MoneyWorks4Me

Uniply Industries Ltd (UNIPLY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532646 NSE: UNIPLY Wood & Wood Products | Small Cap | Uniply Inds Share Price

₹3.97 0.00 (0.00%)

As on 03-May'21 18:01

Uniply Industries Ltd (UNIPLY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532646 NSE: UNIPLY Wood & Wood Products | Small Cap | Uniply Inds Share Price

₹3.97 0.00 (0.00%)

As on 03-May'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹67 Cr.
Current Price
₹4
52-Week Low / High
₹4 / 4
TTM EPS
₹-2.9
TTM Sales
₹10.1 Cr.
Book Value per Share
₹36.9
P/E Ratio
0.00
Industry PE
51.9
Price to Book (P/B)
0.11
Price to Sales (P/S)
6.61
EV/EBITDA
-13.05
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-4.37%
Return on Capital Employed (ROCE)
0.61%
Return on Assets (ROA)
-2.28%
Operating Profit Margin
-6.1%
Net Profit Margin
-8.89%
Gross Profit Margin
-7.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
32.74%
Operating Profit Growth (1 Year)
-
-131.44%
Net Profit Growth (1 Year)
-
-174.24%
Asset Quality
Promoter Holding
14.44%
Pledged shares (%) of Promoter's holding (%)
13.29%
Reserves
₹585 Cr.
Equity
₹33.5 Cr.
Face Value
₹2
All Time Low / High
₹0.67 / 98.30

Uniply Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % ⓘ14.6%15.7%0.7%4.2%13%15.1%12%8.7%6.4%1.3%-
Value Creation
Index ⓘ
0.00.1-1.0-0.7-0.10.1-0.1-0.4-0.6-0.9-

Growth Parameters ⓘ

Sales ⓘ1031211221461171361621341722280
Sales YoY Gr.-17.9%1%19.5%-20.1%16.3%19.2%-17%28.2%32.7%-
Adj EPS ⓘ0.30.5-0.5-0.20.10.50.60.61.1-0.3-1.6
YoY Gr.-54.6%-198%NANA800%37.8%-6.5%91.4%-126.1%-
BVPS (₹) ⓘ2.42.72.11.71.84.610.813.133.135.835.5
Adj Net
Profit ⓘ
23.7-3.6-20.54.57.46.918.3-4.9-26
Cash Flow from Ops. ⓘ9.83.65.3-9.51.9-14.1-14.6118-3.7-167-
Debt/CF from Ops. ⓘ4.311.48.3-5.932.6-4.1-4.40.8-32.4-0.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ9.3%14.4%12.2%32.7%
Adj EPS ⓘ-198.6%-242.1%-177.6%-126.1%
BVPSⓘ35%82.7%49.2%8.1%
Share Price -22.8% - - -

Key Financial Parameters ⓘ

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity % ⓘ
1012.3-12-7.31.610.57.42.63.7-0.8-4.4
Op. Profit
Mgn % ⓘ
9.510.523.89.81211.59.42.5-11.4NAN
Net Profit
Mgn % ⓘ
23.1-2.9-1.40.43.44.65.210.7-2.1-INF
Debt to
Equity ⓘ
2.82.12.93.74.11.30.50.60.20.20.2
Working Cap
Days ⓘ
1921802061862522592926718521,0340
Cash Conv.
Cycle ⓘ
11696948713217121211850140

Valuation of Uniply Inds - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *60.7860.8966.1163.6763.6621.7221.7213.2913.2913.29
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'17Mar'18Mar'19Mar'20
Sales103.0983.0886.85105.90123.02122.21264.13387.93468.58301.49
Operating Expenses ⓘ + 99.2684.9082.5195.88112.29120.94231.85326.54404.97321.49
Manufacturing Costs5.075.494.884.614.995.865.4925.90136.82204.84
Material Costs81.9264.4366.2282.1294.95102.33162.49239.30205.8063.56
Employee Cost 2.262.562.5533.717.2845.6531.9424.839.99
Other Costs ⓘ 10.0212.418.876.158.645.4618.2129.4137.5243.10
Operating Profit ⓘ 3.83-1.824.3410.0310.731.2832.2861.3963.61-20
Operating Profit Margin (%) 3.7%-2.2%5.0%9.5%8.7%1.0%12.2%15.8%13.6%-6.6%
Other Income ⓘ + 1.272.023.260.250.250.234.2616.1036.2435.03
Exceptional Items ⓘ 00-3.71000-0.2311.31-0.07-5.05
Interest ⓘ 6.456.376.115.756.296.4113.9931.7039.7838.52
Depreciation ⓘ 2.222.632.581.361.451.492.834.174.194.31
Profit Before Tax ⓘ -3.57-8.81-4.803.163.25-6.4019.4952.9255.80-32.85
Tax ⓘ -1.26-2.57-1.470.921-1.836.1921.5119.69-6.05
Profit After Tax -2.31-6.23-3.332.242.25-4.5813.3031.4136.10-26.80
PAT Margin (%) -2.2%-7.5%-3.8%2.1%1.8%-3.7%5.0%8.1%7.7%-8.9%
Adjusted EPS (₹)-0.4-1.0-0.50.40.3-0.61.12.82.4-1.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%1.50%10%0%
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 22.5016.4813.1528.2432.5327.95152.70185.50596.83630.07
Share Capital ⓘ 12.4612.4612.4612.4614.3614.3623.9123.9133.0433.53
Reserves ⓘ 10.044.010.6815.7718.1713.59128.79161.59563.79596.54
Debt +57.0448.2548.3039.2337.8041.10213.50323.22311.80257.86
Long Term Debt57.0448.2548.309.293.932.7251.01104.82176.08134.71
Short Term Debt00029.9333.8738.38162.49218.41135.72123.15
Minority Interest0000000000
Trade Payables16.5828.1819.1023.2426.9141.8860.5865.4380.36282.62
Others Liabilities ⓘ 8.299.891.904.696.502.3384.98268.2184.54111.53
Total Liabilities ⓘ 104.41102.8082.4595.39103.74113.27511.76842.361,073.531,282.08

Fixed Assets

Net Fixed Assets ⓘ +32.9838.4314.6227.6726.7928.7374.8563.2264.8657.97
Gross Block39.3047.1221.5035.7936.0139.3777.6067.8572.9169.23
Accumulated Depreciation6.338.706.888.119.2210.652.744.638.0511.26
CWIP ⓘ 0.3000.050.0100.012.441.3500
Investments ⓘ 0.010.010.010.010.050.051.95114.55218.27119.10
Inventories30.8431.5838.3237.9547.4455.89107.4886.7974.7225.82
Trade Receivables29.2719.8819.4621.7622.2022.61186.9891.07147.60464.52
Cash Equivalents 7.219.818.065.844.902.6984.5825.4770.196.74
Others Assets ⓘ 3.803.091.932.142.363.2953.49459.91497.91607.93
Total Assets ⓘ 104.41102.8082.4595.39103.74113.27511.76842.361,073.531,282.08
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity ⓘ + -8.1123.48-14.769.724.304.03-122.5285.84-225.92-117.48
PBT ⓘ -3.57-8.81-1.093.163.25-6.4019.4954.4159.20-32.85
Adjustment ⓘ 6.3814.204.756.056.786.9810.6119.239.976.67
Changes in Working Capital ⓘ -10.3918.31-18.430.52-5.153.45-153.325.53-278.39-87.62
Tax Paid ⓘ -0.54-0.2200-0.5800.69-14.73-16.70-3.69
Cash Flow From Investing Activity ⓘ + 7.40-7.4018.01-1.31-0.48-3.24-76.02-395.32125.77133.61
Capex 7.05-7.9017.45-1.51-0.70-3.46-54.057.20-5.661.07
Net Investments 0000-0.040-1.88-102.25-103.7497.53
Others ⓘ 0.350.500.560.210.250.22-20.10-300.27235.1635.02
Cash Flow From Financing Activity ⓘ + 3.26-13.47-5-10.63-4.77-3281.83250.37144.87-79.58
Net Proceeds from Shares ⓘ 00002.05075.85232.33194.4515
Net Proceeds from Borrowing ⓘ -3.18-3.25-7.16-4.14-5.30-1.8250.84-8.74-15.74-53.94
Interest Paid ⓘ -4.84-4.68-5.04-4.90-5.45-5.69-11.99-29.13-34.72-35.86
Dividend Paid ⓘ -1.240000000-2.84-3.97
Others ⓘ 12.53-5.547.21-1.593.934.51167.1355.913.73-0.82
Net Cash Flow ⓘ 2.552.60-1.75-2.22-0.94-2.2183.29-59.1144.72-63.45
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)-9.99-32.51-22.6215.6712.82-26.3217.1619.339.24-4.37
ROCE (%)3.82-3.392.0914.9316.060.0216.2415.4711.240.61
Asset Turnover Ratio1.090.911.061.381.341.250.850.570.490.26
PAT to CFO Conversion(x)N/AN/AN/A4.341.91N/A-9.212.73-6.26N/A
Working Capital Days
Receivable Days98.3095.407361.306060.20144.80130.8093370.50
Inventory Days88.30121.20129.70113.30116.60138.80112.9091.4062.9060.90
Payable Days102.40126.80130.3094.1096.40122.70115.1096.10129.301,042.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Uniply Industries Ltd FAQs

The current trading price of Uniply Inds on 03-May-2021 18:01 is ₹3.97.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-May-2021 the market cap of Uniply Inds stood at ₹66.56 Cr

The latest P/E ratio of Uniply Inds as of 02-May-2021 is 0.00.

The latest P/B ratio of Uniply Inds as of 02-May-2021 is 0.11.

The 52-week high of Uniply Inds is ₹3.97 and the 52-week low is ₹3.61.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uniply Inds is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Uniply Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Uniply Industries Ltd

Uniply Industries was founded by B.L.Bengani and a group of professionals from the plywood industry, in 1996 and was later converted into a public limited Company on February 4,1997.

A state of the art manufacturing facility was started in Tamilnadu in the year 2001. The plant uses innovative technology and the latest process. Today Uniply has a dealer network of over 500 spread throughout the country. The brand Uniply is recognised and used in big high-end projects.

Uniply Industries was established with the belief that it could provide Indian consumers with the best in quality plywood and other panel products. With this as the echoing inspiration Uniply has marched on towards greater success. The name is now synonymous with quality and reliability.

Uniply's close association with world-renowned manufacturers, architects, interior designers and builders, has brought in remarkable value. Their feedback on a continuous basis has helped the company keep a finger on the pulse of consumer needs. This has led to the launch of new products and also modifications in previous ones to suit the current trends.

These practices, in addition to the use of state of the art technology and modern process, have created company trustworthy in the eyes of customers, employees, suppliers and stock holders.

Product range of the company includes:

  • Gold Club Marine
  • Uniply BWP
  • Uniboard BWP
  • Uniply Shuttering
  • Uniboard MR
  • Uniply MR
  • Unidoor BWP
  • Uniwud Exterior
  • Uniply Flexible
  • Uniply HMR
  • Uniply Decorative
  • Treated Wood
  • Coated Shuttering

Clientele:

  • Accenture
  • Aircel (RPG Cellular)
  • Airtel
  • C.S.C.K. Raheja IT Park
  • Chennai Mathamatical Institute
  • Cognizant Technology Solutions Ltd.
  • Convergys
  • Covansys
  • D.S.L Software
  • Dell Computers India
  • GE Jon Welch Techno Park
  • HCL Technologies
  • Hewitt Packard; Phase 1 & 2
  • Hexaware Technolies
  • Hutch, and many more

Achievements/ recognition:

  • Bureau of Indian Standards (BIS) Certified
  • ISO 9001:2000
  • ISO 9001
  • ISO 14001
  • OHSAS 18001
  • ISI Marked
  • CE Mark, BM TRADA, UK
You have 43 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now