Triveni Glass Ltd (TRIVENSHET) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 502281 | NSE: TRIVENSHET | Glass | Small Cap

Triveni Glass Share Price

9.59 -0.14 -1.44%
as on 05-Dec'25 16:59

Triveni Glass Ltd (TRIVENSHET) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 502281 | NSE: TRIVENSHET | Glass | Small Cap

DeciZen - make an informed investing decision on Triveni Glass

Based on:

M-Cap below 100cr DeciZen not available

Triveni Glass stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
139.06
Market Cap:
12.3 Cr.
52-wk low:
9
52-wk high:
23.3

Is Triveni Glass Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Triveni Glass: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Triveni Glass Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.9%25.6%19.1%18.2%52.3%0.2%-208.6%262.4%113.4%2.3%-
Value Creation
Index
0.10.80.40.32.7-1.0NA17.77.1-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 56.866.853.261.959.3000000
Sales YoY Gr.-17.6%-20.4%16.2%-4.2%-100%NANANANA-
Adj EPS 3.44.81.91.92.30.1-10.11.32.30.10.1
YoY Gr.-40.2%-60.9%2.1%19.9%-97.8%-20280%NA71.2%-97.8%-
BVPS (₹) -40.5-33.4-29.3-27.51515.1-15.2-13.9-11.7-11.7-11.9
Adj Net
Profit
4.362.42.42.90.1-12.71.72.90.10
Cash Flow from Ops. 10.213.317.716.712.40.6-66.8-1-1.2-0.5-
Debt/CF from Ops. 9.96.84.23.51.534.2-0.3-19.6-15.4-35.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS -37.5%-53.5%NA-97.8%
BVPSNA-195.1%NANA
Share Price -6.3% 4.9% -26.1% -48.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-8-12.9-5.9-6.7-36.50.38808-9.1-17.6-0.4-0.6
Op. Profit
Mgn %
8.37.7-2.7-5.4-5.300000NAN
Net Profit
Mgn %
7.694.43.94.900000INF
Debt to
Equity
-2-2.1-2-1.711-1-1.1-1.3-1.3-
Working Cap
Days
6668826840000000
Cash Conv.
Cycle
-10-6-18-29-25000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Triveni Glass Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -11.9 -
Reserves (₹ Cr.) -28 -
P/BV -0.82 -
PE 139.06 -
From the Market
52 Week Low / High (₹) 9.03 / 23.30
All Time Low / High (₹) 1.25 / 900.00
Market Cap (₹ Cr.) 12.3
Equity (₹ Cr.) 12.6
Face Value (₹) 10
Industry PE 72.8

Management X-Ray of Triveni Glass:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Triveni Glass - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Triveni Glass

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales56.7966.8153.2161.8559.2600000
Operating Expenses 52.0761.6554.6365.2062.381.152.242.721.460.87
Manufacturing Costs19.6516.2813.8915.4216.790.071.141.380.160.14
Material Costs23.0726.6023.8830.7528.5900000
Employee Cost 3.304.213.833.954.210.200.200.560.260.23
Other Costs 6.0614.5713.0315.0912.790.880.890.781.030.51
Operating Profit 4.725.16-1.41-3.35-3.13-1.15-2.24-2.72-1.46-0.87
Operating Profit Margin (%) 8.3%7.7%-2.7%-5.4%-5.3%-----
Other Income 3.562.476.339.861.601.240.984.444.561
Interest 3.482.5433.310.650.020.010.010.190
Depreciation 0.720.730.750.740.36000.040.040.04
Exceptional Items 0.785.553.97-0.1518.100-38.21000
Profit Before Tax 4.859.925.132.3115.570.06-39.481.672.870.09
Tax 0000000000
Profit After Tax 4.859.925.132.3115.570.06-39.481.672.870.09
PAT Margin (%) 8.5%14.8%9.6%3.7%26.3%-----
Adjusted EPS (₹)3.97.94.11.812.30.1-31.31.32.30.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -51.16-42.15-37.02-34.7218.9619.03-19.22-17.60-14.75-14.72
Share Capital 12.6312.6312.6212.6212.6212.6212.6212.6212.6212.62
Reserves -63.78-54.77-49.64-47.346.346.41-31.84-30.22-27.37-27.34
Minority Interest0000000000
Debt97.3089.5474.7758.6819.1719.0719.0719.0718.6818.72
Long Term Debt81.3166.2656.8638.981.040.940.940.9400
Short Term Debt15.9923.2817.9019.7018.1318.1318.1318.1318.6818.72
Trade Payables8.137.689.3313.740.790.750.911.040.240.12
Others Liabilities 39.3941.1649.6255.7932.9333.756.253.253.122.45
Total Liabilities 93.6696.2396.7093.5071.8572.607.015.767.296.58

Fixed Assets

Gross Block225.1179.1282.1879.4469.3269.325.676.296.246.24
Accumulated Depreciation146.170.731.101.842.212.213.133.173.213.25
Net Fixed Assets 78.9378.3981.0877.6067.1167.112.543.123.032.99
CWIP 0.260.26000.310.760.60000
Investments 0.180000.250.250.2400.380.20
Inventories8.028.908.319.38000000
Trade Receivables2.361.961.551.160.130.130.13000
Cash Equivalents 1.801.921.702.322.041.8510.010.100.01
Others Assets 2.114.814.063.042.022.502.502.633.783.38
Total Assets 93.6696.2396.7093.5071.8572.607.015.767.296.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 10.1813.2617.7016.7112.420.56-66.82-0.97-1.21-0.53
PBT 4.859.925.132.3115.570.06-39.481.672.870.09
Adjustment 0.720.730.710.7420.88000.04-2.610.04
Changes in Working Capital 4.612.6311.8213.67-23.930.49-27.35-2.68-1.47-0.66
Tax Paid 0-0.010.04-0.01-0.1000000
Cash Flow From Investing Activity -1.46-0.01-3.24-0.61-10.79-0.4664.73-0.011.320.46
Capex -1.46-0.18-3.17-0-10.55-0.4664.73-0.012.700
Net Investments 00.18-0.10-0.61-0.25-00.010-0.380.18
Others 0-00.03000-00-10.28
Cash Flow From Financing Activity -9.98-13.23-14.78-16.09-1.69-0.101.230-0.02-0.02
Net Proceeds from Shares 00-0.010001.230-0.020
Net Proceeds from Borrowing -9.19-15.05-9.40-17.89-0.1200000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.791.81-5.371.80-1.57-0.10000-0.02
Net Cash Flow -1.260.02-0.320.01-0.060-0.86-0.980.08-0.09

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/A00.33N/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/A52.30.23N/AN/AN/AN/A
Asset Turnover Ratio0.690.790.680.780.8700000
PAT to CFO Conversion(x)2.11.343.457.230.89.33N/A-0.58-0.42-5.89
Working Capital Days
Receivable Days1311107300000
Inventory Days37414844000000
Payable Days1231081301379300000

Triveni Glass Ltd Stock News

Triveni Glass Ltd FAQs

The current trading price of Triveni Glass on 05-Dec-2025 16:59 is ₹9.59.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Triveni Glass stood at ₹12.28.
The latest P/E ratio of Triveni Glass as of 04-Dec-2025 is 139.1.
The latest P/B ratio of Triveni Glass as of 04-Dec-2025 is -0.82.
The 52-week high of Triveni Glass is ₹23.30 and the 52-week low is ₹9.03.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Triveni Glass is ₹0.00 ( Cr.) .

About Triveni Glass Ltd

Triveni Glass started in 1971 as a manufacturer of toughened glass and laminated safety glass. It offers the widest range in float glass meeting diverse industrial needs including construction, automobile, pharmaceutical, furniture, solder and railway sectors.

The company operates eight units, which are located in Allahabad and Meerut in Uttar Pradesh as well as Rajahmundry in Andhra Pradesh.

Products

  • Clear Float Glass from 2 mm15 mm
  • Clear figured, Rolled & wired glass from 2 mm-10 mm in 26 designs
  • Coloured figured rolled glass from 3 mm-6 mm in 6 colours
  • Reflective glass from 4 mm-6 mm
  • Mirrors from 3mm-6mm
  • Neutral glass tubes

Triveni has an extensive distribution network in India and abroad including more than 200 direct dealers.

Today, the company has a presence in the markets of Italy, Greece, Guatemala, Egypt, Cyprus, Morocco, Tunisia, Sudan, UAE, Kuwait, Oman, Bahrain, Iraq, Kenya, South Africa, Nigeria, Cameroon, Senegal, Mauritius, Madagascar, Australia, Indonesia, Malaysia, Yemen, Ethiopia, Sri Lanka, Bangladesh, Myanmar and Nepal.

Recognitions

  • Triveni has also won the CAPEXIL award for exports for a number of years.
  • The company’s state-of-the-art R&D centre has received recognition from Department of Science and Technology, Government of India
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×