Haldyn Glass Ltd (515147) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 515147 | NSE: | Glass | Small Cap

Haldyn Glass Share Price

92.14 -0.02 -0.02%
as on 05-Dec'25 15:23

Haldyn Glass Ltd (515147) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 515147 | NSE: | Glass | Small Cap

DeciZen - make an informed investing decision on Haldyn Glass

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Haldyn Glass stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
33.19
Market Cap:
495.4 Cr.
52-wk low:
84
52-wk high:
175.8

Is Haldyn Glass Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Haldyn Glass: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Haldyn Glass Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.5%14%5.6%10.9%10.5%9.3%8.3%13.4%13.4%9.9%-
Value Creation
Index
-0.3-0-0.6-0.2-0.3-0.3-0.40.0-0.1-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 141172166223229178213320299382420
Sales YoY Gr.-22.4%-3.5%34.2%2.9%-22.4%19.6%50.4%-6.6%27.7%-
Adj EPS 1.42.11.22.421.61.93.42.42.32.8
YoY Gr.-50%-42%99.2%-14.6%-19.6%15.9%80.5%-30%-2.9%-
BVPS (₹) 222525.627.528.930.331.934.937.939.740.3
Adj Net
Profit
7.411.16.512.8118.810.218.412.912.515
Cash Flow from Ops. 14.121.616.213.21824.610.130.419.344.4-
Debt/CF from Ops. 1.30.10.20.60.10.10.71.46.22.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.7%10.7%21.5%27.7%
Adj EPS 6%2.7%7%-2.9%
BVPS6.8%6.6%7.6%4.6%
Share Price 9.2% 25.5% 7.8% -43.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.38.74.897.25.66.110.36.667
Op. Profit
Mgn %
12.615.98.111.512.111.67.79.611.214.113.2
Net Profit
Mgn %
5.36.53.95.84.854.85.84.33.33.6
Debt to
Equity
0.2000.10000.20.60.60.3
Working Cap
Days
14513014912313217515813016815282
Cash Conv.
Cycle
929310988921171016272743

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Haldyn Glass Ltd.

Standalone Consolidated
TTM EPS (₹) 2.8 3.9
TTM Sales (₹ Cr.) 420 420
BVPS (₹.) 40.3 41.2
Reserves (₹ Cr.) 211 216
P/BV 2.29 2.24
PE 33.19 23.97
From the Market
52 Week Low / High (₹) 84.01 / 175.80
All Time Low / High (₹) 0.01 / 188.90
Market Cap (₹ Cr.) 495
Equity (₹ Cr.) 5.4
Face Value (₹) 1
Industry PE 72.8

Management X-Ray of Haldyn Glass:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Haldyn Glass - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Haldyn Glass

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales141172166223229178213320299382
Operating Expenses 124145153199204157196289265328
Manufacturing Costs61626186857492129132167
Material Costs405558758149631036579
Employee Cost 14131614161625283443
Other Costs 9151823221717293438
Operating Profit 17271424252016313454
Operating Profit Margin (%) 11.8%15.8%8.1%10.8%11.1%11.5%7.6%9.6%11.2%14.1%
Other Income 33534554228
Interest 111111121116
Depreciation 81111111310781929
Exceptional Items 0000000000
Profit Before Tax 1118716151414262717
Tax 4614543684
Profit After Tax 711612111011201913
PAT Margin (%) 4.7%6.5%3.9%5.4%4.6%5.6%5.1%6.2%6.3%3.4%
Adjusted EPS (₹)1.22.11.22.32.01.92.03.73.52.4
Dividend Payout Ratio (%)40%26%25%27%31%32%30%19%20%29%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 120134137148155163171187204213
Share Capital 5555555555
Reserves 115129132143150158166182199208
Minority Interest0000000000
Debt1813713742113105
Long Term Debt0000000266769
Short Term Debt18137137164636
Trade Payables1171112151621273949
Others Liabilities 272822211823192399122
Total Liabilities 176170173189190205218280454489

Fixed Assets

Gross Block162858889909398117294339
Accumulated Depreciation78102130404853605482
Net Fixed Assets 8475665950454557240257
CWIP 11100012391
Investments 20223236353647464849
Inventories30322623192731214273
Trade Receivables27293550544653596466
Cash Equivalents 43512183826251111
Others Assets 9898121215484032
Total Assets 176170173189190205218280454489

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 14221613182510301944
PBT 1118716151414262717
Adjustment 711111210979240
Changes in Working Capital -1-42-1028-52-7-13
Tax Paid -3-3-4-5-9-6-5-6-21
Cash Flow From Investing Activity -48-2-12-8-2-3-12-58-86-34
Capex -31-2-3-4-5-5-8-63-104-38
Net Investments -20-0-10-420-54173
Others 3000111112
Cash Flow From Financing Activity 9-21-33-10-2-13065-10
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0-00-0-00274717
Interest Paid -1-1-0-0-1-0-0-1-8-12
Dividend Paid -4-3-3-2-3-3-3-3-4-4
Others 14-1714-723729-12
Net Cash Flow -25-127620-32-20

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.738.924.768.56.946.36.510.989.586.21
ROCE (%)9.5413.965.5910.9210.59.318.2713.4213.369.88
Asset Turnover Ratio0.961.090.991.231.210.91.011.290.810.81
PAT to CFO Conversion(x)222.671.081.642.50.911.513.38
Working Capital Days
Receivable Days615469708310385647562
Inventory Days60606240334750303955
Payable Days945856566011310785187202

Haldyn Glass Ltd Stock News

Haldyn Glass Ltd FAQs

The current trading price of Haldyn Glass on 05-Dec-2025 15:23 is ₹92.14.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Haldyn Glass stood at ₹495.4.
The latest P/E ratio of Haldyn Glass as of 04-Dec-2025 is 33.19.
The latest P/B ratio of Haldyn Glass as of 04-Dec-2025 is 2.29.
The 52-week high of Haldyn Glass is ₹175.8 and the 52-week low is ₹84.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Haldyn Glass is ₹419.6 ( Cr.) .

About Haldyn Glass Ltd

Haldyn Glass Gujarat Ltd. (HGGL), an associate company within the Haldyn group is located at village Gavasad, Dist. Baroda, Gujarat, India. It began commercial production in the year 1995 and is dedicated to mass production of Clear Glass Containers with a furnace capacity of 160 TPD. This modern plant is equipped with an automatic batch house, feedback temperature control system for forehearths, high speed IS (Individual Section) machines, well equipped design department and mould workshop.

The vision of achieving product reliability, customer satisfaction and getting onto the platform of global competitiveness came true, when Company started manufacturing the products in-line with ISO Quality Standards. HGGL achieved its milestone when it was awarded an ISO-9001:2000 Certification by TUV Suddeutschland. HGGL was also awarded ISO 14001 recently 

The company possesses a blend of glass technologists, technical personnels and other profssionals whose dedicated team work has led to the growth of the Company. HGGL is one of the major players in Clear Glass container manufacturing segment in India. It has the most coveted clientele belonging to the Liquor Industry. HGGL also caters to Cosmetic, Food and Pharmaceutical industries. 

Product range of the company includes: Glass Containers

  • Clear
  • Liquor
  • Cosmetics
  • Food & Beverages

Vials- Pharmaceutical industry use these Clear glass Vials of various shapes and sizes to package injectibles, eye-drops, ear-drops and other life saving drugs.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×