SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Uniply Decor Ltd (526957)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526957 NSE: Wood & Wood Products | Small Cap | Uniply Decor Share Price

₹2.50 0.00 (0.00%)

As on 03-May'21 18:01

Uniply Decor Ltd (526957)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526957 NSE: Wood & Wood Products | Small Cap | Uniply Decor Share Price

₹2.50 0.00 (0.00%)

As on 03-May'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹31 Cr.
Current Price
₹2.5
52-Week Low / High
₹2 / 3
TTM EPS
₹-20.6
TTM Sales
₹0 Cr.
Book Value per Share
₹2.6
P/E Ratio
0.00
Industry PE
56.8
Price to Book (P/B)
0.97
Price to Sales (P/S)
0.00
EV/EBITDA
-1.77
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-5.60%
Return on Capital Employed (ROCE)
-3.65%
Return on Assets (ROA)
-3.91%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-115.46%
Asset Quality
Promoter Holding
38.06%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹7 Cr.
Equity
₹24.5 Cr.
Face Value
₹2
All Time Low / High
₹2.40 / 70.70

Uniply Decor stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'23Mar'24Mar'25TTM
ROCE % 17.1%10.3%-2.9%3%5.2%1.6%-128.9%-6.8%27.2%-3.7%-
Value Creation
Index
0.2-0.3-1.2-0.8-0.6-0.9-10.2NANANA-

Growth Parameters

Sales 7457.917.894.815534.800000
Sales YoY Gr.--21.9%-69.3%433.5%63.6%-77.6%-100%NANANA-
Adj EPS 0.90.5-0.60.30.7-0.3-13.8-0.30.5-0.3-20.6
YoY Gr.--44.6%-219.6%NA160.7%-146.6%NANANA-162.3%-
BVPS (₹) 5.85.95.222.823.523.22.61.165.72.6
Adj Net
Profit
1.40.8-0.93.58.9-4.2-168-3.43.7-2.3-252
Cash Flow from Ops. -86.7-0.4-40.4-15.94.39.80.1-19-1.7-
Debt/CF from Ops. -1.80.8-16.6-0.6-2.78.33.5390.5-0.7-11.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS -189.2%-185.3%NA-162.3%
BVPS-0.2%-24.6%30.5%-5.5%
Share Price -17.4% - - -

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.78.8-11.12.43.2-1.5-106.9-1513.3-5.6-497.1
Op. Profit
Mgn %
4.45.70.14.25.5-38.10000NAN
Net Profit
Mgn %
1.91.4-5.33.75.8-12.10000-INF
Debt to
Equity
1.70.60.80.10.20.11.130.30.50
Working Cap
Days
1541734354325192,47700000
Cash Conv.
Cycle
304725812912755300000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'23Mar'24Mar'25
Sales74.0457.8617.7794.81155.1534.810000
Operating Expenses + 72.0955.5317.7590.84146.6348.2037.970.500.311.42
Manufacturing Costs1.291.300.248.8119.589.381.4100.010.93
Material Costs66.8951.1115.4863.9993.2826.880.25000
Employee Cost 1.470.630.879.3222.167.94-0.62000
Other Costs 2.452.491.168.7111.613.9936.920.500.310.49
Operating Profit 1.952.320.023.978.53-13.39-37.97-0.50-0.31-1.42
Operating Profit Margin (%) 2.6%4.0%0.1%4.2%5.5%-38.5%----
Other Income + 0.580.150.022.469.6920.491.640.020.050.04
Exceptional Items 1.300-0.02-0.9100-209.86015.950
Interest 1.391.770.981.043.758.148.082.9000.19
Depreciation 0.630.500.440.871.771.861.391.330.810.73
Profit Before Tax 1.810.20-1.383.6112.70-2.90-255.67-4.7114.88-2.30
Tax 0.420.08-0.440.773.761.39-3.89-1.3600
Profit After Tax 1.400.12-0.942.848.93-4.29-251.78-3.3614.88-2.30
PAT Margin (%) 1.9%0.2%-5.3%3.0%5.8%-12.3%----
Adjusted EPS (₹)0.90.1-0.60.20.7-0.4-20.6-0.32.1-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Uniply Decor - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 8.838.957.94278.52287.46283.1731.3813.4042.2839.98
Share Capital 3.053.053.0524.4724.4724.4724.4724.471414
Reserves 5.795.904.89254.05262.99258.706.92-11.0628.2825.98
Debt +14.635.636.0122.8343.5435.7233.9839.7914.1419.09
Long Term Debt0.030.0200.044.153.150000
Short Term Debt14.605.616.0122.7839.3932.5733.9839.7914.1419.09
Minority Interest0000000000
Trade Payables20.989.325.5219.4412.2420.4421.3021.810.030.46
Others Liabilities 1.091.651.443.8219.5119.909.3817.780.811.03
Total Liabilities 45.5425.5520.91324.60362.75359.2396.0592.7857.2760.56

Fixed Assets

Net Fixed Assets +3.833.371.04119.77120.86118.6735.6032.9321.2821.05
Gross Block6.836.881.34120.87123.73123.28122.5041.1122.0922.56
Accumulated Depreciation33.500.301.102.864.6186.908.180.811.51
CWIP 00004.484.844.844.840.463.06
Investments 0.010.0100000000
Inventories11.077.662.5326.5120.7610.741.561.561.561.56
Trade Receivables21.5913.5914.6947.5947.6657.336.515.5800
Cash Equivalents 3.720.07-0.360.620.290.380.350.130.881.04
Others Assets 5.320.853.01130.12168.70167.2847.2047.7433.0833.85
Total Assets 45.5425.5520.91324.60362.75359.2396.0592.7857.2760.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -8.016.69-0.36-40.38-15.934.309.790.10-19.02-1.65
PBT 1.810.20-1.383.6112.70-2.90-255.67-4.7114.88-2.30
Adjustment -0.421.801.260.20-4.05-1.77210.684.230.760.92
Changes in Working Capital -9.254.7-0.24-43.42-22.178.9754.790.58-34.66-0.27
Tax Paid -0.16-0.010-0.78-2.400000-0
Cash Flow From Investing Activity + 1.950.100.48-242.32-1.6811.7400-22.51-3.12
Capex 0.02-0.050.47-146.88-18.390.2000-22.56-3.13
Net Investments 1.35-00.0100-00000
Others 0.570.150-95.4416.7211.54000.050
Cash Flow From Financing Activity + 7.99-10.45-0.54283.6817.28-15.96-9.82041.554.92
Net Proceeds from Shares 000267.750000140
Net Proceeds from Borrowing 0.01-0.01-0.020.044.11-1-3.15000
Interest Paid -0.83-1.45-0.90-0.88-3.44-8.13-8.08-2.900-0.02
Dividend Paid 0000000000
Others 8.81-8.980.3816.7716.61-6.821.412.9027.554.94
Net Cash Flow 1.92-3.66-0.430.98-0.330.08-0.030.100.020.15

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'23Mar'24Mar'25
Ratios
ROE (%)16.571.32-11.181.983.16-1.5-160.09-50.0753.44-5.6
ROCE (%)17.1210.34-2.852.955.21.61-128.87-6.8227.15-3.65
Asset Turnover Ratio1.951.780.760.550.450.10000
PAT to CFO Conversion(x)-5.7255.75N/A-14.22-1.78N/AN/AN/A-1.28N/A
Working Capital Days
Receivable Days88.90101.60290.50119.90112550.500000
Inventory Days43.6054.10104.7055.9055.60165.200000
Payable Days112.50108.2017571.2062221.900000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Uniply Decor Ltd FAQs

The current trading price of Uniply Decor on 03-May-2021 18:01 is ₹2.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-May-2021 the market cap of Uniply Decor stood at ₹30.59 Cr

The latest P/E ratio of Uniply Decor as of 02-May-2021 is 0.00.

The latest P/B ratio of Uniply Decor as of 02-May-2021 is 0.97.

The 52-week high of Uniply Decor is ₹2.61 and the 52-week low is ₹2.49.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uniply Decor is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Uniply Decor Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Uniply Decor Ltd

UV Boards Limited, earlier known as Paro Leasing & Finance Ltd was incorporated on December 14, 1988 and obtained certificate of commencement of business on January 1, 1989. It started as a non banking finance company offering fund based financial services which  include Hire purchase and leasing.

In 2007 the Company’s name got changed from Paro Leasing & Finance Ltd to UV Boards Ltd.

The company is presently engaged in the manufacture and sale of plywood principally in India. The company also produces agricultural products, such as coffee, cardamom, and timber logs. The products offered by the company include plywood, logs, timber, coffee and cardamum. UV Boards was formerly known as Paro Leasing & Finance Limited. UV Boards is headquartered in Chennai, Tamil Nadu, India.

Products and businesses of the company

  • Agricultural products
  • Coffee
  • Cardamom
  • Timber logs
  • Plywood
  • Logs
  • Timber
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×