Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
LEEL Electricals Ltd (LEEL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517518 NSE: LEEL Air Conditioners | Small Cap | LEEL Electricals Share Price
₹2.76 0.00 (0.00%)
As on 09-Mar'20 18:01
LEEL Electricals Ltd (LEEL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517518 NSE: LEEL Air Conditioners | Small Cap | LEEL Electricals Share Price
₹2.76 0.00 (0.00%)
As on 09-Mar'20 18:01
Key Metrics
Valuation Multiples
Market Cap
₹11 Cr.
Current Price
₹2.8
52-Week Low / High
₹3 / 3
TTM EPS
₹126.5
TTM Sales
₹2,331 Cr.
Book Value per Share
₹326.2
P/E Ratio
0.02
Industry PE
106.4
Price to Book (P/B)
0.01
Price to Sales (P/S)
0.00
EV/EBITDA
3.94
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
46.04%
Return on Capital Employed (ROCE)
38.04%
Return on Assets (ROA)
20.60%
Operating Profit Margin
4%
Net Profit Margin
21.88%
Gross Profit Margin
2.8%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-99.84%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-65.28%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
628.61%
Asset Quality
Promoter Holding
69.15%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,275 Cr.
Equity
₹40.3 Cr.
Face Value
₹10
All Time Low / High
₹1.50 / 340.40
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 11.2% | 12.3% | 39.8% | -6.3% | -0.9% | -4.4% | -2.3% | -5.5% | -4% | -100.6% | - |
| Value Creation Index ⓘ | -0.2 | -0.1 | 1.8 | NA | NA | NA | NA | NA | NA | NA | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 2,383 | 2,977 | 1,951 | 663 | 11.5 | 0 | 0 | 0 | 6.4 | 0 | 1,403 |
| Sales YoY Gr. | - | 25% | -34.5% | -66% | -98.3% | -100% | NA | -100% | NA | -99.8% | - |
| Adj EPS ⓘ | 29.3 | 21.9 | 12.3 | -49.5 | -8.7 | -9.8 | -6.8 | -19.7 | -6.2 | -4,221 | -58.6 |
| YoY Gr. | - | -25.4% | -43.6% | -501.9% | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 214 | 228.5 | 323.7 | 281.2 | 272.6 | 255 | 246.1 | 225.6 | 211.2 | 1,682 | 325.3 |
| Adj Net Profit ⓘ | 106 | 88.1 | 49.7 | -200 | -34.9 | -39.7 | -27.3 | -79.7 | -24.9 | -229 | -236 |
| Cash Flow from Ops. ⓘ | -17.7 | 70.7 | 1,073 | -1.1 | 22.9 | -43.7 | -21.1 | -111 | -26.5 | 314 | - |
| Debt/CF from Ops. ⓘ | -58.6 | 15.6 | 0.4 | -477.4 | 24.2 | -12.7 | -26.4 | -5 | -21 | 0.1 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -74.7% | -75.6% | 0% | -99.8% | ||||
| Adj EPS ⓘ | -273.7% | NA | NA | NA | ||||
| BVPSⓘ | 25.7% | 43.9% | 89.8% | 696.5% | ||||
| Share Price | -37% | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 13.8 | 10.3 | 4.5 | -16.4 | -3.1 | -3.7 | -2.7 | -8.4 | -2.8 | -48.6 | -5.8 |
| Op. Profit Mgn % ⓘ | 12.1 | 9.3 | 5.4 | -19.6 | 90.3 | 0 | -36200 | 0 | -40.1 | -5800 | 12.2 |
| Net Profit Mgn % ⓘ | 4.5 | 3 | 2.6 | -30.1 | -302.7 | 0 | -272520 | 0 | -391.7 | -2292030 | -16.8 |
| Debt to Equity ⓘ | 1.3 | 1.2 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.2 | - |
| Working Cap Days ⓘ | 216 | 204 | 312 | 801 | 42,920 | 0 | 4,91,84,845 | 0 | 80,503 | 2,57,70,825 | 88 |
| Cash Conv. Cycle ⓘ | 170 | 175 | 221 | 625 | 38,613 | 0 | 4,64,29,342 | 0 | 66,037 | 2,19,25,421 | 12 |
Valuation of LEEL Electricals - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 10.27 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 723.35 | 817.13 | 1,014.88 | 1,341.20 | 1,474.31 | 1,775.97 | 2,172.67 | 2,715.22 | 3,328.13 | 2,330.59 |
| Operating Expenses ⓘ + | 674.15 | 737.70 | 922.38 | 1,236 | 1,325.37 | 1,612.64 | 1,942.11 | 2,462.22 | 3,057.47 | 2,236.62 |
| Operating Profit ⓘ | 49.20 | 79.43 | 92.49 | 105.20 | 148.94 | 163.33 | 230.56 | 253 | 270.66 | 93.97 |
| Operating Profit Margin (%) | 6.8% | 9.7% | 9.1% | 7.8% | 10.1% | 9.2% | 10.6% | 9.3% | 8.1% | 4.0% |
| Other Income ⓘ + | 14.44 | 3.65 | 0.96 | 10.15 | 5.03 | 49.05 | 13.13 | 9.09 | 2.53 | 40.43 |
| Interest ⓘ | 39.87 | 18.44 | 23.17 | 37.10 | 52.70 | 85.50 | 94.31 | 106.15 | 119.95 | 68.73 |
| Depreciation ⓘ | 17.32 | 19.74 | 23.05 | 27.92 | 29.71 | 29.85 | 38.27 | 45.36 | 48.96 | 45.17 |
| Profit Before Tax ⓘ | 6.45 | 44.90 | 47.25 | 50.33 | 71.56 | 97.03 | 111.11 | 64.78 | 104.28 | 677.94 |
| Tax ⓘ | 3.04 | 11.10 | 9.67 | 15.21 | 18.76 | 7.91 | 22.70 | 23.08 | 34.28 | 167.91 |
| Profit After Tax | 3.40 | 33.81 | 37.57 | 35.12 | 52.80 | 89.12 | 88.41 | 41.70 | 70 | 510.03 |
| PAT Margin (%) | 0.5% | 4.1% | 3.7% | 2.6% | 3.6% | 5.0% | 4.1% | 1.5% | 2.1% | 21.9% |
| Adjusted EPS (₹) | 1.1 | 10.9 | 12.1 | 11.3 | 17.0 | 25.2 | 25.0 | 11.5 | 17.4 | 126.5 |
| Dividend Payout Ratio (%) | 0% | 9.20% | 12.40% | 8.80% | 5.90% | 4% | 5.20% | 11.30% | 8.60% | 0% |
| PARTICULARS | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 367.93 | 391.49 | 429.11 | 497.40 | 546.70 | 639.90 | 733.78 | 763.68 | 900.42 | 1,315.73 | |
| Debt + | 256.82 | 258.01 | 368.08 | 400.84 | 446.56 | 646.27 | 741.92 | 1,056.60 | 1,131.64 | 548.29 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 63.28 | 90.45 | 116.65 | 124.68 | 148.56 | 225.51 | 258.02 | 178.13 | 185.51 | 415.18 | |
| Others Liabilities ⓘ | 46.26 | 50.81 | 75.84 | 102.07 | 158.56 | 129.31 | 195.23 | 223.35 | 245.51 | 208.82 | |
| Total Liabilities ⓘ | 734.29 | 790.76 | 989.68 | 1,124.99 | 1,300.38 | 1,640.99 | 1,928.95 | 2,221.76 | 2,463.08 | 2,488.02 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 273.43 | 281.06 | 300.77 | 385.72 | 395.63 | 423.50 | 408.06 | 421.16 | 406.43 | 442.30 | |
| CWIP ⓘ | 9.75 | 19.47 | 25.37 | 10.52 | 6.07 | 6.14 | 10.08 | 6.70 | 10.37 | 317.19 | |
| Investments ⓘ | 3.80 | 4.94 | 4.94 | 3.15 | 2.67 | 1.75 | 2.14 | 1.59 | 2.38 | 3.26 | |
| Inventories | 143.25 | 172.58 | 242.40 | 376.23 | 490.31 | 617.94 | 772.34 | 938.93 | 1,048.62 | 811.31 | |
| Trade Receivables | 207.77 | 228.55 | 284.19 | 233.91 | 303.17 | 409.18 | 524.89 | 674.22 | 759.85 | 737.90 | |
| Cash Equivalents | 38.45 | 28.45 | 65.96 | 29.86 | 21.45 | 55.34 | 64.69 | 74.71 | 97.70 | 30.45 | |
| Others Assets ⓘ | 57.85 | 55.71 | 66.06 | 85.60 | 81.08 | 127.14 | 146.75 | 104.45 | 137.73 | 145.61 | |
| Total Assets ⓘ | 734.29 | 790.76 | 989.68 | 1,124.99 | 1,300.38 | 1,640.99 | 1,928.95 | 2,221.76 | 2,463.08 | 2,488.02 | |
| PARTICULARS | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -14.35 | 46.98 | -20.27 | -14.59 | -8.09 | -31.51 | 5.86 | -41.47 | 66.58 | 1,061.87 |
| Cash Flow From Investing Activity ⓘ + | -79.69 | -41.28 | -45.62 | -32.60 | -33.92 | -55.22 | -31.74 | -54.18 | -38.04 | -345.26 |
| Cash Flow From Financing Activity ⓘ + | 61.48 | -15.70 | 103.40 | 11.08 | 33.60 | 120.62 | 35.23 | 105.71 | -4.23 | -785.14 |
| Net Cash Flow ⓘ | -32.57 | -10 | 37.50 | -36.11 | -8.41 | 33.89 | 9.35 | 10.06 | 24.31 | -68.53 |
| PARTICULARS | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 0.94 | 9.06 | 9.35 | 7.7 | 10.21 | 15.1 | 12.94 | 5.59 | 8.42 | 46.04 |
| ROCE (%) | 7.48 | 10.05 | 9.74 | 10.17 | 12.67 | 15.36 | 14.27 | 9.97 | 11.38 | 38.04 |
| Asset Turnover Ratio | 0.99 | 1.08 | 1.15 | 1.28 | 1.23 | 1.23 | 1.24 | 1.33 | 1.44 | 0.95 |
| PAT to CFO Conversion(x) | -4.22 | 1.39 | -0.54 | -0.42 | -0.15 | -0.35 | 0.07 | -0.99 | 0.95 | 2.08 |
| Working Capital Days | ||||||||||
| Receivable Days | 104.10 | 96.70 | 91.50 | 70.10 | 65.70 | 72.10 | 76.80 | 79.10 | 77.60 | 116.70 |
| Inventory Days | 71.80 | 70 | 74 | 83.70 | 106 | 112.10 | 114.30 | 112.90 | 107.50 | 144.90 |
| Payable Days | 38.40 | 42.30 | 47.60 | 42.60 | 45.60 | 51 | 53.80 | 39 | 25.30 | 57.70 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
LEEL Electricals Ltd FAQs
The current trading price of LEEL Electricals on 09-Mar-2020 18:01 is ₹2.76.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Mar-2020 the market cap of LEEL Electricals stood at ₹11.13 Cr
The latest P/E ratio of LEEL Electricals as of 08-Mar-2020 is 0.00.
The latest P/B ratio of LEEL Electricals as of 08-Mar-2020 is 0.01.
The 52-week high of LEEL Electricals is ₹2.76 and the 52-week low is ₹2.76.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of LEEL Electricals is ₹1,403 ( Cr.) .
Data is not available for this company.
The key valuation ratios of LEEL Electricals Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
No data found
About LEEL Electricals Ltd
Lloyd Electric & Engineering is in the business of manufacturing heat exchanger coils for air-conditioning and refrigeration application, ‘U’ bend and return bend for heat exchanger coils, system tubing and header line for air conditioner equipment and sheet metal items for air conditioner systems made from CNC presses and are leaders in India.
The company is OEM supplier to almost all AC manufacturers in India, and has overseas business of approximately 20% of its sales turnover. The heat exchangers are made out of aluminum and copper fin stock and copper tube, having facility of using pre coated fin stock and in house facility of painting and tin plating.
History
- 1988 - Year of incorporation, Factory in Bhiwadi, Rajasthan
- 1980 - Plant & Machinery imported from bur oak, USA
- 1990 - Production started, capacity 300 coils per day
- 1994 - Capacity expanded to 900 coils per day
- 1995 - Largest coil manufacturer in India
- 1997 - Capacity expanded to 1500 coils per day & developed air conditioner units for railway coaches
- 1998 - ISO 9002 certification
- 2000 - Capacity expanded to 3500 coils per day
- 2001 - Started exporting to gulf countries & opened office in Dubai
- 2002 - Got ISO 9000 certification
- 2004 - Established new manufacturing facility in Kala Amb, Himachal Pradesh, for window & split type air conditioners with capacity of 120 thousand sets per annum with integrated manufacturing of coils, suction tubing & discharge tubing
- 2005 -Manufacturing capacity of air conditioners being increased to 300 thousand per annum, besides that also got UL certification
Products
- Main Products Heat Exchangers, Rail Coach Air Conditioning UnitsWindow / Split Air Conditioner window
- Support Production Line Press Shop System Tubing & Header Shop
Recognition
- ISO 9002 certification
- ISO 9000 certification
- UL certification
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
