SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

LEEL Electricals Ltd (LEEL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517518 NSE: LEEL Air Conditioners | Small Cap | LEEL Electricals Share Price

₹2.76 0.00 (0.00%)

As on 09-Mar'20 18:01

LEEL Electricals Ltd (LEEL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517518 NSE: LEEL Air Conditioners | Small Cap | LEEL Electricals Share Price

₹2.76 0.00 (0.00%)

As on 09-Mar'20 18:01

Key Metrics
Valuation Multiples
Market Cap
₹11 Cr.
Current Price
₹2.8
52-Week Low / High
₹3 / 3
TTM EPS
₹-58.6
TTM Sales
₹1,403 Cr.
Book Value per Share
₹325.3
P/E Ratio
0.00
Industry PE
121.2
Price to Book (P/B)
0.01
Price to Sales (P/S)
0.01
EV/EBITDA
5.19
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-161.69%
Return on Capital Employed (ROCE)
-100.61%
Return on Assets (ROA)
-81.44%
Operating Profit Margin
-5,800%
Net Profit Margin
-7619800%
Gross Profit Margin
-8,700%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-99.84%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
69.15%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,271 Cr.
Equity
₹40.3 Cr.
Face Value
₹10
All Time Low / High
₹1.50 / 340.40

LEEL Electricals stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.2%12.3%39.8%-6.3%-0.9%-4.4%-2.3%-5.5%-4%-100.6%-
Value Creation
Index
-0.2-0.11.8NANANANANANANA-

Growth Parameters

Sales 2,3832,9771,95166311.50006.401,403
Sales YoY Gr.-25%-34.5%-66%-98.3%-100%NA-100%NA-99.8%-
Adj EPS 29.321.912.3-49.5-8.7-9.8-6.8-19.7-6.2-4,221-58.6
YoY Gr.--25.4%-43.6%-501.9%NANANANANANA-
BVPS (₹) 214228.5323.7281.2272.6255246.1225.6211.21,682325.3
Adj Net
Profit
10688.149.7-200-34.9-39.7-27.3-79.7-24.9-229-236
Cash Flow from Ops. -17.770.71,073-1.122.9-43.7-21.1-111-26.5314-
Debt/CF from Ops. -58.615.60.4-477.424.2-12.7-26.4-5-210.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -74.7%-75.6%0%-99.8%
Adj EPS -273.7%NANANA
BVPS25.7%43.9%89.8%696.5%
Share Price -35.5% - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.810.34.5-16.4-3.1-3.7-2.7-8.4-2.8-48.6-5.8
Op. Profit
Mgn %
12.19.35.4-19.690.30-362000-40.1-580013.2
Net Profit
Mgn %
4.532.6-30.1-302.70-2725200-391.7-2292030-16.8
Debt to
Equity
1.31.20.40.40.50.50.60.60.70.20
Working Cap
Days
21620431280142,92004,91,84,845080,5032,57,70,82588
Cash Conv.
Cycle
17017522162538,61304,64,29,342066,0372,19,25,42112

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,382.532,977.311,950.80662.9911.5300.0106.360.01
Operating Expenses + 2,119.812,705.461,845.57799.431.1249.301666.2256.310.59
Manufacturing Costs32.2637.7323.2911.220.80001.360.010
Material Costs1,838.052,406.761,680.44710.10-3.770050.916.360.02
Employee Cost 72.1596.6962.9251.512.640.810.390.330.240.09
Other Costs 177.35164.2878.9226.601.4548.4915.6113.6249.700.48
Operating Profit 262.72271.85105.23-136.4410.41-49.30-15.99-66.22-49.95-0.58
Operating Profit Margin (%) 11.0%9.1%5.4%-20.6%90.3%--1,59,900.0%--785.0%-5,800.0%
Other Income + 1.051.9840.7410.930.200.170.460.940.640.02
Exceptional Items -45.800645.2345.0200000-761.11
Interest 105.30118.8966.5565.8520.6400.01000.31
Depreciation 33.2035.9733.3526.4624.7522.0320.2117.418.780
Profit Before Tax 79.47118.97691.30-172.80-34.78-71.16-35.75-82.69-58.09-761.98
Tax 23.6533.83169.070000000
Profit After Tax 55.8285.14522.23-172.80-34.78-71.16-35.75-82.69-58.09-761.98
PAT Margin (%) 2.3%2.9%26.8%-26.1%-301.0%--3,57,500.0%--913.0%-76,19,800.0%
Adjusted EPS (₹)15.421.1129.5-42.9-8.6-17.6-8.9-20.5-14.4-14,110.7
Dividend Payout Ratio (%)8.40%7.10%0%0%0%0%0%0%0%0%

Valuation of LEEL Electricals - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 775.04921.351,305.611,134.201,099.411,028.45992.71910.02851.9490.83
Share Capital 36.2140.3440.3440.3340.3340.3340.3340.3340.330.54
Reserves 738.83881.011,265.271,093.871,059.08988.12952.38869.69811.6190.29
Debt +975.571,076.03473.73501.24553.84556.83556.83556.83556.8314.73
Long Term Debt77.2650.95013.4113.4113.4113.4113.4113.4114.73
Short Term Debt898.311,025.08473.73487.83540.43543.42543.42543.42543.420
Minority Interest0000000000
Trade Payables113.15133.02352.20168.03111.44111.82111.32111.38111.441.53
Others Liabilities 203.66209.91175.87246.53243.57245.38243.14244.60243.86-0
Total Liabilities 2,067.422,340.312,307.412,0502,008.261,942.481,9041,822.831,764.07107.09

Fixed Assets

Net Fixed Assets +323.32319323.44301.23276.48254.45233.89101.8822.0222.02
Gross Block538.40569.84592.51596.76596.76596.76596.05330.3342.8542.85
Accumulated Depreciation215.08250.84269.07295.53320.28342.31362.16228.4520.8320.83
CWIP 6.7010.13313.23313.23313.23313.23313.23313.23313.2379.65
Investments 105.73108.45106.3067.7467.7420.630.900.160.160.16
Inventories876.91992.01741.90670.80669.47669.47669.47618.57612.210.12
Trade Receivables597.14693.60658.79631.01604.24603.90601.34594.41593.770
Cash Equivalents 66.5590.5720.152.364.658.057.049.0821.680.14
Others Assets 91.07126.55143.6063.6372.4572.7578.13185.502015
Total Assets 2,067.422,340.312,307.412,0502,008.261,942.481,9041,822.831,764.07107.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -17.7070.731,073.12-1.0522.91-43.74-21.12-111.42-26.47314.11
PBT 79.47118.97691.30-172.80-34.78-71.16-35.75-82.69-58.09-184.90
Adjustment 138.73153.09132.9792.2145.3721.8620.1829.0655.5413.73
Changes in Working Capital -212.66-179.53420.9179.5412.325.56-5.55-57.79-23.92485.28
Tax Paid -23.24-21.80-172.060000000
Cash Flow From Investing Activity + -55.45-36.41-341.7235.790.0245.1622.11111.1624.33264.19
Capex -40.01-31.59-27.85-4.25000110.2523.69246.25
Net Investments -15.73-2.73-0.9738.56045.1121.950.75017.94
Others 0.29-2.09-312.901.480.020.050.160.160.640
Cash Flow From Financing Activity + 82.27-10.04-801.90-52.44-20.64-0.030.0100-581.90
Net Proceeds from Shares 10.0847.0500000000
Net Proceeds from Borrowing 00013.41000001.32
Interest Paid -105.30-118.89-66.55-65.85-20.6400000
Dividend Paid -5.51-5.66-104.370000000
Others 18367.46-630.9800-0.030.0100-583.22
Net Cash Flow 9.1224.28-70.50-17.702.291.391-0.26-2.14-3.60

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.5110.0446.9-14.17-3.11-6.69-3.54-8.69-6.6-161.69
ROCE (%)11.1812.3339.81-6.26-0.86-4.4-2.28-5.48-4.04-100.61
Asset Turnover Ratio1.261.370.840.30.0100000
PAT to CFO Conversion(x)-0.320.832.05N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days79.1077.90125.80355000000
Inventory Days119.70112.90161.20388.90000000
Payable Days32.5018.7052.70133.70000798.306,393.800

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *22.9810.270.500.500.500.500.500.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

LEEL Electricals Ltd FAQs

The current trading price of LEEL Electricals on 09-Mar-2020 18:01 is ₹2.76.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Mar-2020 the market cap of LEEL Electricals stood at ₹11.13 Cr

The latest P/E ratio of LEEL Electricals as of 08-Mar-2020 is 0.00.

The latest P/B ratio of LEEL Electricals as of 08-Mar-2020 is 0.01.

The 52-week high of LEEL Electricals is ₹2.76 and the 52-week low is ₹2.76.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of LEEL Electricals is ₹1,403 ( Cr.) .

Data is not available for this company.

The key valuation ratios of LEEL Electricals Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About LEEL Electricals Ltd

Lloyd Electric & Engineering is in the business of manufacturing heat exchanger coils for air-conditioning and refrigeration application, ‘U’ bend and return bend for heat exchanger coils, system tubing and header line for air conditioner equipment and sheet metal items for air conditioner systems made from CNC presses and are leaders in India.

The company is OEM supplier to almost all AC manufacturers in India, and has overseas business of approximately 20% of its sales turnover. The heat exchangers are made out of aluminum and copper fin stock and copper tube, having facility of using pre coated fin stock and in house facility of painting and tin plating.

History

  • 1988 - Year of incorporation, Factory in Bhiwadi, Rajasthan
  • 1980 - Plant & Machinery imported from bur oak, USA
  • 1990 - Production started, capacity 300 coils per day
  • 1994 - Capacity expanded to 900 coils per day
  • 1995 - Largest coil manufacturer in India 
  • 1997 - Capacity expanded to 1500 coils per day & developed air conditioner units for railway coaches 
  • 1998 - ISO 9002 certification
  • 2000 - Capacity expanded to 3500 coils per day 
  • 2001 - Started exporting to gulf countries & opened office in Dubai
  • 2002 - Got ISO 9000 certification
  • 2004 - Established new manufacturing facility in Kala Amb, Himachal Pradesh, for window & split type air conditioners with capacity of 120 thousand sets per annum with integrated manufacturing of coils, suction tubing & discharge tubing
  • 2005 -Manufacturing capacity of air conditioners being increased to 300 thousand per annum, besides that also got UL certification

Products

  • Main Products Heat Exchangers, Rail Coach Air Conditioning UnitsWindow / Split Air Conditioner window
  • Support Production Line Press Shop  System Tubing & Header Shop

Recognition

  • ISO 9002 certification
  • ISO 9000 certification
  • UL certification
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: