Interiors & More Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: INM | Laminates/Decoratives | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Interiors & More

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Interiors & More stock performance -

mw4me loader
P/E Ratio (SA):
35.55
Market Cap:
210.7 Cr.
52-wk low:
0
52-wk high:
0

Is Interiors & More Ltd an attractive stock to invest in?

1. Is Interiors & More Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Interiors & More Ltd is a below average quality company.

2. Is Interiors & More Ltd undervalued or overvalued?

The key valuation ratios of Interiors & More Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Interiors & More Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Interiors & More Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Interiors & More:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Interiors & More Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 4%11.9%34.2%-
Value Creation
Index
-0.7-0.21.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.49.924.925
Sales YoY Gr.-53.8%151.4%-
Adj EPS 0.42.111.88.5
YoY Gr.-491.7%453.5%-
BVPS (₹) 5.87.919.379.2
Adj Net
Profit
0.21.16.16
Cash Flow from Ops. -6.3-11-
Debt/CF from Ops. -1.4-13.615-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA151.4%
Adj EPS NANANA453.5%
BVPSNANANA145.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
6.231.186.717.2
Op. Profit
Mgn %
13.227.138.9NAN
Net Profit
Mgn %
2.911.124.423.9
Debt to
Equity
33.21.5-
Working Cap
Days
05383180
Cash Conv.
Cycle
02982500

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 1.45

Return on Equity has declined versus last 3 years average to 17.20%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Interiors & More Ltd.

Standalone Consolidated
TTM EPS (₹) 8.5 -
TTM Sales (₹ Cr.) 24.9 -
BVPS (₹.) 79.2 -
Reserves (₹ Cr.) 48 -
P/BV 3.80 -
PE 35.55 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 211
Equity (₹ Cr.) 7
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of Interiors & More:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Interiors & More

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales61025
Operating Expenses 6715
Manufacturing Costs011
Material Costs349
Employee Cost 112
Other Costs 233
Operating Profit 139
Operating Profit Margin (%) 13.2%26.3%38.2%
Other Income 000
Interest 011
Depreciation 001
Exceptional Items 000
Profit Before Tax 118
Tax 002
Profit After Tax 016
PAT Margin (%) 6.7%10.6%23.9%
Adjusted EPS (₹)0.82.011.5
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3410
Share Capital 222
Reserves 128
Minority Interest000
Debt91114
Long Term Debt8102
Short Term Debt1212
Trade Payables223
Others Liabilities 124
Total Liabilities 152031

Fixed Assets

Gross Block245
Accumulated Depreciation011
Net Fixed Assets233
CWIP 000
Investments 000
Inventories91218
Trade Receivables117
Cash Equivalents 010
Others Assets232
Total Assets 152031

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity -6-11
PBT 118
Adjustment 112
Changes in Working Capital -7-3-7
Tax Paid 00-2
Cash Flow From Investing Activity -1-2-1
Capex 0-1-1
Net Investments 000
Others 000
Cash Flow From Financing Activity 730
Net Proceeds from Shares 100
Net Proceeds from Borrowing 52-8
Interest Paid 0-1-1
Dividend Paid 000
Others 1210
Net Cash Flow 000
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)14.4129.684.67
ROCE (%)8.5216.1245.32
Asset Turnover Ratio0.430.580.99
PAT to CFO Conversion(x)N/A-10.17
Working Capital Days
Receivable Days834359
Inventory Days512394219
Payable Days27522096

Interiors & More Ltd Stock News

Interiors & More Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Interiors & More on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Interiors & More stood at ₹210.7.
The latest P/E ratio of Interiors & More as of 01-Jan-1970 05:30 is 35.55.
The latest P/B ratio of Interiors & More as of 01-Jan-1970 05:30 is 3.80.
The 52-week high of Interiors & More is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Interiors & More is ₹24.86 ( Cr.) .

About Interiors & More Ltd

Interiors & More Limited was originally incorporated on July 30, 2012 as a Private Limited Company as ‘Interiors & More Private Limited’ under the provisions of the Companies Act, 1956 with the Registrar of Companies, Mumbai, Maharashtra. Subsequently, pursuant to a Special Resolution of its Shareholders passed in the Extra-Ordinary General Meeting held on October 31, 2022, the Company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the Company was changed to ‘Interiors & More Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on January 06, 2023 by the Registrar of Companies, Mumbai.

The company was founded in 2012. Initially, it focused on trading artificial flowers, importing them and selling them domestically. An artificial flower resembles a real flower but is non-perishable in nature, hence it is commonly utilized in Indian marketplaces. Artificial flowers are commonly utilized in weddings, celebrations, corporate settings, and home decor. It has been serving businesses of all sizes for over a decade. With more time and expertise, the company began to adapt to the market and comprehend the needs of its clients. Following its success with artificial flowers, the company expanded into decorative items such as vases, plants, planters, wedding props, lights, furniture, fabric, chandeliers, candles, fragrance, and other related decor items. Currently, the company is a manufacturer and trader of quality artificial flowers, plants, and other home and office décor items. It has an in-house manufacturing plant where it makes its items. 

The company sources raw materials from both domestic and foreign markets. Its business has grown not only because of the application of multiple marketing models but also because of its creative and constantly reviewed marketing tactics. The business is supported by qualified management and a dynamic workforce.

The primary revenue of the company is generated from the sales of artificial flowers, plants & leaves. Artificial flowers, plants & leaves have been a core focus of its business, and it has established ourselves as a reputable provider in this particular market segment. Its expertise in sourcing high-quality materials, manufacturing realistic-looking flowers, and meeting customer demands has contributed to its success in this area. It continues to invest in the development and expansion of its other product categories. This allows it to offer a comprehensive range of complementary products to its customers and diversify its revenue streams.

Business area of the company

The company is engaged in the process of manufacturing and trading of high-quality artificial flowers, plants and other decorative materials for weddings and events involving in- house manufacturing, assembly of various parts into one finished goods and trading of the finished goods.

Products of the company

  • Artificial flowers
  • Artificial plant and leaves
  • Artificial grass

History and milestones

  • 2012: Incorporation of the Company
  • 2021: Setting up of factory in Valsad, Gujarat.
  • 2023: Conversion of company from Private Limited to Public Limited i.e., Change of name from ‘Interiors & More Private Limited’ to ‘Interiors & More Limited’.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.