MoneyWorks4Me

Interiors & More Ltd (INM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: INM Laminates/Decoratives | Small Cap | Interiors & More Share Price

BSE Share Price
Not Listed

Interiors & More Ltd (INM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: INM Laminates/Decoratives | Small Cap | Interiors & More Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹186 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹9.7
TTM Sales
₹83.6 Cr.
Book Value per Share
₹57.2
P/E Ratio
13.75
Lower than its 5-year historical median
Industry PE
34
Price to Book (P/B)
2.33
Lower than its 5-year historical median
Price to Sales (P/S)
2.23
Lower than its 5-year historical median
EV/EBITDA
10.75
Lower than its 5-year historical median
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
18.39%
Outperforms industry median
Return on Capital Employed (ROCE)
17.35%
Outperforms industry median
Return on Assets (ROA)
10.45%
Operating Profit Margin
25.6%
Net Profit Margin
16.19%
Gross Profit Margin
23.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
47.12%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
20.6%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
13.12%
Asset Quality
Promoter Holding
69.47%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹66 Cr.
Equity
₹14 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Interiors & More stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Weak
Q.1 Is Interiors & More Ltd a good quality company?
Interiors & More Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Interiors & More Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Interiors & More Ltd vs industry peers?
Interiors & More Ltd revenue CAGR is 49.82%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Interiors & More Ltd?
Promoters hold 69.47% of the Interiors & More Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Interiors & More Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -79.28% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Interiors & More Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ8.5%16.1%46.1%30.6%19.7%16%-
Value Creation
Index ⓘ
-0.40.22.31.20.40.1-

Growth Parameters ⓘ

Sales ⓘ6.49.924.932.35479.579
Sales YoY Gr.-53.8%151.4%29.7%67.5%47.1%-
Adj EPS ⓘ0.21.15.95.87.37.88.3
YoY Gr.-494.4%451.4%-1.5%25.3%7.7%-
BVPS (₹) ⓘ2.93.99.740.247.555.355.3
Adj Net
Profit ⓘ
0.21.16.18.110.21112
Cash Flow from Ops. ⓘ-6.3-11-10.3-15.25.6-
Debt/CF from Ops. ⓘ-1.4-13.615-0.1-1.910.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA65.4%47.3%47.1%
Adj EPS ⓘNA112.7%9.9%7.7%
BVPSⓘNA80.1%78.8%16.3%
Share Price - - - -79.3%

Key Financial Parameters ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
6.231.186.724.616.615.214.9
Op. Profit
Mgn % ⓘ
13.227.138.940.429.424.1NAN
Net Profit
Mgn % ⓘ
2.911.124.425.218.813.814.5
Debt to
Equity ⓘ
33.21.500.40.7-
Working Cap
Days ⓘ
05383184184163850
Cash Conv.
Cycle ⓘ
02982313523432990

Valuation of Interiors & More - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.630.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'23Mar'24Mar'25Mar'26
Sales25325984
Operating Expenses ⓘ + 15204162
Manufacturing Costs1113
Material Costs9112739
Employee Cost 2358
Other Costs ⓘ 35812
Operating Profit ⓘ 9121821
Operating Profit Margin (%) 38.2%37.4%29.9%25.4%
Other Income ⓘ + 0001
Exceptional Items ⓘ 0-00-0
Interest ⓘ 1112
Depreciation ⓘ 1012
Profit Before Tax ⓘ 8101618
Tax ⓘ 2344
Profit After Tax 671214
PAT Margin (%) 24.3%21.7%20.3%16.2%
Adjusted EPS (₹)5.95.08.69.7
Dividend Payout Ratio (%)0%0%5.80%5.20%
PARTICULARSMar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 10556780
Share Capital ⓘ 1.727713.99
Reserves ⓘ 8486066
Debt +1402752
Long Term Debt201628
Short Term Debt1201224
Minority Interest0000
Trade Payables3538
Others Liabilities ⓘ 45912
Total Liabilities ⓘ 3166107152

Fixed Assets

Net Fixed Assets ⓘ +351821
Gross Block562126
Accumulated Depreciation1234
CWIP ⓘ 00730
Investments ⓘ 01000
Inventories18344961
Trade Receivables7111619
Cash Equivalents 0225
Others Assets ⓘ 251415
Total Assets ⓘ 3166107152
PARTICULARSMar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 1-10-167
PBT ⓘ 8101618
Adjustment ⓘ 2224
Changes in Working Capital ⓘ -7-19-30-11
Tax Paid ⓘ -2-3-4-4
Cash Flow From Investing Activity ⓘ + -1-12-12-27
Capex -1-2-22-27
Net Investments 0-1010-0
Others ⓘ 0-0-01
Cash Flow From Financing Activity ⓘ + -0242823
Net Proceeds from Shares ⓘ 04200
Net Proceeds from Borrowing ⓘ -8-21612
Interest Paid ⓘ -1-1-1-2
Dividend Paid ⓘ 000-1
Others ⓘ 10-151314
Net Cash Flow ⓘ -0202
PARTICULARSMar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)60.7321.6319.5618.39
ROCE (%)39.1728.7121.7417.35
Asset Turnover Ratio0.80.670.680.65
PAT to CFO Conversion(x)0.17-1.43-1.330.5
Working Capital Days
Receivable Days105.7099.6082.1075.90
Inventory Days257289.40258.10241.90
Payable Days111.3077.303452.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Interiors & More Ltd FAQs

The current trading price of Interiors & More on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Interiors & More stood at ₹186.1 Cr

The latest P/E ratio of Interiors & More as of 31-Dec-1969 is 16.11.

The latest P/B ratio of Interiors & More as of 31-Dec-1969 is 2.41.

The 52-week high of Interiors & More is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Interiors & More is ₹79.49 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Interiors & More Ltd is a below average quality company.

The key valuation ratios of Interiors & More Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Interiors & More Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Interiors & More Ltd

Interiors & More Limited was originally incorporated on July 30, 2012 as a Private Limited Company as ‘Interiors & More Private Limited’ under the provisions of the Companies Act, 1956 with the Registrar of Companies, Mumbai, Maharashtra. Subsequently, pursuant to a Special Resolution of its Shareholders passed in the Extra-Ordinary General Meeting held on October 31, 2022, the Company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the Company was changed to ‘Interiors & More Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on January 06, 2023 by the Registrar of Companies, Mumbai.

The company was founded in 2012. Initially, it focused on trading artificial flowers, importing them and selling them domestically. An artificial flower resembles a real flower but is non-perishable in nature, hence it is commonly utilized in Indian marketplaces. Artificial flowers are commonly utilized in weddings, celebrations, corporate settings, and home decor. It has been serving businesses of all sizes for over a decade. With more time and expertise, the company began to adapt to the market and comprehend the needs of its clients. Following its success with artificial flowers, the company expanded into decorative items such as vases, plants, planters, wedding props, lights, furniture, fabric, chandeliers, candles, fragrance, and other related decor items. Currently, the company is a manufacturer and trader of quality artificial flowers, plants, and other home and office décor items. It has an in-house manufacturing plant where it makes its items. 

The company sources raw materials from both domestic and foreign markets. Its business has grown not only because of the application of multiple marketing models but also because of its creative and constantly reviewed marketing tactics. The business is supported by qualified management and a dynamic workforce.

The primary revenue of the company is generated from the sales of artificial flowers, plants & leaves. Artificial flowers, plants & leaves have been a core focus of its business, and it has established ourselves as a reputable provider in this particular market segment. Its expertise in sourcing high-quality materials, manufacturing realistic-looking flowers, and meeting customer demands has contributed to its success in this area. It continues to invest in the development and expansion of its other product categories. This allows it to offer a comprehensive range of complementary products to its customers and diversify its revenue streams.

Business area of the company

The company is engaged in the process of manufacturing and trading of high-quality artificial flowers, plants and other decorative materials for weddings and events involving in- house manufacturing, assembly of various parts into one finished goods and trading of the finished goods.

Products of the company

  • Artificial flowers
  • Artificial plant and leaves
  • Artificial grass

History and milestones

  • 2012: Incorporation of the Company
  • 2021: Setting up of factory in Valsad, Gujarat.
  • 2023: Conversion of company from Private Limited to Public Limited i.e., Change of name from ‘Interiors & More Private Limited’ to ‘Interiors & More Limited’.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now