Deco-Mica Ltd (531227) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531227 | NSE: | Laminates/Decoratives | Small Cap

Deco-Mica Share Price

65.13 0.07 0.11%
as on 05-Dec'25 16:59

Deco-Mica Ltd (531227) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531227 | NSE: | Laminates/Decoratives | Small Cap

DeciZen - make an informed investing decision on Deco-Mica

Based on:

M-Cap below 100cr DeciZen not available

Deco-Mica stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.97
Market Cap:
27.4 Cr.
52-wk low:
56.1
52-wk high:
97

Is Deco-Mica Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Deco-Mica: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Deco-Mica Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.3%10.4%14.2%10.9%8.6%9.9%11.6%13.9%13.4%12%-
Value Creation
Index
-0.1-0.30.0-0.2-0.4-0.3-0.20.00.0-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 40.932.35151.248.653.471.778.377.376.174
Sales YoY Gr.--21.1%57.9%0.3%-5.1%10.1%34.2%9.2%-1.3%-1.6%-
Adj EPS 32.23.92.81.93.14.24.24.84.24.4
YoY Gr.--25.9%77.7%-29.2%-31.4%61.6%37.5%-0.5%14.8%-13.7%-
BVPS (₹) 29.231.435.338.940.944.349.154.359.564.164.2
Adj Net
Profit
1.30.91.61.20.81.31.81.821.82
Cash Flow from Ops. 0.84.70.4-1.5-1.3-1.3-0.47.10.74.7-
Debt/CF from Ops. 19.52.636.4-9.9-13.1-14.4-48.12.528.84.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.1%9.4%2%-1.6%
Adj EPS 3.8%17%-0.5%-13.7%
BVPS9.1%9.4%9.3%7.7%
Share Price 11.9% 47.9% 14.8% -25.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.77.311.77.54.87.29.18.18.56.76.8
Op. Profit
Mgn %
9.3118.77.37.68.47.47.98.67.28.3
Net Profit
Mgn %
3.12.93.22.31.62.42.52.32.62.32.5
Debt to
Equity
1.30.90.90.91110.80.80.70
Working Cap
Days
227304227256296261218235254292257
Cash Conv.
Cycle
10914411114417518116617018221166

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Deco-Mica Ltd.

Standalone Consolidated
TTM EPS (₹) 4.4 -
TTM Sales (₹ Cr.) 73.9 -
BVPS (₹.) 64.2 -
Reserves (₹ Cr.) 23 -
P/BV 1.01 -
PE 14.97 -
From the Market
52 Week Low / High (₹) 56.05 / 97.00
All Time Low / High (₹) 5.00 / 122.00
Market Cap (₹ Cr.) 27.4
Equity (₹ Cr.) 4.2
Face Value (₹) 10
Industry PE 41.4

Management X-Ray of Deco-Mica:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Deco-Mica - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Deco-Mica

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales40.9432.3151.0251.1848.5553.4471.7178.3077.2776.06
Operating Expenses 37.1328.7446.6447.4444.8748.9866.4372.1570.6970.59
Manufacturing Costs2.462.263.173.582.983.304.605.465.014.44
Material Costs29.5620.5332.9132.5429.5734.0745.9046.9145.7545.13
Employee Cost 1.7523.324.874.835.025.906.957.949.61
Other Costs 3.363.957.246.447.496.5910.0212.8311.9911.41
Operating Profit 3.813.574.383.743.684.465.286.156.595.47
Operating Profit Margin (%) 9.3%11.0%8.6%7.3%7.6%8.3%7.4%7.9%8.5%7.2%
Other Income 0.110.200.420.480.180.160.430.830.511.66
Interest 1.411.271.211.401.621.561.652.382.282.42
Depreciation 0.820.991.031.041.071.091.161.311.271.58
Exceptional Items 0000000000
Profit Before Tax 1.701.512.561.781.171.972.903.303.533.13
Tax 0.490.510.890.370.300.640.871.011.221.18
Profit After Tax 1.210.991.681.420.861.332.022.282.311.95
PAT Margin (%) 2.9%3.1%3.3%2.8%1.8%2.5%2.8%2.9%3.0%2.6%
Adjusted EPS (₹)2.92.44.03.42.13.24.85.45.54.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 12.2613.1914.8416.3517.1918.5920.6122.802526.92
Share Capital 4.204.204.204.204.204.204.204.204.204.20
Reserves 8.068.9910.6412.1512.9914.3916.4118.6020.8022.72
Minority Interest0000000000
Debt14.8411.4511.9714.3116.2418.4020.0817.0920.4619.50
Long Term Debt3.043.672.031.800.241.691.151.241.120.90
Short Term Debt11.807.789.9412.511616.7118.9315.8519.3418.60
Trade Payables10.3412.2913.3313.6812.194.8710.2812.7812.3316.55
Others Liabilities 6.976.305.696.096.517.0810.9310.8612.2516.24
Total Liabilities 44.4143.2345.8350.4352.1348.9461.8863.5370.0579.22

Fixed Assets

Gross Block15.4512.6513.1918.1814.6515.3616.8018.7919.8722.96
Accumulated Depreciation4.260.991.806.863.654.735.897.108.169.59
Net Fixed Assets 11.1911.6711.3911.3211.0110.6310.9111.6911.7113.37
CWIP 0000000.050.170.320.01
Investments 0000000000
Inventories8.0810.027.5811.1413.2813.2720.5722.1921.4124.87
Trade Receivables19.0219.5024.9525.3124.9222.7727.6427.5934.1739.18
Cash Equivalents 4.250.490.480.650.720.720.930.761.120.81
Others Assets 1.871.551.422.022.201.551.781.121.330.98
Total Assets 44.4143.2345.8350.4352.1348.9461.8863.5370.0579.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.814.700.35-1.48-1.27-1.31-0.437.050.734.70
PBT 1.701.512.561.781.171.972.903.303.533.13
Adjustment 1.762.011.682.372.792.632.793.713.804.10
Changes in Working Capital -1.32.64-2.56-3.74-3.2-3.93-3.881.08-5.29-1.16
Tax Paid -0.43-0.34-0.67-0.50-0.49-0.55-0.65-1.04-1.32-1.38
Cash Flow From Investing Activity -1.38-1.36-0.75-0.90-0.70-0.70-1.47-2.04-1.63-1.07
Capex -2.09-1.46-0.80-0.93-0.78-0.75-1.49-2.21-1.46-1.41
Net Investments 000000-0.010.13-0.220.26
Others 0.710.100.050.030.080.040.030.040.050.07
Cash Flow From Financing Activity 4.33-3.380.422.311.982.031.89-5.051.04-3.67
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.180.64-1.73-0.67-1.441.40-0.400.87-0.12-0.22
Interest Paid 0000000-2.08-2.32-2.20
Dividend Paid 0000000000
Others 3.15-4.022.162.983.420.632.29-3.843.48-1.25
Net Cash Flow 3.76-0.050.02-0.070.010.01-0.01-0.040.14-0.05

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.357.811.969.085.167.4310.3310.529.667.5
ROCE (%)12.3310.3914.2210.858.69.9111.5713.8613.4411.97
Asset Turnover Ratio1.10.821.171.070.951.081.321.251.161.02
PAT to CFO Conversion(x)0.674.750.21-1.04-1.48-0.98-0.213.090.322.41
Working Capital Days
Receivable Days148195155178189160125129146176
Inventory Days64926166928984100103111
Payable Days130201142151160916090100117

Deco-Mica Ltd Stock News

Deco-Mica Ltd FAQs

The current trading price of Deco-Mica on 05-Dec-2025 16:59 is ₹65.13.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Deco-Mica stood at ₹27.35.
The latest P/E ratio of Deco-Mica as of 04-Dec-2025 is 14.97.
The latest P/B ratio of Deco-Mica as of 04-Dec-2025 is 1.01.
The 52-week high of Deco-Mica is ₹97.00 and the 52-week low is ₹56.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Deco-Mica is ₹73.85 ( Cr.) .

About Deco-Mica Ltd

Deco Mica Limited is a leading in manufacturing of Decorative Laminated Sheets, Cut pieces & Industrial Insulators Board & Trading of goods. The company has its registered office at 306, 3rd Floor, Iscon Mall, Above Star Bazar, Near Jodhpur Cross Road, Satellite, Ahmedabad.

Business area of the company

The Company is engaged in manufacturing and exporting of Laminates.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×