LEEL Electricals Ltd (LEEL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 517518 | NSE: LEEL | Air Conditioners | Small Cap

LEEL Electricals Share Price

2.76 0.00 0.00%
as on 09-Mar'20 18:01

DeciZen - make an informed investing decision on LEEL Electricals

Based on:

M-Cap below 100cr DeciZen not available

EEL Electricals stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
11.1 Cr.
52-wk low:
2.8
52-wk high:
2.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of LEEL Electricals Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of LEEL Electricals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.2%12.3%39.8%-6.3%-0.9%-4.4%-2.3%-5.5%-4%-100.6%-
Value Creation
Index
-0.2-0.11.8NANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,3832,9771,95166311.50006.401,403
Sales YoY Gr.-25%-34.5%-66%-98.3%-100%NA-100%NA-99.8%-
Adj EPS 29.321.912.3-49.5-8.7-9.8-6.8-19.7-6.2-4,221-58.6
YoY Gr.--25.4%-43.6%-501.9%NANANANANANA-
BVPS (₹) 214228.5323.7281.2272.6255246.1225.6211.21,682325.3
Adj Net
Profit
10688.149.7-200-34.9-39.7-27.3-79.7-24.9-229-236
Cash Flow from Ops. -17.770.71,073-1.122.9-43.7-21.1-111-26.5314-
Debt/CF from Ops. -58.615.60.4-477.424.2-12.7-26.4-5-210.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -74.7%-75.6%0%-99.8%
Adj EPS -273.7%NANANA
BVPS25.7%43.9%89.8%696.5%
Share Price -37.3% - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.810.34.5-16.4-3.1-3.7-2.7-8.4-2.8-48.6-5.8
Op. Profit
Mgn %
12.19.35.4-19.690.30-362000-40.1-58009.6
Net Profit
Mgn %
4.532.6-30.1-302.70-2725200-391.7-2292030-16.8
Debt to
Equity
1.31.20.40.40.50.50.60.60.70.20
Working Cap
Days
21620431280142,92004,91,84,845080,5032,57,70,8258,720
Cash Conv.
Cycle
17017522162538,61304,64,29,342066,0372,19,25,4217,425

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - LEEL Electricals Ltd.

Standalone Consolidated
TTM EPS (₹) -58.6 126.5
TTM Sales (₹ Cr.) 1,403 2,331
BVPS (₹.) 325.3 326.2
Reserves (₹ Cr.) 1,271 1,275
P/BV 0.01 0.01
PE 0.00 0.02
From the Market
52 Week Low / High (₹) 2.76 / 2.76
All Time Low / High (₹) 1.50 / 340.40
Market Cap (₹ Cr.) 11.1
Equity (₹ Cr.) 40.3
Face Value (₹) 10
Industry PE 95.8

Management X-Ray of LEEL Electricals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *1.1525.5322.9810.270.500.500.500.500.500.00
* Pledged shares as % of Promoter's holding (%)

Valuation of LEEL Electricals - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of LEEL Electricals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,382.532,977.311,950.80662.9911.5300.0106.360.01
Operating Expenses 2,119.812,705.461,845.57799.431.1249.301666.2256.310.59
Manufacturing Costs32.2637.7323.2911.220.80001.360.010
Material Costs1,838.052,406.761,680.44710.10-3.770050.916.360.02
Employee Cost 72.1596.6962.9251.512.640.810.390.330.240.09
Other Costs 177.35164.2878.9226.601.4548.4915.6113.6249.700.48
Operating Profit 262.72271.85105.23-136.4410.41-49.30-15.99-66.22-49.95-0.58
Operating Profit Margin (%) 11.0%9.1%5.4%-20.6%90.3%--1,59,900.0%--785.0%-5,800.0%
Other Income 1.051.9840.7410.930.200.170.460.940.640.02
Interest 105.30118.8966.5565.8520.6400.01000.31
Depreciation 33.2035.9733.3526.4624.7522.0320.2117.418.780
Exceptional Items -45.800645.2345.0200000-761.11
Profit Before Tax 79.47118.97691.30-172.80-34.78-71.16-35.75-82.69-58.09-761.98
Tax 23.6533.83169.070000000
Profit After Tax 55.8285.14522.23-172.80-34.78-71.16-35.75-82.69-58.09-761.98
PAT Margin (%) 2.3%2.9%26.8%-26.1%-301.0%--3,57,500.0%--913.0%-76,19,800.0%
Adjusted EPS (₹)15.421.1129.5-42.9-8.6-17.6-8.9-20.5-14.4-14,110.7
Dividend Payout Ratio (%)8%7%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 775.04921.351,305.611,134.201,099.411,028.45992.71910.02851.9490.83
Share Capital 36.2140.3440.3440.3340.3340.3340.3340.3340.330.54
Reserves 738.83881.011,265.271,093.871,059.08988.12952.38869.69811.6190.29
Minority Interest0000000000
Debt975.571,076.03473.73501.24553.84556.83556.83556.83556.8314.73
Long Term Debt77.2650.95013.4113.4113.4113.4113.4113.4114.73
Short Term Debt898.311,025.08473.73487.83540.43543.42543.42543.42543.420
Trade Payables113.15133.02352.20168.03111.44111.82111.32111.38111.441.53
Others Liabilities 203.66209.91175.87246.53243.57245.38243.14244.60243.86-0
Total Liabilities 2,067.422,340.312,307.412,0502,008.261,942.481,9041,822.831,764.07107.09

Fixed Assets

Gross Block538.40569.84592.51596.76596.76596.76596.05330.3342.8542.85
Accumulated Depreciation215.08250.84269.07295.53320.28342.31362.16228.4520.8320.83
Net Fixed Assets 323.32319323.44301.23276.48254.45233.89101.8822.0222.02
CWIP 6.7010.13313.23313.23313.23313.23313.23313.23313.2379.65
Investments 105.73108.45106.3067.7467.7420.630.900.160.160.16
Inventories876.91992.01741.90670.80669.47669.47669.47618.57612.210.12
Trade Receivables597.14693.60658.79631.01604.24603.90601.34594.41593.770
Cash Equivalents 66.5590.5720.152.364.658.057.049.0821.680.14
Others Assets 91.07126.55143.6063.6372.4572.7578.13185.502015
Total Assets 2,067.422,340.312,307.412,0502,008.261,942.481,9041,822.831,764.07107.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -17.7070.731,073.12-1.0522.91-43.74-21.12-111.42-26.47314.11
PBT 79.47118.97691.30-172.80-34.78-71.16-35.75-82.69-58.09-184.90
Adjustment 138.73153.09132.9792.2145.3721.8620.1829.0655.5413.73
Changes in Working Capital -212.66-179.53420.9179.5412.325.56-5.55-57.79-23.92485.28
Tax Paid -23.24-21.80-172.060000000
Cash Flow From Investing Activity -55.45-36.41-341.7235.790.0245.1622.11111.1624.33264.19
Capex -40.01-31.59-27.85-4.25000110.2523.69246.25
Net Investments -15.73-2.73-0.9738.56045.1121.950.75017.94
Others 0.29-2.09-312.901.480.020.050.160.160.640
Cash Flow From Financing Activity 82.27-10.04-801.90-52.44-20.64-0.030.0100-581.90
Net Proceeds from Shares 10.0847.0500000000
Net Proceeds from Borrowing 00013.41000001.32
Interest Paid -105.30-118.89-66.55-65.85-20.6400000
Dividend Paid -5.51-5.66-104.370000000
Others 18367.46-630.9800-0.030.0100-583.22
Net Cash Flow 9.1224.28-70.50-17.702.291.391-0.26-2.14-3.60

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.5110.0446.9-14.17-3.11-6.69-3.54-8.69-6.6-161.69
ROCE (%)11.1812.3339.81-6.26-0.86-4.4-2.28-5.48-4.04-100.61
Asset Turnover Ratio1.261.370.840.30.0100000
PAT to CFO Conversion(x)-0.320.832.05N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days7978126355000000
Inventory Days120113161389000000
Payable Days3319531340007986,3940

LEEL Electricals Ltd Stock News

LEEL Electricals Ltd FAQs

The current trading price of LEEL Electricals on 09-Mar-2020 18:01 is ₹2.76.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Mar-2020 the market cap of LEEL Electricals stood at ₹11.13.
The latest P/E ratio of LEEL Electricals as of 08-Mar-2020 is 0.00.
The latest P/B ratio of LEEL Electricals as of 08-Mar-2020 is 0.01.
The 52-week high of LEEL Electricals is ₹2.76 and the 52-week low is ₹2.76.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of LEEL Electricals is ₹1,403 ( Cr.) .

About LEEL Electricals Ltd

Lloyd Electric & Engineering is in the business of manufacturing heat exchanger coils for air-conditioning and refrigeration application, ‘U’ bend and return bend for heat exchanger coils, system tubing and header line for air conditioner equipment and sheet metal items for air conditioner systems made from CNC presses and are leaders in India.

The company is OEM supplier to almost all AC manufacturers in India, and has overseas business of approximately 20% of its sales turnover. The heat exchangers are made out of aluminum and copper fin stock and copper tube, having facility of using pre coated fin stock and in house facility of painting and tin plating.

History

  • 1988 - Year of incorporation, Factory in Bhiwadi, Rajasthan
  • 1980 - Plant & Machinery imported from bur oak, USA
  • 1990 - Production started, capacity 300 coils per day
  • 1994 - Capacity expanded to 900 coils per day
  • 1995 - Largest coil manufacturer in India 
  • 1997 - Capacity expanded to 1500 coils per day & developed air conditioner units for railway coaches 
  • 1998 - ISO 9002 certification
  • 2000 - Capacity expanded to 3500 coils per day 
  • 2001 - Started exporting to gulf countries & opened office in Dubai
  • 2002 - Got ISO 9000 certification
  • 2004 - Established new manufacturing facility in Kala Amb, Himachal Pradesh, for window & split type air conditioners with capacity of 120 thousand sets per annum with integrated manufacturing of coils, suction tubing & discharge tubing
  • 2005 -Manufacturing capacity of air conditioners being increased to 300 thousand per annum, besides that also got UL certification

Products

  • Main Products Heat Exchangers, Rail Coach Air Conditioning UnitsWindow / Split Air Conditioner window
  • Support Production Line Press Shop  System Tubing & Header Shop

Recognition

  • ISO 9002 certification
  • ISO 9000 certification
  • UL certification
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×