SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Interiors & More Ltd (INM) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: INM | Laminates/Decoratives | Small Cap

BSE Share Price
Not Listed

Interiors & More Ltd (INM)

BSE: 0 NSE: INM
Key Metrics
Market Cap
₹219 Cr.
P/E Ratio
21.17
Price to Book (P/B)
2.97
Price to Sales (P/S)
4.05
EV/EBITDA
15.31
Return on Capital Employed (ROCE)
19.73%
Current Price
₹0
Return on Equity (ROE)
16.83%
Return on Assets (ROA)
12.44%
Operating Profit Margin
29.4%
Net Profit Margin
19.11%
Gross Profit Margin
28.2%
Book Value per Share
₹52.5
Sales Growth (YoY)
67.53%
Sales Growth (3 Years)
76.12%
Operating Profit Growth (1 Year)
21.95%
Operating Profit Growth (3 Years)
82.83%
Net Profit Growth (1 Year)
28.96%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
114.63%
Dividend Yield
0.24%
Promoter Holding
69.47%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Interiors & More Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -66.94% based on the current price.
Q.1 Which industry/sub-sector does Interiors & More Ltd belong to?
Interiors & More Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Laminates/Decoratives segment.
Q.1 Return on capital employed (ROCE) of Interiors & More Ltd?
Interiors & More Ltd Return on capital employed is 19.73% for FY-2025, which is in line with its 5-year historical median of 19.73%. The current ROCE is above its estimated weighted average cost of capital (WACC) of 14%, indicating value creation.
Q.1 Promoter shareholding and pledge status of Interiors & More Ltd?
Promoters hold 69.47% of the Interiors & More Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Interiors & More Ltd vs industry peers?
Interiors & More Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 8.11%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Interiors & More

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Undervalued

3. Price Trend

Weak

Interiors & More stock performance

Key Ratios
mw4me loader

Is Interiors & More Ltd an attractive stock to invest in?

1. Is Interiors & More Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Interiors & More Ltd is a below average quality company.

2. Is Interiors & More Ltd undervalued or overvalued?

The key valuation ratios of Interiors & More Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Interiors & More Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Interiors & More Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Interiors & More Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.5%16.1%46.1%30.6%19.7%-
Value Creation
Index
-0.40.22.31.20.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.49.924.932.35454
Sales YoY Gr.-53.8%151.4%29.7%67.5%-
Adj EPS 0.21.15.95.87.37.4
YoY Gr.-494.4%451.4%-1.5%25.3%-
BVPS (₹) 2.93.99.740.247.552.5
Adj Net
Profit
0.21.16.18.110.210
Cash Flow from Ops. -6.3-11-10.3-15.2-
Debt/CF from Ops. -1.4-13.615-0.1-1.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA76.1%67.5%
Adj EPS NANA89.5%25.3%
BVPSNANA129.4%18.4%
Share Price - - - -66.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.231.186.724.616.614.8
Op. Profit
Mgn %
13.227.138.940.429.4NAN
Net Profit
Mgn %
2.911.124.425.218.819.1
Debt to
Equity
33.21.500.4-
Working Cap
Days
05383184184160
Cash Conv.
Cycle
02982313523430

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 76.12%

Net Profit is growing at healthy rate in last 3 years 89.49%

Debt to equity has declined versus last 3 years average to 0.43

Return on Equity has declined versus last 3 years average to 14.70%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 7.4 8.6
TTM Sales (₹ Cr.) 54 58.9
BVPS (₹) 52.5 53
Reserves (₹ Cr.) 60 60
P/BV 2.97 2.95
PE 21.17 18.26
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 219
Equity (₹ Cr.) 14
Face Value (₹) 10
Industry PE 36.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.630.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Interiors & More - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales610253254
Operating Expenses + 67151938
Manufacturing Costs01111
Material Costs3491125
Employee Cost 11235
Other Costs 23347
Operating Profit 1391316
Operating Profit Margin (%) 13.2%26.3%38.2%40.4%29.4%
Other Income + 00000
Exceptional Items 000-00
Interest 01111
Depreciation 00101
Profit Before Tax 1181114
Tax 00234
Profit After Tax 016810
PAT Margin (%) 6.7%10.6%24.3%24.9%19.1%
Adjusted EPS (₹)0.41.05.95.77.4
Dividend Payout Ratio (%)0%0%0%0%6.80%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 34105667
Share Capital 22277
Reserves 1284960
Debt +91114025
Long Term Debt8102016
Short Term Debt1212010
Minority Interest00000
Trade Payables22321
Others Liabilities 12459
Total Liabilities 15203163103

Fixed Assets

Net Fixed Assets +233418
Gross Block245621
Accumulated Depreciation01123
CWIP 00007
Investments 000100
Inventories912183247
Trade Receivables1171016
Cash Equivalents 01020
Others Assets 232414
Total Assets 15203163103

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -6-11-10-15
PBT 1181114
Adjustment 11222
Changes in Working Capital -7-3-7-20-28
Tax Paid -0-0-2-3-4
Cash Flow From Investing Activity + -1-2-1-12-13
Capex -0-1-1-2-15
Net Investments 000-1010
Others -0-00-0-7
Cash Flow From Financing Activity + 73-02426
Net Proceeds from Shares 100420
Net Proceeds from Borrowing 52-8-216
Interest Paid -0-1-1-1-1
Dividend Paid 00000
Others 1210-1511
Net Cash Flow -00-01-1

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.4129.686.3324.2416.83
ROCE (%)8.5216.1246.1130.6319.73
Asset Turnover Ratio0.430.580.990.680.65
PAT to CFO Conversion(x)N/A-10.17-1.25-1.5
Working Capital Days
Receivable Days83.2043.5059.4099.6089.20
Inventory Days511.90394.40219.30278.90265.80
Payable Days274.8022095.8077.7023.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Interiors & More Ltd FAQs

The current trading price of Interiors & More on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Interiors & More stood at ₹218.6 Cr

The latest P/E ratio of Interiors & More as of 31-Dec-1969 is 21.17.

The latest P/B ratio of Interiors & More as of 31-Dec-1969 is 2.97.

The 52-week high of Interiors & More is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Interiors & More is ₹54.03 ( Cr.) .

About Interiors & More Ltd

Interiors & More Limited was originally incorporated on July 30, 2012 as a Private Limited Company as ‘Interiors & More Private Limited’ under the provisions of the Companies Act, 1956 with the Registrar of Companies, Mumbai, Maharashtra. Subsequently, pursuant to a Special Resolution of its Shareholders passed in the Extra-Ordinary General Meeting held on October 31, 2022, the Company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the Company was changed to ‘Interiors & More Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on January 06, 2023 by the Registrar of Companies, Mumbai.

The company was founded in 2012. Initially, it focused on trading artificial flowers, importing them and selling them domestically. An artificial flower resembles a real flower but is non-perishable in nature, hence it is commonly utilized in Indian marketplaces. Artificial flowers are commonly utilized in weddings, celebrations, corporate settings, and home decor. It has been serving businesses of all sizes for over a decade. With more time and expertise, the company began to adapt to the market and comprehend the needs of its clients. Following its success with artificial flowers, the company expanded into decorative items such as vases, plants, planters, wedding props, lights, furniture, fabric, chandeliers, candles, fragrance, and other related decor items. Currently, the company is a manufacturer and trader of quality artificial flowers, plants, and other home and office décor items. It has an in-house manufacturing plant where it makes its items. 

The company sources raw materials from both domestic and foreign markets. Its business has grown not only because of the application of multiple marketing models but also because of its creative and constantly reviewed marketing tactics. The business is supported by qualified management and a dynamic workforce.

The primary revenue of the company is generated from the sales of artificial flowers, plants & leaves. Artificial flowers, plants & leaves have been a core focus of its business, and it has established ourselves as a reputable provider in this particular market segment. Its expertise in sourcing high-quality materials, manufacturing realistic-looking flowers, and meeting customer demands has contributed to its success in this area. It continues to invest in the development and expansion of its other product categories. This allows it to offer a comprehensive range of complementary products to its customers and diversify its revenue streams.

Business area of the company

The company is engaged in the process of manufacturing and trading of high-quality artificial flowers, plants and other decorative materials for weddings and events involving in- house manufacturing, assembly of various parts into one finished goods and trading of the finished goods.

Products of the company

  • Artificial flowers
  • Artificial plant and leaves
  • Artificial grass

History and milestones

  • 2012: Incorporation of the Company
  • 2021: Setting up of factory in Valsad, Gujarat.
  • 2023: Conversion of company from Private Limited to Public Limited i.e., Change of name from ‘Interiors & More Private Limited’ to ‘Interiors & More Limited’.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×