-7.621.423.14
Net Proceeds from Shares 0.02000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-0.74-0.08-0.06-0.06-0.25-0.79-0.26-0.67
Dividend Paid -3.13-0.070000-1.33-1.33-1.33-1.49
Others -9.85-3.990.81-1.06-0.844.331.48-5.503.015.30
Net Cash Flow -6.452.15-3.86-0.30-0.11-2.155.97-11.1210.88-9.02

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.523.893.152.585.034.95.744.875.145.61
ROCE (%)13.586.445.274.097.136.627.267.67.147.74
Asset Turnover Ratio0.450.550.490.360.530.390.430.470.490.5
PAT to CFO Conversion(x)0.633.293.210.281.56-3.9-1.37-1.75-1.261.61
Working Capital Days
Receivable Days1414121672753738368
Inventory Days201171195293178208223274290285
Payable Days2425181991437362511

Banaras Beads Ltd Stock News

Banaras Beads Ltd FAQs

The current trading price of Banaras Beads on 17-Dec-2025 16:59 is ₹133.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Dec-2025 the market cap of Banaras Beads stood at ₹85.64.
The latest P/E ratio of Banaras Beads as of 16-Dec-2025 is 47.47.
The latest P/B ratio of Banaras Beads as of 16-Dec-2025 is 1.52.
The 52-week high of Banaras Beads is ₹171.9 and the 52-week low is ₹97.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Banaras Beads is ₹24.19 ( Cr.) .

About Banaras Beads Ltd

Banaras Beads was incorporated as a private limited company in April 1980, the company went public in October 1994. Promoted by Ajit Kumar Gupta and Raj Kumar Gupta, it commenced operations by manufacturing glass beads and imitation jewellery and later diversified into woolen products in Varanasi, Uttar Pradesh. The company also diversified into handicrafts, silk and silk fabrics, fashion accessories, garments, etc. It has modernised its computer facilities to set up a state-of-the-art computer-aided designing system.

The company has been in this line for over five decades and has been exporting for over two decades (since 1970) to 2000 clients in about fifty countries. It has received a number of awards for excellence in exports. In August 1994, it was recognized by the government as a Trading House. It is the largest exporter of glass beads in India, having a market share of over 80% of India's exports.

The company came out with a public issue in February 1995 to finance the expansion of its facilities for glass beads, imitation jewellery and woolen products. It has also created manufacturing facilities for gold and silver studded jewellery. The project was completed in 1995 at a cost of Rs 35.6 crore. The company has decided to enter into joint ventures in the US and Canada. It is setting up a manufacturing unit for glass related items as a part of diversification and expansion of its current manufacturing activities.

Business area of the company

Banaras Beads is engaged in the manufacture and distribution of handicraft products in India and internationally. It offers glass beads, buttons, chattons, woolen carpets, cords, fringes, pendants, pliers, pipes, home furnishing and decor products, gold and silver ornaments, necklaces, imitation jewelry, rosaries, tasbees, and hand knotted carpets and druggets.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×