Duroply Industries Ltd (516003) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 516003 | NSE: | Wood & Wood Products | Small Cap

Duroply Industries Share Price

167.35 -1.65 -0.98%
as on 05-Dec'25 16:59

Duroply Industries Ltd (516003) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 516003 | NSE: | Wood & Wood Products | Small Cap

DeciZen - make an informed investing decision on Duroply Industries

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Duroply Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
22.95
Market Cap:
181.6 Cr.
52-wk low:
150.5
52-wk high:
270

Is Duroply Industries Ltd an attractive stock to invest in?

1. Is Duroply Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Duroply Industries Ltd is a below average quality company.

2. Is Duroply Industries Ltd undervalued or overvalued?

The key valuation ratios of Duroply Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Duroply Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Duroply Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Duroply Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Duroply Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -2.4%6.5%2.1%6.6%4.2%4%3.3%12.2%6.2%8.1%-
Value Creation
Index
-1.2-0.5-0.9-0.5-0.7-0.7-0.8-0.1-0.6-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 182207218228207181191302323372394
Sales YoY Gr.-13.8%4.9%5%-9.6%-12.2%5.3%58.5%6.9%15%-
Adj EPS -12-10.4-11.22.2-7.4-12.2-9.46.81.37.57.3
YoY Gr.-NANANA-441.3%NANANA-81.6%496.8%-
BVPS (₹) 29.6106.5166.9120.1112.7108.698.9110.1123.1130.3140.4
Adj Net
Profit
-5.4-4.7-5.11.4-4.8-7.9-6.15.31.27.48
Cash Flow from Ops. 0.41.48.814.45.7-4.723.92.9-16.7-2.9-
Debt/CF from Ops. 12938.76.13.49.6-142.214.2-2.5-17.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.2%12.5%24.9%15%
Adj EPS NANANA496.8%
BVPS17.9%3%9.6%5.9%
Share Price 11.9% 28.8% -1.8% -35%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-32.9-15.3-8.11.8-6.4-11.1-9.171.15.75.4
Op. Profit
Mgn %
0.31.41.84.73.2-0.62.75.63.84.75.3
Net Profit
Mgn %
-3-2.3-2.30.6-2.3-4.4-3.21.80.422
Debt to
Equity
3.91.20.70.60.80.90.80.50.30.40
Working Cap
Days
15614115515718421419713114815780
Cash Conv.
Cycle
4440463139444733526520

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.40%

Sales growth is growing at healthy rate in last 3 years 24.88%

Sales growth is good in last 4 quarters at 15.95%

No data to display

Latest Financials - Duroply Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 7.3 -4.4
TTM Sales (₹ Cr.) 394 218
BVPS (₹.) 140.4 0
Reserves (₹ Cr.) 141 39
P/BV 1.19 0.00
PE 22.95 0.00
From the Market
52 Week Low / High (₹) 150.50 / 269.95
All Time Low / High (₹) 1.55 / 369.80
Market Cap (₹ Cr.) 182
Equity (₹ Cr.) 10.9
Face Value (₹) 10
Industry PE 57.1

Management X-Ray of Duroply Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *43.8343.8337.9536.4636.4636.4636.4636.3036.306.71
* Pledged shares as % of Promoter's holding (%)

Valuation of Duroply Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Duroply Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales182207218228207181191302323372
Operating Expenses 182205214218201183186286311355
Manufacturing Costs26302933312019222426
Material Costs110120127132113115119196215243
Employee Cost 23283125272326293240
Other Costs 24272729292522394146
Operating Profit 034106-25161217
Operating Profit Margin (%) 0.1%1.4%1.8%4.4%2.9%-0.8%2.5%5.4%3.7%4.6%
Other Income 0111122211
Interest 77778109787
Depreciation 2222333345
Exceptional Items 0400280001
Profit Before Tax -8-2-51-2-5-5817
Tax -30002-2230-1
Profit After Tax -6-2-51-4-2-6518
PAT Margin (%) -3.1%-0.9%-2.2%0.4%-2.0%-1.4%-3.3%1.7%0.3%2.1%
Adjusted EPS (₹)-12.7-4.2-10.51.5-6.3-3.8-9.86.71.07.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1448757873706486121129
Share Capital 555666681010
Reserves 944717166645778112119
Minority Interest0000000000
Debt51535147526150383950
Long Term Debt85488119687
Short Term Debt44484740445041323043
Trade Payables43505264655357646478
Others Liabilities -412017242434373636
Total Liabilities 104153199206214209205225260293

Fixed Assets

Gross Block3818108108113107114116121129
Accumulated Depreciation242569911141822
Net Fixed Assets 141610310110498102102103108
CWIP 0000000004
Investments 84400000091
Inventories526260656962647288110
Trade Receivables21202124211820293548
Cash Equivalents 0013434344
Others Assets 9101414162715182119
Total Assets 104153199206214209205225260293

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 019146-5243-17-3
PBT -8-2-51-2-5-5817
Adjustment 85991012109119
Changes in Working Capital 0-255-2-1218-14-29-18
Tax Paid 0-0-0-00-0-0-00-0
Cash Flow From Investing Activity -11-2-3-24-2-2-101
Capex -21-2-1-34-3-2-2-7
Net Investments 0-00-20-00-0-98
Others 0000011000
Cash Flow From Financing Activity 0-3-7-12-2-1-22-1271
Net Proceeds from Shares 00000001735-0
Net Proceeds from Borrowing 0000000-31-2
Interest Paid -7-7-7-7-7-10-8-7-8-7
Dividend Paid 0000000000
Others 74-0-559-14-7-111
Net Cash Flow -1-0-001-10-01-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-35.31-6.11-7.691.28-5.42-3.43-9.416.990.976.22
ROCE (%)-2.386.462.076.614.214.043.2512.176.168.08
Asset Turnover Ratio1.841.761.261.130.980.860.921.411.341.35
PAT to CFO Conversion(x)N/AN/AN/A14N/AN/AN/A0.6-17-0.38
Working Capital Days
Receivable Days47333436393936293640
Inventory Days9392101100118132120829097
Payable Days153142147161209188169113109107

Duroply Industries Ltd Stock News

Duroply Industries Ltd FAQs

The current trading price of Duroply Industries on 05-Dec-2025 16:59 is ₹167.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Duroply Industries stood at ₹181.6.
The latest P/E ratio of Duroply Industries as of 04-Dec-2025 is 22.95.
The latest P/B ratio of Duroply Industries as of 04-Dec-2025 is 1.19.
The 52-week high of Duroply Industries is ₹269.9 and the 52-week low is ₹150.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Duroply Industries is ₹394.2 ( Cr.) .

About Duroply Industries Ltd

Sarda Plywood Industries (SPI), established in 1957, is the flagship company of a prestigious Chitlangia Group having significant presence in paper and tea besides plywood and allied products.

SPI was founded in an era where wood used to be known as the one stop source for all furniture, and subsequently grew up to a formidable force under the dynamic and visionary leadership of Late Sri P D Chitlangia. His vision was simple, yet powerful.

The manufacturing facility was established at Jeypore in Assam, the home of plywood manufacturing. The Duro range of quality plywood products started rolling out from this factory. Quality was an obsession for Late Sri P D Chitlangia and the same was inculcated to each and every one down the line. This resulted in Duro becoming the numero uno plywood brand in India. Competition was relegated to the backdoor.

SPI's manufacturing facility is well equipped with machineries and resources to produce any variety of plywood. Raw materials are sourced indigenously as well as from overseas. Quality assurance methods at each stage of manufacturing process ensure quality from raw materials to finish. Research and Development is at the core of SPI's success story and the gamut of products under its banner speaks for themselves. In fact R&D efforts have resulted in continuous product upgradations, innovations and new product developments.

Product range of the company includes:

  • Plywood
  • Blockboard
  • Doors
  • Decorative plywood 
  • Innovative products • Fabply • Fire resistant doors
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×