SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Uniply Industries Ltd (UNIPLY) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532646 NSE: UNIPLY | Wood & Wood Products | Small Cap

Uniply Inds Share Price

3.97 0.00 (0.00%)
As on 03-May'21 18:01

Uniply Industries Ltd (UNIPLY)

BSE: 532646 NSE: UNIPLY
Key Metrics
Market Cap
₹67 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.11
Price to Sales (P/S)
0.00
EV/EBITDA
-10.45
Return on Capital Employed (ROCE)
1.27%
Current Price
₹4
Return on Equity (ROE)
-1.48%
Return on Assets (ROA)
-0.95%
Operating Profit Margin
-11.4%
Net Profit Margin
-3.72%
Gross Profit Margin
-1.1%
Book Value per Share
₹35.5
Sales Growth (YoY)
32.74%
Sales Growth (3 Years)
12.17%
Operating Profit Growth (1 Year)
-704.61%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
-146.31%
52-Week Low / High
₹4 / 4
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
14.44%
Pledged shares (%)
of Promoter's holding (%)
13.29%

DeciZen - make an informed investing decision on Uniply Inds

Based on:

M-Cap below 100cr DeciZen not available

Uniply Industries stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 14.6%15.7%0.7%4.2%13%15.1%12%8.7%6.4%1.3%-
Value Creation
Index
0.00.1-1.0-0.7-0.10.1-0.1-0.4-0.6-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1031211221461171361621341722280
Sales YoY Gr.-17.9%1%19.5%-20.1%16.3%19.2%-17%28.2%32.7%-
Adj EPS 0.30.5-0.5-0.20.10.50.60.61.1-0.3-1.6
YoY Gr.-54.6%-198%NANA800%37.8%-6.5%91.4%-126.1%-
BVPS (₹) 2.42.72.11.71.84.610.813.133.135.835.5
Adj Net
Profit
23.7-3.6-20.54.57.46.918.3-4.9-26
Cash Flow from Ops. 9.83.65.3-9.51.9-14.1-14.6118-3.7-167-
Debt/CF from Ops. 4.311.48.3-5.932.6-4.1-4.40.8-32.4-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.3%14.4%12.2%32.7%
Adj EPS -198.6%-242.1%-177.6%-126.1%
BVPS35%82.7%49.2%8.1%
Share Price -18.8% 0.7% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
1012.3-12-7.31.610.57.42.63.7-0.8-4.4
Op. Profit
Mgn %
9.510.523.89.81211.59.42.5-11.4NAN
Net Profit
Mgn %
23.1-2.9-1.40.43.44.65.210.7-2.1-INF
Debt to
Equity
2.82.12.93.74.11.30.50.60.20.20.2
Working Cap
Days
1921802061862522592926718521,0340
Cash Conv.
Cycle
11696948713217121211850140

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -1.6 -2.9
TTM Sales (₹ Cr.) 0 10.1
BVPS (₹) 35.5 36.9
Reserves (₹ Cr.) 562 585
P/BV 0.11 0.11
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.61 / 3.97
All Time Low / High (₹) 0.67 / 98.30
Market Cap (₹ Cr.) 66.6
Equity (₹ Cr.) 33.5
Face Value (₹) 2
Industry PE 54.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *60.7860.8966.1163.6763.6621.7221.7213.2913.2913.29
* Pledged shares as % of Promoter's holding (%)

Valuation of Uniply Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales102.63121.03122.21146.03116.71135.69161.69134.13171.93228.22
Operating Expenses + 92.94110.61120.55141.84105.33119.44143.14121.47167.59254.46
Manufacturing Costs4.614.995.865.573.655.304.3623.84121.45167.27
Material Costs79.2493.31101.84119.2079.1397.85117.7277.2524.4349.42
Employee Cost 33.717.289.888.0710.3013.8711.194.012
Other Costs 6.098.605.567.1914.4867.199.1917.7035.78
Operating Profit 9.6910.411.664.2011.3816.2418.5512.664.34-26.24
Operating Profit Margin (%) 9.4%8.6%1.4%2.9%9.7%12.0%11.5%9.4%2.5%-11.5%
Other Income + 0.240.240.220.120.110.170.566.2434.5641.16
Exceptional Items 00000-1.07011.41-0.02-5.05
Interest 5.656.196.316.989.208.046.524.1411.0917.35
Depreciation 1.361.451.491.601.831.661.230.760.590.73
Profit Before Tax 2.913.02-5.92-4.270.465.6411.3525.4027.21-8.20
Tax 0.900.93-1.82-1.320.071.853.9710.498.900.28
Profit After Tax 2.012.09-4.10-2.950.393.797.3814.9118.31-8.48
PAT Margin (%) 2.0%1.7%-3.4%-2.0%0.3%2.8%4.6%11.1%10.7%-3.7%
Adjusted EPS (₹)0.30.3-0.6-0.30.00.40.61.31.1-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%3%22%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 27.8832.0127.9227.9228.0758.55141.71156.62546.88600.07
Share Capital 12.4614.3614.3617.3117.3119.9823.9123.9133.0433.53
Reserves 15.4117.6513.5510.6110.7638.56117.81132.71513.84566.54
Debt +38.5237.6441.1054.8961.755864.3097.43119.27119.01
Long Term Debt9.293.932.722.843.030.160.110.28109.13109.01
Short Term Debt29.2333.7138.3852.0558.7257.8464.1997.1510.1410.01
Minority Interest0000000000
Trade Payables19.8726.5041.8831.0932.4015.5119.8812.2535.86242.69
Others Liabilities 4.295.672.32-2.58-2.673.738.33252.7073.7350.82
Total Liabilities 90.56101.82113.22111.32119.56135.79234.22519775.741,012.59

Fixed Assets

Net Fixed Assets +27.6726.7928.7327.2425.5923.7323.522.874.243.17
Gross Block35.7936.0139.3739.4639.4438.6324.753.064.954.47
Accumulated Depreciation8.119.2210.6512.2113.8514.901.230.190.711.31
CWIP 0.0100.010.04000000
Investments 0.060.100.100.050.040.0558.89170.01270.32172.79
Inventories37.9546.8855.8959.3566.6144.9652.13034.750
Trade Receivables18.3222.2022.6120.5823.8761.5569.723.3752.79272.15
Cash Equivalents 4.403.302.591.500.631.283.721.1343.631.06
Others Assets 2.142.553.292.552.824.2226.25341.61370.01563.42
Total Assets 90.56101.82113.22111.32119.56135.79234.22519775.741,012.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + 9.753.595.30-9.521.91-14.07-14.60117.84-3.68-166.61
PBT 2.913.02-5.92-4.270.465.6411.3525.4027.21-8.20
Adjustment 6.036.776.927.9510.719.636.34-10.08-15.78-15.46
Changes in Working Capital 0.81-5.74.31-13.19-9.25-29.34-32.25106.4-7.99-140.82
Tax Paid 0-0.500000-0.05-5.30-7.12-2.13
Cash Flow From Investing Activity + -1.32-0.49-3.240.01-0.30-0.26-59.38-382.83-156.05131.42
Capex -1.51-0.70-3.46-0.16-0.37-0.37-1.0519.89-68.950.23
Net Investments 0-0.0400.050-0-58.81-361.10-112.3397.53
Others 0.200.240.220.110.060.110.48-41.6125.2333.66
Cash Flow From Financing Activity + -10.71-4.20-2.778.42-2.4814.9976.42262.40202.23-7.38
Net Proceeds from Shares 02.050-1.75-0.2126.6875.85232.33194.4515
Net Proceeds from Borrowing -4.14-5.30-1.8213.676.68-3.31-00.1821.84-0.26
Interest Paid -4.88-5.42-5.6100-7.50-5.65-3.06-10.63-17.34
Dividend Paid 0002.950000-2.84-3.97
Others -1.694.484.67-6.45-8.95-0.886.2332.96-0.58-0.82
Net Cash Flow -2.28-1.10-0.71-1.09-0.880.662.43-2.5942.50-42.57

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)14.3212.25-23.94-19.572.5712.458.4610.455.21-1.48
ROCE (%)14.5715.740.664.1813.0315.112.048.76.361.27
Asset Turnover Ratio1.31.371.261.431.11.120.870.360.270.26
PAT to CFO Conversion(x)4.851.72N/AN/A4.9-3.71-1.987.9-0.2N/A
Working Capital Days
Receivable Days62566049641091489960260
Inventory Days1231181381311811421100740
Payable Days81911231121468955763591,029

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Uniply Industries Ltd FAQs

The current trading price of Uniply Inds on 03-May-2021 18:01 is ₹3.97.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-May-2021 the market cap of Uniply Inds stood at ₹66.56 Cr

The latest P/E ratio of Uniply Inds as of 02-May-2021 is 0.00.

The latest P/B ratio of Uniply Inds as of 02-May-2021 is 0.11.

The 52-week high of Uniply Inds is ₹3.97 and the 52-week low is ₹3.61.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uniply Inds is ₹0.00 ( Cr.) .

About Uniply Industries Ltd

Uniply Industries was founded by B.L.Bengani and a group of professionals from the plywood industry, in 1996 and was later converted into a public limited Company on February 4,1997.

A state of the art manufacturing facility was started in Tamilnadu in the year 2001. The plant uses innovative technology and the latest process. Today Uniply has a dealer network of over 500 spread throughout the country. The brand Uniply is recognised and used in big high-end projects.

Uniply Industries was established with the belief that it could provide Indian consumers with the best in quality plywood and other panel products. With this as the echoing inspiration Uniply has marched on towards greater success. The name is now synonymous with quality and reliability.

Uniply's close association with world-renowned manufacturers, architects, interior designers and builders, has brought in remarkable value. Their feedback on a continuous basis has helped the company keep a finger on the pulse of consumer needs. This has led to the launch of new products and also modifications in previous ones to suit the current trends.

These practices, in addition to the use of state of the art technology and modern process, have created company trustworthy in the eyes of customers, employees, suppliers and stock holders.

Product range of the company includes:

  • Gold Club Marine
  • Uniply BWP
  • Uniboard BWP
  • Uniply Shuttering
  • Uniboard MR
  • Uniply MR
  • Unidoor BWP
  • Uniwud Exterior
  • Uniply Flexible
  • Uniply HMR
  • Uniply Decorative
  • Treated Wood
  • Coated Shuttering

Clientele:

  • Accenture
  • Aircel (RPG Cellular)
  • Airtel
  • C.S.C.K. Raheja IT Park
  • Chennai Mathamatical Institute
  • Cognizant Technology Solutions Ltd.
  • Convergys
  • Covansys
  • D.S.L Software
  • Dell Computers India
  • GE Jon Welch Techno Park
  • HCL Technologies
  • Hewitt Packard; Phase 1 & 2
  • Hexaware Technolies
  • Hutch, and many more

Achievements/ recognition:

  • Bureau of Indian Standards (BIS) Certified
  • ISO 9001:2000
  • ISO 9001
  • ISO 14001
  • OHSAS 18001
  • ISI Marked
  • CE Mark, BM TRADA, UK
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×