MoneyWorks4Me

Uniply Decor Ltd (526957)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526957 NSE: Wood & Wood Products | Small Cap | Uniply Decor Share Price

₹2.50 0.00 (0.00%)

As on 03-May'21 18:01

Uniply Decor Ltd (526957)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526957 NSE: Wood & Wood Products | Small Cap | Uniply Decor Share Price

₹2.50 0.00 (0.00%)

As on 03-May'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹31 Cr.
Current Price
₹2.5
52-Week Low / High
₹2 / 3
TTM EPS
₹0.1
TTM Sales
₹95.8 Cr.
Book Value per Share
₹2.5
P/E Ratio
31.35
Industry PE
52.9
Price to Book (P/B)
1.00
Price to Sales (P/S)
0.32
EV/EBITDA
11.60
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
11.11%
Return on Capital Employed (ROCE)
14.31%
Return on Assets (ROA)
1.92%
Operating Profit Margin
6.1%
Net Profit Margin
1.02%
Gross Profit Margin
1.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-13.16%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-25.76%
Asset Quality
Promoter Holding
38.06%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6 Cr.
Equity
₹24.5 Cr.
Face Value
₹2
All Time Low / High
₹2.40 / 70.70

Uniply Decor stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ10.3%-2.9%3%5.2%1.6%-128.9%-6.8%27.2%-3.7%-4.9%-
Value Creation
Index ⓘ
-0.3-1.2-0.8-0.6-0.9-10.2NANANANA-

Growth Parameters ⓘ

Sales ⓘ57.917.894.815534.8000000
Sales YoY Gr.--69.3%433.5%63.6%-77.6%-100%NANANANA-
Adj EPS ⓘ0.5-0.60.30.7-0.3-13.8-0.30.5-0.3-0.5-20.6
YoY Gr.--219.6%NA160.7%-146.6%NANANA-162.3%NA-
BVPS (₹) ⓘ5.95.222.823.523.22.61.165.75.22.6
Adj Net
Profit ⓘ
0.8-0.93.58.9-4.2-168-3.43.7-2.3-3.5-252
Cash Flow from Ops. ⓘ6.7-0.4-40.4-15.94.39.80.1-19-1.7-2.7-
Debt/CF from Ops. ⓘ0.8-16.6-0.6-2.78.33.5390.5-0.7-11.6-8.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-100%-100%NANA
Adj EPS ⓘ-199.6%NANANA
BVPSⓘ-1.3%-25.8%68.1%-8.6%
Share Price -19.1% - - -

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
8.8-11.12.43.2-1.5-106.9-1513.3-5.6-9-528.4
Op. Profit
Mgn % ⓘ
5.70.14.25.5-38.100000NAN
Net Profit
Mgn % ⓘ
1.4-5.33.75.8-12.100000-INF
Debt to
Equity ⓘ
0.60.80.10.20.11.130.30.50.60
Working Cap
Days ⓘ
1734354325192,477000000
Cash Conv.
Cycle ⓘ
47258129127553000000

Valuation of Uniply Decor - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'11Mar'12Mar'13Mar'14
Sales39.1149.1451.1395.81
Operating Expenses ⓘ + 36.1946.8548.4793.50
Manufacturing Costs1.081.181.291.31
Material Costs33.7842.9744.1686.20
Employee Cost 0.481.141.541.62
Other Costs ⓘ 0.841.551.484.37
Operating Profit ⓘ 2.922.292.662.31
Operating Profit Margin (%) 7.5%4.7%5.2%2.4%
Other Income ⓘ + 0.090.390.560.62
Exceptional Items ⓘ -0.92000
Interest ⓘ 0.821.161.051.41
Depreciation ⓘ 0.230.240.380.40
Profit Before Tax ⓘ 1.041.271.801.11
Tax ⓘ 0.490.440.480.14
Profit After Tax 0.550.831.320.98
PAT Margin (%) 1.4%1.7%2.6%1.0%
Adjusted EPS (₹)0.40.60.90.6
Dividend Payout Ratio (%)0%54.90%34.80%0%
PARTICULARSMar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 7.217.518.299.27
Share Capital ⓘ 3.053.053.053.05
Reserves ⓘ 4.164.465.256.22
Debt +8.289.8410.107.24
Long Term Debt0.630.410.080.02
Short Term Debt7.669.4310.027.22
Minority Interest0000
Trade Payables8.198.4432.9831
Others Liabilities ⓘ 1.641.961.991.02
Total Liabilities ⓘ 25.3327.7653.3748.53

Fixed Assets

Net Fixed Assets ⓘ +4.635.085.395.07
Gross Block5.526.206.866.95
Accumulated Depreciation0.891.121.481.88
CWIP ⓘ 0.020.0100
Investments ⓘ 0000.01
Inventories7.227.7316.927.60
Trade Receivables11.1510.1222.3628.63
Cash Equivalents 0.701.114.943.92
Others Assets ⓘ 1.613.723.763.30
Total Assets ⓘ 25.3327.7653.3748.53
PARTICULARSMar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity ⓘ + -2.650.065.074.02
PBT ⓘ 1.961.271.801.11
Adjustment ⓘ 0.900.770.671.95
Changes in Working Capital ⓘ -4.99-1.652.951.05
Tax Paid ⓘ -0.53-0.34-0.34-0.10
Cash Flow From Investing Activity ⓘ + 3.47-0.30-0.07-0.71
Capex 3.36-0.69-0.60-0.09
Net Investments 0.0200-0.01
Others ⓘ 0.090.390.53-0.62
Cash Flow From Financing Activity ⓘ + -0.670.65-1.17-4.32
Net Proceeds from Shares ⓘ 0000
Net Proceeds from Borrowing ⓘ -0.46-0.22-0.33-0.06
Interest Paid ⓘ -0.59-0.91-0.90-0.93
Dividend Paid ⓘ 00-0.53-0.54
Others ⓘ 0.391.780.59-2.80
Net Cash Flow ⓘ 0.160.403.83-1.02
PARTICULARSMar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)7.6711.3116.6511.11
ROCE (%)11.4614.2915.5914.31
Asset Turnover Ratio1.621.951.361.96
PAT to CFO Conversion(x)-4.820.073.844.1
Working Capital Days
Receivable Days9975.10107.8093.30
Inventory Days64.1052.7081.8044.90
Payable Days88.5070.70171.20135.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Uniply Decor Ltd FAQs

The current trading price of Uniply Decor on 03-May-2021 18:01 is ₹2.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-May-2021 the market cap of Uniply Decor stood at ₹30.59 Cr

The latest P/E ratio of Uniply Decor as of 02-May-2021 is 0.00.

The latest P/B ratio of Uniply Decor as of 02-May-2021 is 0.97.

The 52-week high of Uniply Decor is ₹2.61 and the 52-week low is ₹2.49.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uniply Decor is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Uniply Decor Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Uniply Decor Ltd

UV Boards Limited, earlier known as Paro Leasing & Finance Ltd was incorporated on December 14, 1988 and obtained certificate of commencement of business on January 1, 1989. It started as a non banking finance company offering fund based financial services which  include Hire purchase and leasing.

In 2007 the Company’s name got changed from Paro Leasing & Finance Ltd to UV Boards Ltd.

The company is presently engaged in the manufacture and sale of plywood principally in India. The company also produces agricultural products, such as coffee, cardamom, and timber logs. The products offered by the company include plywood, logs, timber, coffee and cardamum. UV Boards was formerly known as Paro Leasing & Finance Limited. UV Boards is headquartered in Chennai, Tamil Nadu, India.

Products and businesses of the company

  • Agricultural products
  • Coffee
  • Cardamom
  • Timber logs
  • Plywood
  • Logs
  • Timber
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now