SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Haldyn Glass Ltd (515147) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 515147 NSE: | Glass | Small Cap

Haldyn Glass Share Price

89.09 1.46 (1.67%)
As on 10-Apr'26 16:59

Haldyn Glass Ltd (515147)

BSE: 515147 NSE:
Key Metrics
Market Cap
₹479 Cr.
P/E Ratio
29.52
Price to Book (P/B)
2.16
Price to Sales (P/S)
1.09
EV/EBITDA
8.71
Return on Capital Employed (ROCE)
9.88%
Current Price
₹89.1
Return on Equity (ROE)
6.21%
Return on Assets (ROA)
2.75%
Operating Profit Margin
14.1%
Net Profit Margin
3.4%
Gross Profit Margin
12%
Book Value per Share
₹41.2
Sales Growth (YoY)
27.72%
Sales Growth (3 Years)
21.5%
Operating Profit Growth (1 Year)
60.99%
Operating Profit Growth (3 Years)
49.1%
Net Profit Growth (1 Year)
-30.86%
52-Week Low / High
₹70 / 155
Net Profit Growth (3 Years)
6.06%
Dividend Yield
0.79%
Promoter Holding
58.88%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
Haldyn Glass Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Glass segment.
Q.1 Gross Profit margin of Haldyn Glass Ltd?
Haldyn Glass Ltd Gross profit margin which is the profit after deduction of direct costs, is 12% for FY-2025 , which is above its 5 year median of 0% , indicating increasing margins.
Q.1 Promoter shareholding and pledge status of Haldyn Glass Ltd?
Promoters hold 58.88% of the Haldyn Glass Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Haldyn Glass Ltd vs industry peers?
Haldyn Glass Ltd revenue CAGR is 10.72% , compared to the industry median CAGR of 0% , indicating faster growth and gaining its market share.
Q.1 Stock return of Haldyn Glass Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 11.5% based on the current price.
Q.1 Is Haldyn Glass Ltd a good quality company?
Haldyn Glass Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on Haldyn Glass

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Haldyn Glass stock performance

Key Ratios
mw4me loader

Is Haldyn Glass Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Haldyn Glass Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.5%14%5.6%10.9%10.5%9.3%8.3%13.4%13.4%9.9%-
Value Creation
Index
-0.3-0-0.6-0.2-0.3-0.3-0.40.0-0.1-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 141172166223229178213320299382439
Sales YoY Gr.-22.4%-3.5%34.2%2.9%-22.4%19.6%50.4%-6.6%27.7%-
Adj EPS 1.42.11.22.421.61.93.42.42.33
YoY Gr.-50%-42%99.2%-14.6%-19.6%15.9%80.5%-30%-2.9%-
BVPS (₹) 222525.627.528.930.331.934.937.939.741.2
Adj Net
Profit
7.411.16.512.8118.810.218.412.912.516
Cash Flow from Ops. 14.121.616.213.21824.610.130.419.344.4-
Debt/CF from Ops. 1.30.10.20.60.10.10.71.46.22.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.7%10.7%21.5%27.7%
Adj EPS 6%2.7%7%-2.9%
BVPS6.8%6.6%7.6%4.6%
Share Price 11.5% 24.2% 10.3% -5.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.38.74.897.25.66.110.36.667.5
Op. Profit
Mgn %
12.615.98.111.512.111.67.79.611.214.113.5
Net Profit
Mgn %
5.36.53.95.84.854.85.84.33.33.7
Debt to
Equity
0.2000.10000.20.60.6-
Working Cap
Days
14513014912313217515813016815282
Cash Conv.
Cycle
929310988921171016272743

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 3 4.1
TTM Sales (₹ Cr.) 439 439
BVPS (₹) 41.2 42.1
Reserves (₹ Cr.) 216 221
P/BV 2.16 2.12
PE 29.52 21.80
From the Market
52 Week Low / High (₹) 70.40 / 154.65
All Time Low / High (₹) 0.01 / 188.90
Market Cap (₹ Cr.) 479
Equity (₹ Cr.) 5.4
Face Value (₹) 1
Industry PE 68

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Haldyn Glass - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales141172166223229178213320299382
Operating Expenses + 124145153199204157196289265328
Manufacturing Costs61626186857492129132167
Material Costs405558758149631036579
Employee Cost 14131614161625283443
Other Costs 9151823221717293438
Operating Profit 17271424252016313454
Operating Profit Margin (%) 11.8%15.8%8.1%10.8%11.1%11.5%7.6%9.6%11.2%14.1%
Other Income + 33534554228
Exceptional Items 0000000000
Interest 111111121116
Depreciation 81111111310781929
Profit Before Tax 1118716151414262717
Tax 4614543684
Profit After Tax 711612111011201913
PAT Margin (%) 4.7%6.5%3.9%5.4%4.6%5.6%5.1%6.2%6.3%3.4%
Adjusted EPS (₹)1.22.11.22.32.01.92.03.73.52.4
Dividend Payout Ratio (%)40%26%25%27%31%32%30%19%20%29%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 120134137148155163171187204213
Share Capital 5555555555
Reserves 115129132143150158166182199208
Debt +1813713742113105
Long Term Debt0000000266769
Short Term Debt18137137164636
Minority Interest0000000000
Trade Payables1171112151621273949
Others Liabilities 272822211823192399122
Total Liabilities 176170173189190205218280454489

Fixed Assets

Net Fixed Assets +8475665950454557240257
Gross Block162858889909398117294339
Accumulated Depreciation78102130404853605482
CWIP 11100012391
Investments 20223236353647464849
Inventories30322623192731214273
Trade Receivables27293550544653596466
Cash Equivalents 43512183826251111
Others Assets 9898121215484032
Total Assets 176170173189190205218280454489

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 14221613182510301944
PBT 1118716151414262717
Adjustment 711111210979240
Changes in Working Capital -1-42-1028-52-7-13
Tax Paid -3-3-4-5-9-6-5-6-21
Cash Flow From Investing Activity + -48-2-12-8-2-3-12-58-86-34
Capex -31-2-3-4-5-5-8-63-104-38
Net Investments -20-0-10-420-54173
Others 3000111112
Cash Flow From Financing Activity + 9-21-33-10-2-13065-10
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0-00-0-00274717
Interest Paid -1-1-0-0-1-0-0-1-8-12
Dividend Paid -4-3-3-2-3-3-3-3-4-4
Others 14-1714-723729-12
Net Cash Flow -25-127620-32-20

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.738.924.768.56.946.36.510.989.586.21
ROCE (%)9.5413.965.5910.9210.59.318.2713.4213.369.88
Asset Turnover Ratio0.961.090.991.231.210.91.011.290.810.81
PAT to CFO Conversion(x)222.671.081.642.50.911.513.38
Working Capital Days
Receivable Days615469708310385647562
Inventory Days60606240334750303955
Payable Days945856566011310785187202

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Haldyn Glass Ltd FAQs

The current trading price of Haldyn Glass on 10-Apr-2026 16:59 is ₹89.09.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2026 the market cap of Haldyn Glass stood at ₹478.9 Cr

The latest P/E ratio of Haldyn Glass as of 09-Apr-2026 is 29.52.

The latest P/B ratio of Haldyn Glass as of 09-Apr-2026 is 2.16.

The 52-week high of Haldyn Glass is ₹154.7 and the 52-week low is ₹70.40.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Haldyn Glass is ₹439 ( Cr.) .

About Haldyn Glass Ltd

Haldyn Glass Gujarat Ltd. (HGGL), an associate company within the Haldyn group is located at village Gavasad, Dist. Baroda, Gujarat, India. It began commercial production in the year 1995 and is dedicated to mass production of Clear Glass Containers with a furnace capacity of 160 TPD. This modern plant is equipped with an automatic batch house, feedback temperature control system for forehearths, high speed IS (Individual Section) machines, well equipped design department and mould workshop.

The vision of achieving product reliability, customer satisfaction and getting onto the platform of global competitiveness came true, when Company started manufacturing the products in-line with ISO Quality Standards. HGGL achieved its milestone when it was awarded an ISO-9001:2000 Certification by TUV Suddeutschland. HGGL was also awarded ISO 14001 recently 

The company possesses a blend of glass technologists, technical personnels and other profssionals whose dedicated team work has led to the growth of the Company. HGGL is one of the major players in Clear Glass container manufacturing segment in India. It has the most coveted clientele belonging to the Liquor Industry. HGGL also caters to Cosmetic, Food and Pharmaceutical industries. 

Product range of the company includes: Glass Containers

  • Clear
  • Liquor
  • Cosmetics
  • Food & Beverages

Vials- Pharmaceutical industry use these Clear glass Vials of various shapes and sizes to package injectibles, eye-drops, ear-drops and other life saving drugs.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×