SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mangalam Timber Products Ltd (MANGTIMBER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 516007 NSE: MANGTIMBER Wood & Wood Products | Small Cap | Mangalam Timber Prod Share Price

₹17.35 0.00 (0.00%)

As on 04-Jan'22 18:01

Mangalam Timber Products Ltd (MANGTIMBER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 516007 NSE: MANGTIMBER Wood & Wood Products | Small Cap | Mangalam Timber Prod Share Price

₹17.35 0.00 (0.00%)

As on 04-Jan'22 18:01

Key Metrics
Valuation Multiples
Market Cap
₹32 Cr.
Current Price
₹17.4
52-Week Low / High
₹17 / 19
TTM EPS
₹-10.3
TTM Sales
₹6.6 Cr.
Book Value per Share
₹-46.7
P/E Ratio
0.00
Industry PE
56.8
Price to Book (P/B)
-0.37
Price to Sales (P/S)
4.80
EV/EBITDA
-11.73
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-32.34%
Return on Assets (ROA)
-28.00%
Operating Profit Margin
-202.6%
Net Profit Margin
-283.93%
Gross Profit Margin
-390.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
65.5%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
42.45%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-104 Cr.
Equity
₹18.3 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 60.00

Mangalam Timber Products stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 2%-1.5%-13.2%-22.3%-36.2%-30.2%-11.2%-25.8%-23.6%-32.3%-
Value Creation
Index
-0.9-1.1-1.9NANANANANANANA-

Growth Parameters

Sales 76.280.85639.638.535.822.811.346.67
Sales YoY Gr.-6.1%-30.7%-29.3%-2.7%-7.1%-36.4%-50.5%-64.5%65.5%-
Adj EPS -1.9-1.9-4.2-5.5-6.9-7.5-5.1-8-8-10.3-10.3
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 7.45.51.2-4.6-11.4-12.9-18-25.7-33.7-44-46.7
Adj Net
Profit
-3.5-3.5-7.6-10.1-12.7-13.7-9.3-14.6-14.7-18.8-19
Cash Flow from Ops. 3.23.4-0.9-2.788.5-8.14.7-17.3-8.3-
Debt/CF from Ops. 14.94.8-22.9-9.73.47.2-9.818-6.3-14.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -23.8%-29.7%-33.8%65.5%
Adj EPS NANANANA
BVPS-222%NANANA
Share Price -3.6% 7.3% - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-23.1-12.1-18.8-31.8-62.92773336.627.126.422.6
Op. Profit
Mgn %
3.40.3-17.5-37.7-44.3-31-23.3-101.9-235.2-202.6-154.7
Net Profit
Mgn %
-4.6-4.4-13.6-25.4-32.9-38.3-41-129.8-368.2-283.9-284.1
Debt to
Equity
3.50.40.612-2.6-2.4-1.8-1.8-1.5-
Working Cap
Days
2422383404473853806231,2343,3311,9941,082
Cash Conv.
Cycle
88739314382251785521,8341,071-6,880

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales76.1580.7655.9539.5838.5335.8122.7911.2846.62
Operating Expenses + 73.6080.6765.7754.5255.6146.9328.1022.7613.4120.04
Manufacturing Costs18.9520.3113.7011.069.8410.3410.114.274.654.33
Material Costs26.0830.4127.7424.7328.5620.708.429.581.037.35
Employee Cost 11.9611.9011.9310.328.998.696.125.735.505.66
Other Costs 16.6118.0512.408.418.227.193.453.182.222.71
Operating Profit 2.560.09-9.82-14.94-17.08-11.12-5.31-11.48-9.41-13.42
Operating Profit Margin (%) 3.4%0.1%-17.5%-37.7%-44.3%-31.0%-23.3%-101.0%-235.0%-202.0%
Other Income + 0.390.733.914.361.580.772.202.130.780.15
Exceptional Items 0000000000
Interest 5.784.462.803.583.487.238.879.8411.8412.61
Depreciation 1.671.711.851.611.381.441.551.491.471.45
Profit Before Tax -4.50-5.36-10.56-15.77-20.36-19.01-13.53-20.69-21.93-27.33
Tax -1.01-1.81-2.94-5.69-7.71-5.29-4.20-6.39-7.20-8.53
Profit After Tax -3.49-3.55-7.62-10.08-12.65-13.72-9.34-14.30-14.73-18.80
PAT Margin (%) -4.6%-4.4%-13.6%-25.5%-32.8%-38.3%-41.0%-126.0%-368.0%-283.0%
Adjusted EPS (₹)-1.9-1.9-4.2-5.5-6.9-7.5-5.1-7.8-8.0-10.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Mangalam Timber Prod - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 13.5344.4536.8426.4413.80-23.70-32.91-47.13-61.81-80.72
Share Capital 18.3352.8052.8052.8052.8018.3318.3318.3318.3318.33
Reserves -4.80-8.35-15.96-26.36-39-42.03-51.24-65.46-80.14-99.05
Debt +45.0614.2118.6022.9623.3846.6965.3770.6995.73105.40
Long Term Debt35.1032.250.75520.7333.2235.9739.386.92
Short Term Debt9.9511.2116.3522.2118.3825.9632.1534.7356.3598.48
Minority Interest0000000000
Trade Payables17.2021.9720.5218.0816.3024.5611.506.064.724.78
Others Liabilities 8.686.935.138.5514.1022.5931.6337.8631.7434.47
Total Liabilities 84.4687.5781.0976.0367.5770.1475.6067.4870.3963.93

Fixed Assets

Net Fixed Assets +25.3625.4324.4022.8121.4333.5733.0331.5430.0728.62
Gross Block90.6292.3193.1293.4993.49107.01108.02108.02108.02108.02
Accumulated Depreciation65.2766.8868.7270.6872.0673.4474.9976.4877.9579.40
CWIP 0.490.070.020.017.190.010.010.361.091.22
Investments 0.050.050.050.050.050.050.050.050.050.05
Inventories29.0633.7829.9125.7715.0315.1421.3015.1418.5015.19
Trade Receivables9.357.105.306.815.334.684.514.204.924.22
Cash Equivalents 0.820.810.850.700.390.1910.840.840.03
Others Assets 19.3320.3220.5619.8918.1416.4915.7115.3514.9214.59
Total Assets 84.4687.5781.0976.0367.5770.1475.6067.4870.3963.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 3.163.41-0.89-2.698.038.45-8.114.69-17.32-8.29
PBT -4.50-5.36-10.56-15.77-20.36-19.01-13.53-20.69-21.93-27.33
Adjustment 7.706.314.645.234.298.059.4911.0213.0413.93
Changes in Working Capital -0.042.455.037.8524.119.3-3.9314.5-8.375.12
Tax Paid 0-00000.11-0.13-0.13-0.07-0.01
Cash Flow From Investing Activity + -1.51-1.31-0.72-0.50-7.03-6.03-1.70-0.17-0.71-0.13
Capex -1.56-1.36-0.77-0.50-7.18-6.39-1.01-0.35-0.73-0.13
Net Investments 000000-0.810.1600
Others 0.050.050.0500.160.360.110.020.020
Cash Flow From Financing Activity + -2.03-2.111.603.21-1.11-2.429.81-4.5218.038.44
Net Proceeds from Shares 034.4700000000
Net Proceeds from Borrowing -0.47-30.94-1.0505-510002.17
Interest Paid -3.78-6.92-2.70-2.64-2.28-5-6.38-7.10-3.59-3.25
Dividend Paid 0000000000
Others 2.221.275.365.85-3.837.596.192.5721.629.52
Net Cash Flow -0.39-0.01-00.02-0.100-0.010.01-00.02

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)-22.88-30.18-125.9300N/AN/AN/AN/AN/A
ROCE (%)2.02-1.48-13.17-22.3-36.19N/AN/AN/AN/AN/A
Asset Turnover Ratio1.021.060.740.560.60.520.310.160.060.1
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days47.203336.1050.3051.705173.60141416251.80
Inventory Days113.60126185.40231.40173.90153.80291.90589.801,534.40928.60
Payable Days221.70235.10279.50284.90219.70360.20782334.601,905.10236.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mangalam Timber Products Ltd FAQs

The current trading price of Mangalam Timber Prod on 04-Jan-2022 18:01 is ₹17.35.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jan-2022 the market cap of Mangalam Timber Prod stood at ₹31.80 Cr

The latest P/E ratio of Mangalam Timber Prod as of 03-Jan-2022 is 0.00.

The latest P/B ratio of Mangalam Timber Prod as of 03-Jan-2022 is -0.37.

The 52-week high of Mangalam Timber Prod is ₹18.50 and the 52-week low is ₹16.55.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mangalam Timber Prod is ₹6.62 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Mangalam Timber Products Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

No data found

About Mangalam Timber Products Ltd

Mangalam Timber Products , a part of the highly diversified B. K. Birla Group of Companies, introduced medium density fibre boards to India in 1985.

Duratuff MDF is made at Mangalam Timbers Products' state-of-the-art, automated manufacturing plant, mostly out of specially selected timbers.A continuous, computer-controlled process shapes them, after which they are compressed at high heat and pressure. What emerges is high quality fibreboard, uniformly thick and smooth, stable on both surfaces.

Currently the market leader in plain and pre-laminated MDF, Mangalam Timber’s DURATUFF MDF is the market’s most preferred brand.

Today Duratuff MDF has various uses in homes and offices, showrooms and factories – even in sculptors’ studios. It is widely used in making furniture and fixtures, interior designing, appliance cabinets, partitions, photo-lamination, carved handicrafts etc.

Product range of the company includes:

  • Plain Interior Grade MDF
  • Plain Exterior Grade MDF
  • Pre-laminated Interior Grade MDF
  • Pre-laminated Exterior Grade MDF
  • HDF

Achievements/ recognition :

  • Certified by the Bureau of Indian Standards (BIS) under IS 12406: 2003 for plain MDF and IS 14587:1998 for pre-laminated MDF
  • Licensed by BIS for ECO-MARKING certifying that it is manufactured from eco-friendly raw materials.
  • Received ISO 9001:2000 and ISO 14001:2004 certification from DNV, Netherlands
  • On course for ISO 18001 certification.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×