Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Rushil Decor Ltd (RUSHIL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533470 NSE: RUSHIL Laminates/Decoratives | Small Cap | Rushil Decor Share Price
₹17.25 1.76 (11.36%)
As on 18-Sep'26 16:59
Rushil Decor Ltd (RUSHIL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533470 NSE: RUSHIL Laminates/Decoratives | Small Cap | Rushil Decor Share Price
₹17.25 1.76 (11.36%)
As on 18-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹506 Cr.
Current Price
₹17.3
52-Week Low / High
₹13 / 33
TTM EPS
₹0.8
TTM Sales
₹912 Cr.
Book Value per Share
₹21.7
P/E Ratio
22.21
Higher than its 5-year historical median
Industry PE
36.4
Price to Book (P/B)
0.79
Lower than its 5-year historical median
Price to Sales (P/S)
0.55
Lower than its 5-year historical median
EV/EBITDA
7.88
Lower than its 5-year historical median
Dividend Yield
0.29%
Profitability Efficiency
Return on Equity (ROE)
1.03%
Underperforms industry median
Return on Capital Employed (ROCE)
4.61%
Underperforms industry median
Return on Assets (ROA)
0.50%
Operating Profit Margin
9.3%
Net Profit Margin
0.74%
Gross Profit Margin
5.1%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-3.95%
Operating Profit Growth (1 Year)
-
-33.85%
Net Profit Growth (1 Year)
-
-86.68%
Asset Quality
Promoter Holding
55.10%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹608 Cr.
Equity
₹29.3 Cr.
Face Value
₹1
All Time Low / High
₹2.02 / 92.30
Check Before You Invest
Quality
Not GoodValuation
UndervaluedCheck Valuation charts
Price Trend
Semi Strong
Is Rushil Decor Ltd a good quality company?
Rushil Decor Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Rushil Decor Ltd performance compare with that of its Peers?
Revenue growth of Rushil Decor Ltd vs industry peers?
Rushil Decor Ltd revenue CAGR is %, compared to the industry median CAGR of 3.11%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of Rushil Decor Ltd?
Promoters hold 55.10% of the Rushil Decor Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Rushil Decor Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -7.6% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rushil Decor Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 21.9% | 21.8% | 10.6% | 6.1% | 5% | 7.8% | 17.3% | 11.9% | 10.6% | 4.8% | - |
| Value Creation Index ⓘ | 0.6 | 0.6 | -0.2 | -0.6 | -0.6 | -0.5 | 0.2 | -0.2 | -0.3 | -0.7 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 306 | 344 | 344 | 336 | 335 | 624 | 838 | 844 | 891 | 856 | 908 |
| Sales YoY Gr. | - | 12.2% | 0.1% | -2.4% | -0.1% | 86.1% | 34.3% | 0.7% | 5.6% | -4% | - |
| Adj EPS ⓘ | 1.3 | 1.6 | 0.6 | 1.2 | 0.5 | 1 | 3.9 | 1.6 | 1.6 | 0.5 | 0.8 |
| YoY Gr. | - | 22.8% | -64.1% | 105.4% | -60% | 119.6% | 283.2% | -58.9% | -1.9% | -66% | - |
| BVPS (₹) ⓘ | 6.5 | 8.1 | 9.7 | 10.9 | 11.1 | 12 | 15.4 | 18.6 | 21 | 21.7 | 21.8 |
| Adj Net Profit ⓘ | 23.6 | 29.6 | 10.8 | 22.1 | 10.3 | 22.6 | 86.8 | 42.2 | 44.9 | 15.4 | 24 |
| Cash Flow from Ops. ⓘ | 27.5 | 50 | 18.6 | 47.1 | 77.1 | -6.6 | 115 | 40.9 | 108 | 88.7 | - |
| Debt/CF from Ops. ⓘ | 3.4 | 2 | 13.1 | 8.6 | 4.9 | -63.6 | 3.5 | 7.2 | 2.5 | 2.9 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 12.1% | 20.6% | 0.7% | -4% | ||||
| Adj EPS ⓘ | -9.3% | 2.9% | -48.5% | -66% | ||||
| BVPSⓘ | 14.3% | 14.4% | 12.1% | 3.3% | ||||
| Share Price | -7.9% | -5.4% | -16.1% | -45.7% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 22.9 | 20 | 5.7 | 10.2 | 4.2 | 8.2 | 26.7 | 9.3 | 7.6 | 2.4 | 3.7 |
| Op. Profit Mgn % ⓘ | 15.7 | 16.5 | 10.7 | 11 | 10.4 | 11.9 | 19.4 | 14.2 | 11.8 | 9.5 | 10 |
| Net Profit Mgn % ⓘ | 7.7 | 8.6 | 3.1 | 6.6 | 3.1 | 3.6 | 10.4 | 5 | 5 | 1.8 | 2.6 |
| Debt to Equity ⓘ | 0.8 | 0.7 | 1.3 | 1.9 | 1.5 | 1.6 | 1.2 | 0.6 | 0.4 | 0.4 | - |
| Working Cap Days ⓘ | 134 | 156 | 236 | 280 | 246 | 145 | 139 | 173 | 197 | 225 | 101 |
| Cash Conv. Cycle ⓘ | 52 | 61 | 64 | 54 | 49 | 60 | 60 | 75 | 78 | 78 | 13 |
Valuation of Rushil Decor - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'25 | Mar'26 |
|---|---|---|
| Sales | 898 | 862 |
| Operating Expenses ⓘ + | 792 | 792 |
| Operating Profit ⓘ | 106 | 70 |
| Operating Profit Margin (%) | 11.8% | 8.1% |
| Other Income ⓘ + | 12 | 6 |
| Interest ⓘ | 28 | 31 |
| Depreciation ⓘ | 30 | 34 |
| Profit Before Tax ⓘ | 63 | 10 |
| Tax ⓘ | 15 | 3 |
| Profit After Tax | 48 | 6 |
| PAT Margin (%) | 5.3% | 0.7% |
| Adjusted EPS (₹) | 1.7 | 0.2 |
| Dividend Payout Ratio (%) | 6% | 21.80% |
| PARTICULARS | Mar'25 | Mar'26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 618 | 651 | |||||||||
| Debt + | 217 | 206 | |||||||||
| Minority Interest | 4 | 0 | |||||||||
| Trade Payables | 221 | 266 | |||||||||
| Others Liabilities ⓘ | 180 | 168 | |||||||||
| Total Liabilities ⓘ | 1,239 | 1,291 | |||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 709 | 730 | |||||||||
| CWIP ⓘ | 7 | 11 | |||||||||
| Investments ⓘ | 0 | 3 | |||||||||
| Inventories | 241 | 262 | |||||||||
| Trade Receivables | 187 | 195 | |||||||||
| Cash Equivalents | 5 | 6 | |||||||||
| Others Assets ⓘ | 89 | 84 | |||||||||
| Total Assets ⓘ | 1,239 | 1,291 | |||||||||
| PARTICULARS | Mar'25 | Mar'26 |
|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 108 | 89 |
| Cash Flow From Investing Activity ⓘ + | -97 | -62 |
| Cash Flow From Financing Activity ⓘ + | -11 | -26 |
| Net Cash Flow ⓘ | 0 | 0 |
| PARTICULARS | Mar'25 | Mar'26 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 7.95 | 1.03 | ||||||||
| ROCE (%) | 10.2 | 4.61 | ||||||||
| Asset Turnover Ratio | 0.72 | 0.68 | ||||||||
| PAT to CFO Conversion(x) | 2.25 | 14.83 | ||||||||
| Working Capital Days | ||||||||||
| Receivable Days | 76 | 80.90 | ||||||||
| Inventory Days | 98 | 106.50 | ||||||||
| Payable Days | 167.20 | 189.10 | ||||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Rushil Decor Ltd FAQs
The current trading price of Rushil Decor on 18-Sep-2026 16:59 is ₹17.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Rushil Decor stood at ₹506.1 Cr
The latest P/E ratio of Rushil Decor as of 17-Sep-2026 is 21.17.
The latest P/B ratio of Rushil Decor as of 17-Sep-2026 is 0.79.
The 52-week high of Rushil Decor is ₹32.80 and the 52-week low is ₹12.51.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rushil Decor is ₹908 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rushil Decor Ltd is a below average quality company.
The key valuation ratios of Rushil Decor Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Rushil Decor Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Rushil Decor Ltd
Rushil Decor (RDL), a flagship company of the Rushil Group, was incorporated on May 24, 1993 as “Rushil Decor Private Limited†under the provisions of the Companies Act, 1956 with Registrar of Companies, Gujarat, Dadra & Nagar Haveli. However, the name was changed to “Rushil Decor Limited†on December 4, 2007. The promoters have been associated with laminated production since more than a decade under the brand “Vir Laminateâ€. RDL is the modern state-of-art manufacturer of Decorative Laminated Sheets with a network of branches, distributors and dealers across India.
The company’s product offering includes:
- Decorative Laminate Sheets
- Plain Particle Boards
All the products are manufactured by the company in integrated multi-product modern facilities strategically located at Gujarat, Western part of India. The company currently has five manufacturing units which caters to the domestic as well as international customers.
To consolidate the efforts and for better administration, the group companies Viz Mica Rushil Private limited and Rushil High Pressure laminates Private limited engaged in the same line of activity have been amalgamated with RDL with effect from April 1,2005 pursuant to order of Gujarat High court dated January 23, 2007. The combined installed capacity is 30.00 Lakhs Sheets per annum.
RDL has set up a large distribution network and operates through 5 marketing offices, 14 Consignment agents and 70 distributors. As on April 30, 2011, RDL has a network of 2150 dealers who in turn supply to sub dealers/ retailers giving a Vir Laminate presence for marketing of the products. This ensures the availability of products off-the-shelf in any corner of India. The company has the manpower strength of 51 who are deployed for marketing.
RDL has commenced one more unit at Village Navalgadh, Taluka: Dhrangadhra, District: Surendranagar, Gujarat, for manufacture of Plain Particle Board. Apart from this the company is under the process of commissioning an additional plant for Medium Density Fibreboard (MDF) through the proposed Initial Public Offer. Its diversification into MDF manufacture is in furtherance of strategy of increasing share in the mid market segment, which is the largest segment of the market.
Krupesh Ghanshyambhai Thakkar, managing director of company has more than a decade of experience in trading and manufacture of plywood, laminates and allied products. He has been conferred with accolades which include “Rajiv Gandhi Shiromani Award†and 'Indira Gandhi Shadbhavna Award' in the year 2007, acknowledging his achievement in their field of work and contribution to the Nation.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
