Pratik Panels Ltd - Stock Valuation and Financial Performance

BSE: 526490 | NSE: | Wood & Wood Products | Small Cap

Pratik Panels Share Price

9.74 0.00 0.00%
as on 08-Apr'24 16:01

DeciZen - make an informed investing decision on Pratik Panels

M-Cap below 100cr DeciZen not available

Pratik Panels stock performance -

mw4me loader
P/E Ratio (SA):
126.76
Market Cap:
62.2 Cr.
52-wk low:
5.7
52-wk high:
9.7

Is Pratik Panels Ltd an attractive stock to invest in?

1. Is Pratik Panels Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Pratik Panels Ltd is a below average quality company.

2. Is Pratik Panels Ltd undervalued or overvalued?

The key valuation ratios of Pratik Panels Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Pratik Panels Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pratik Panels Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Pratik Panels:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pratik Panels Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -2.6%-19.9%-11.4%3.5%1.7%-29.1%-26.2%-256.6%719.8%2.3%-
Value Creation
Index
-1.2NA-1.8-0.8-0.9-3.1-2.9NANA-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.10.30000000.31
Sales YoY Gr.-NA220%-100%NANANANANANA-
Adj EPS -0.2-1.5-0.600-0.3-0.3-1.2-0.400.1
YoY Gr.-NANANA100%-1500%NANANANA-
BVPS (₹) 1.4-0.10.70.70.70.50.2-1-1.30.90.9
Adj Net
Profit
-0.1-0.6-0.200-0.1-0.1-0.5-0.201
Cash Flow from Ops. 2.30-0.10.60.1-0.1-0.1-0.1-0.1-5.5-
Debt/CF from Ops. 0.1128.8-7.50.30.7-1.7-3.4-4.7-4.5-0-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NA-12.9%NANA
BVPS-5.4%3.1%60%NA
Share Price 22.3% 34.1% 31.8% 37.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-10.2-216.8-175.12.12.5-46.3-73.6316.133.41.69
Op. Profit
Mgn %
0-137.6-104.300000023.958.3
Net Profit
Mgn %
0-596.7-70.100000012.646.1
Debt to
Equity
0.2-86.630.70.31.13.4-1-10-
Working Cap
Days
09,4762,3800000003,290406
Cash Conv.
Cycle
09,1892,365000000189398

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 9.00%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Pratik Panels Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 1.1 -
BVPS (₹.) 0.9 -
Reserves (₹ Cr.) -1 -
P/BV 10.69 -
PE 126.76 -
From the Market
52 Week Low / High (₹) 5.74 / 9.74
All Time Low / High (₹) 0.63 / 28.75
Market Cap (₹ Cr.) 62.2
Equity (₹ Cr.) 6.4
Face Value (₹) 1
Industry PE 38

Management X-Ray of Pratik Panels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pratik Panels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales00.100.320000000.31
Operating Expenses 0.330.230.650.060.070.110.100.450.130.24
Manufacturing Costs0.010.0100000000
Material Costs00.120.580000000
Employee Cost 0.0300.010.010.010.010.030.020.050.06
Other Costs 0.280.100.060.050.050.100.070.430.080.18
Operating Profit -0.33-0.13-0.33-0.06-0.07-0.11-0.10-0.45-0.130.07
Operating Profit Margin (%) --137.0%-104.0%------23.9%
Other Income 0.300.030.820.100.0700000
Interest 0.010.480.090.0300000.020.04
Depreciation 0000000000
Exceptional Items 00-0.100000000
Profit Before Tax -0.05-0.570.300.010.01-0.11-0.10-0.45-0.150.04
Tax 0000000000
Profit After Tax -0.05-0.570.300.010.01-0.11-0.10-0.45-0.150.04
PAT Margin (%) --593.0%93.0%------12.6%
Adjusted EPS (₹)-0.1-1.50.80.00.0-0.3-0.3-1.2-0.40.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.55-0.020.280.280.290.180.08-0.37-0.525.52
Share Capital 3.903.903.903.903.903.903.903.903.906.39
Reserves -3.35-3.92-3.62-3.62-3.61-3.72-3.82-4.27-4.42-0.87
Minority Interest0000000000
Debt0.131.790.820.190.080.200.280.360.490.04
Long Term Debt01.790.820.190.080.200.280.3600
Short Term Debt0.1300000000.490.04
Trade Payables0000000000
Others Liabilities 2.290.830.700.090.010.010.020.020.030.07
Total Liabilities 2.972.601.790.570.380.380.380.010.015.63

Fixed Assets

Gross Block2.501.1800000000
Accumulated Depreciation2.190.9700000000
Net Fixed Assets0.310.2100000000
CWIP 0000000000
Investments 0000000000
Inventories0.700.5800000000
Trade Receivables1.811.771.780.570.380.380.38000.32
Cash Equivalents 0.020.010.0100000.0100.01
Others Assets0.130.0300000005.30
Total Assets 2.972.601.790.570.380.380.380.010.015.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.250.01-0.110.620.11-0.12-0.08-0.08-0.11-5.50
PBT -0.05-0.570.300.010.01-0.11-0.10-0.45-0.150.04
Adjustment 0.010.47-0.76000000.020.03
Changes in Working Capital 2.30.590.440.610.11-0.010.010.380.02-5.56
Tax Paid 000000000-0.02
Cash Flow From Investing Activity 0.150.111.080000000
Capex 0.150.111.050000000
Net Investments 0000000000
Others 000.030000000
Cash Flow From Financing Activity -2.37-0.13-0.97-0.63-0.110.120.080.080.115.51
Net Proceeds from Shares 0000000006
Net Proceeds from Borrowing 00-0.97-0.63-0.110.120.080.08-0.360
Interest Paid 00000000-0.02-0.03
Dividend Paid 0000000000
Others -2.37-0.130000000.49-0.45
Net Cash Flow 0.02-0.010-0.010000.0100.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-8.24N/A232.392.082.51-46.33-73.62N/AN/A1.57
ROCE (%)-1.74N/A26.674.711.7-29.09-26.16N/AN/A2.69
Asset Turnover Ratio00.030.150000000.11
PAT to CFO Conversion(x)N/AN/A-0.376211N/AN/AN/AN/A-137.5
Working Capital Days
Receivable Days06,7582,032000000378
Inventory Days02,43000000000
Payable Days0000000000

Pratik Panels Ltd Stock News

Pratik Panels Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pratik Panels on 08-Apr-2024 16:01 is ₹9.74.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Apr-2024 16:01 the market cap of Pratik Panels stood at ₹62.24.
The latest P/E ratio of Pratik Panels as of 08-Apr-2024 16:01 is 126.8.
The latest P/B ratio of Pratik Panels as of 08-Apr-2024 16:01 is 10.69.
The 52-week high of Pratik Panels is ₹9.74 and the 52-week low is ₹5.74.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pratik Panels is ₹1.11 ( Cr.) .

About Pratik Panels Ltd

Pratik Panels Ltd., formerly known as Raipur Panels Pvt Ltd., was incorporated in 1989 and was converted to a public limited company in 1994.

The company has works and registered office in Raipur and corporate office at Mumbai. At the Raipur works, the company has Veneer Mill, Sawmill, Plywood, and wood working manufacturing facilities, using most upto date technologies and machinery. Among the other equipment company uses machines like Cremona, Taihei and Marunaka Slicers, Ruckle doublecut Guiollotine, Jointer, Ruckle Crossfeed Splicer, Cremona jumping saw etc for making best quality decorative veneers and plywood thereof.

Using the best available technology and employing knowledgeable and experienced technologist, the company is able to make best use of natural timber specialising in Burma Teak wood for its Teak Veneered products. Pratik Panels makes its most popular Burma Teak Veneered plywood in two range namely Premium and Gold and in various thickness and in various sizes .

The company is also involved in Exports of Burma Teak products like Veneer, Lumber, Decking, Parquets etc. used mostly in luxurious yatch, five star hotels and business centers. Its export business network extends to Europe, America and Asia.

The company has its own sawmill, profile 4 spindle moulder (S4S) and parquet making facilities.

Product range of the company includes:

  • Teak Deckings
  • Marine Plywood
  • Speciality Plywood
  • Solid Wood Panel Doors
  • PVC Molded Designer Doors
  • Kitchen Shutters

Achievements/ recognition :

Various products that company makes and standard of quality control combined with management system it employs has been awarded as  ISO: 9001 certified company.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.