Modern Malleables Ltd (MODERNMAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517336 | NSE: MODERNMAL | Transmission Towers / Equipments | Small Cap

Modern Malleables Share Price

4.43 0.00 0.00%
as on 02-Dec'25 16:59

Modern Malleables Ltd (MODERNMAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517336 | NSE: MODERNMAL | Transmission Towers / Equipments | Small Cap

DeciZen - make an informed investing decision on Modern Malleables

Based on:

M-Cap below 100cr DeciZen not available

Modern Malleables stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
3.11
Market Cap:
51.6 Cr.
52-wk low:
1.7
52-wk high:
4.4

Is Modern Malleables Ltd an attractive stock to invest in?

1. Is Modern Malleables Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Modern Malleables Ltd is a below average quality company.

2. Is Modern Malleables Ltd undervalued or overvalued?

The key valuation ratios of Modern Malleables Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Modern Malleables Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Modern Malleables Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Modern Malleables:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Modern Malleables Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -18%-74.5%2.6%-53.6%151.8%10.7%22.6%12.5%14.9%7.9%-
Value Creation
Index
NANANANA9.8-0.20.6-0.10.1-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 29.545.569.157.193.238.44652.46852.3105
Sales YoY Gr.-54.3%51.7%-17.3%63.2%-58.8%19.7%14%29.8%-23.1%-
Adj EPS -0.1-0.3-0.4-0.12.40.51.30.81.20.81.4
YoY Gr.-NANANANA-80.9%180.4%-38%48.8%-30.3%-
BVPS (₹) -0.2-0.5-0.5-0.64.46.388.912.713.615.1
Adj Net
Profit
-0.5-2.9-4.7-128.15.3159.313.99.717
Cash Flow from Ops. -0.4-4.6-5.39.717.4-0.6-0.7236.2-10.8-
Debt/CF from Ops. -11.2-2.3-2.10.50-2.4000-0.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.6%-10.9%4.4%-23.1%
Adj EPS NA-19.2%-13.7%-30.3%
BVPSNA25.5%19.7%7.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2878.489.416.4125.58.518.19.411.16.39.9
Op. Profit
Mgn %
-1.9-5.9-9.5-3.34120.227.321.223.81.610.4
Net Profit
Mgn %
-1.8-6.4-6.8-1.730.113.832.617.720.418.515.7
Debt to
Equity
-2.1-1.9-2-0.70000000
Working Cap
Days
21219114721614840834324920137990
Cash Conv.
Cycle
-44-27-14-62-126-26-1-12-215346

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.90%

Sales growth is good in last 4 quarters at 907.70%

Sales growth has been subdued in last 3 years 4.42%

Net Profit has been subdued in last 3 years -13.67%

Latest Financials - Modern Malleables Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 -
TTM Sales (₹ Cr.) 105 -
BVPS (₹.) 15.1 -
Reserves (₹ Cr.) 165 -
P/BV 0.29 -
PE 3.11 -
From the Market
52 Week Low / High (₹) 1.65 / 4.43
All Time Low / High (₹) 1.00 / 225.00
Market Cap (₹ Cr.) 51.6
Equity (₹ Cr.) 11.7
Face Value (₹) 1
Industry PE 22.2

Management X-Ray of Modern Malleables:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Modern Malleables - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Modern Malleables

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales29.5145.5469.0857.1293.2138.3845.9552.4067.9952.31
Operating Expenses 30.0648.2375.6159.0155.0331.0333.4041.3051.8151.46
Manufacturing Costs5.572.966.445.997.304.184.644.0611.147.49
Material Costs21.8037.7363.6147.6142.8721.7924.7532.8235.9237.37
Employee Cost 1.301.221.511.762.291.631.751.852.142.58
Other Costs 1.386.324.053.662.573.432.252.572.624.02
Operating Profit -0.54-2.69-6.53-1.8938.187.3512.5611.0916.180.85
Operating Profit Margin (%) -1.8%-5.9%-9.4%-3.3%41.0%19.1%27.3%21.2%23.8%1.6%
Other Income 0.370.237.041.500.660.387.2523.3412.18
Interest 0.060.110.120.060.170.110.050.040.060.25
Depreciation 0.290.320.380.501.100.930.870.790.740.75
Exceptional Items 0000000000
Profit Before Tax -0.53-2.890.02-0.9537.576.6818.8812.2718.7412.03
Tax 00009.531.663.893.014.642.01
Profit After Tax -0.53-2.890.02-0.9528.045.0214.999.2714.0910.02
PAT Margin (%) -1.8%-6.3%0.0%-1.7%30.1%13.1%32.6%17.7%20.7%19.2%
Adjusted EPS (₹)-0.1-0.30.0-0.12.40.41.30.81.20.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -2.19-5.18-5.25-6.2951.0373.3792.60103.92147.54158.84
Share Capital 11.6511.6511.6511.6511.6511.6511.6511.6511.6511.65
Reserves -13.85-16.83-16.91-17.9439.3761.7280.9592.27135.89147.19
Minority Interest0000000000
Debt4.5010.7310.874.500.701.350004.14
Long Term Debt4.504.504.504.50000000
Short Term Debt06.236.3700.701.350004.14
Trade Payables18.3124.9531.9143.4625.8129.0220.5522.9118.7723.47
Others Liabilities 3.593.223.482.9013.925.667.114.8720.9416.46
Total Liabilities 24.2133.7141.0144.5691.46109.41120.26131.70187.26202.91

Fixed Assets

Gross Block17.9318.5319.5720.2526.2727.2927.5828.2028.5830.10
Accumulated Depreciation14.1014.4814.9615.5519.7221.0321.9022.6823.4124.16
Net Fixed Assets 3.834.044.614.706.556.265.685.525.175.94
CWIP 0000000000
Investments 00.600.800.8042.2059.6671.1886.98113.75134.79
Inventories5.378.267.1210.537.938.2012.447.0132.7335.99
Trade Receivables8.6416.0622.1515.2621.1928.9719.3814.111.1818
Cash Equivalents 0.960.881.525.650.290.120.3810.7921.840.06
Others Assets 5.413.874.817.6213.306.2011.207.3012.588.14
Total Assets 24.2133.7141.0144.5691.46109.41120.26131.70187.26202.91

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.40-4.58-5.309.6817.43-0.56-0.7323.036.22-10.76
PBT -0.53-2.890.02-0.9537.576.6818.8812.2718.7412.03
Adjustment 0.290.09-6.66-11.191.27-6.12-0.96-1.71-10.65
Changes in Working Capital -0.17-1.781.3411.62-11.72-5.32-8.0314.73-6.14-11.25
Tax Paid 0000-9.60-3.19-5.45-3-4.67-0.90
Cash Flow From Investing Activity -0.13-0.995.800.82-20.200.471.01-12.624.82-10.78
Capex -0.13-0.635.64-0.68-1.82-0.65-0.29-0.62-0.39-1.51
Net Investments 0-0.60-0.200-13.321.121.29-123.78-9.88
Others 00.230.361.50-5.0600.01-01.430.61
Cash Flow From Financing Activity 05.500.14-6.370.55-0.09-0.0100-0.23
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-0.11-0.09-0.0100-0.23
Dividend Paid 0000000000
Others 05.500.14-6.370.6600000
Net Cash Flow -0.54-0.080.644.12-2.22-0.170.2710.4111.05-21.78

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/A125.968.0718.069.4311.216.54
ROCE (%)N/AN/AN/AN/A151.7710.7422.6312.5314.947.91
Asset Turnover Ratio1.321.572.071.341.370.380.40.420.430.27
PAT to CFO Conversion(x)N/AN/A-265N/A0.62-0.11-0.052.480.44-1.07
Working Capital Days
Receivable Days899990120712391921174167
Inventory Days5755365636778268107240
Payable Days257209163289295459365242212206

Modern Malleables Ltd Stock News

Modern Malleables Ltd FAQs

The current trading price of Modern Malleables on 02-Dec-2025 16:59 is ₹4.43.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Dec-2025 the market cap of Modern Malleables stood at ₹51.62.
The latest P/E ratio of Modern Malleables as of 01-Dec-2025 is 3.11.
The latest P/B ratio of Modern Malleables as of 01-Dec-2025 is 0.29.
The 52-week high of Modern Malleables is ₹4.43 and the 52-week low is ₹1.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Modern Malleables is ₹105.3 ( Cr.) .

About Modern Malleables Ltd

Modern Malleables incorporated on October 16, 1982, is a well-known name in the power transmission sector in India. The company is engaged in manufacturing of Overhead Electrical Conductor and Hardware Accessories in Power Transmission and Distribution Projects. The company procures business from the utilities in India for Power and Telecom markets. The Telecom Sector category is gaining consumer attention at a rapid pace, resulting in enhanced consumer traction from various categories. The company has manufacturing units situated at Liluah, Howrah. 

The company is an ISO-9001:2015 accredited company for its range of products catered to power and telecommunication sector. The Company does own a ‘Recognized R&D Unit’ status with the Government of India. The Company also is an accredited NABL status unit in several diverse activities.

Business area of the company

The company is engaged in manufacturing of Overhead Electrical Conductor and Hardware Accessories in Power Transmission and Distribution Projects. The company procures business from the utilities in India for Power and Telecom markets.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×