SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Butterfly Gandhimathi Appliances Ltd (BUTTERFLY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517421 NSE: BUTTERFLY Consumer Durables - Domestic Appliances | Small Cap | ButterflyGandhimathi Share Price

₹760.60 9.25 (1.23%)

As on 24-Jul'26 16:59

Butterfly Gandhimathi Appliances Ltd (BUTTERFLY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517421 NSE: BUTTERFLY Consumer Durables - Domestic Appliances | Small Cap | ButterflyGandhimathi Share Price

₹760.60 9.25 (1.23%)

As on 24-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,343 Cr.
Current Price
₹760.6
52-Week Low / High
₹567 / 844
TTM EPS
₹25.5
TTM Sales
₹943 Cr.
Book Value per Share
₹207.8
P/E Ratio
29.44
Lower than its 5-year historical median
Industry PE
50.5
Price to Book (P/B)
3.62
Lower than its 5-year historical median
Price to Sales (P/S)
1.42
Lower than its 5-year historical median
EV/EBITDA
14.97
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
13.12%
Outperforms industry median
Return on Capital Employed (ROCE)
18.19%
Outperforms industry median
Return on Assets (ROA)
8.63%
Operating Profit Margin
8.4%
Net Profit Margin
4.84%
Gross Profit Margin
9.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
9.03%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
18.94%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
40.3%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹354 Cr.
Equity
₹17.9 Cr.
Face Value
₹10
All Time Low / High
₹0.40 / 1862.55

Butterfly Gandhimathi Appliances stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Strong
Q.1 Is Butterfly Gandhimathi Appliances Ltd a good quality company?
Butterfly Gandhimathi Appliances Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Butterfly Gandhimathi Appliances Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Butterfly Gandhimathi Appliances Ltd vs industry peers?
Butterfly Gandhimathi Appliances Ltd revenue CAGR is 1.64%, compared to the industry median CAGR of 10.31%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Butterfly Gandhimathi Appliances Ltd?
Promoters hold 75.00% of the Butterfly Gandhimathi Appliances Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Butterfly Gandhimathi Appliances Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 15.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Butterfly Gandhimathi Appliances Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % -7.7%6.6%9.6%8%21.4%14.3%30.7%4.4%16.2%18.2%-
Value Creation
Index
-1.6-0.5-0.3-0.40.50.01.2-0.70.20.3-

Growth Parameters

Sales 4055416526798709601,057931865943943
Sales YoY Gr.-33.5%20.6%4.1%28.1%10.4%10.1%-11.9%-7.1%9%-
Adj EPS -28.92.75.62.120.18.828.64.818.126.125.5
YoY Gr.-NA106.3%-61.9%846.7%-56.1%224.3%-83.3%278.2%44.1%-
BVPS (₹) 97.5100.3105.5107.3124.8131159.3163181.5207.8207.8
Adj Net
Profit
-51.74.8103.835.915.851.18.632.346.646
Cash Flow from Ops. 145-34.882.417.3207-21.212236.933.688.4-
Debt/CF from Ops. 1.1-61.99.80.1-2.50000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.9%1.6%-3.7%9%
Adj EPS NA5.4%-3.1%44.1%
BVPS8.8%10.7%9.3%14.5%
Share Price 16.2% 0.5% -13.5% -0.8%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-25.22.75.4217.26.919.6310.513.412.3
Op. Profit
Mgn %
-4.96.47.169.26.19.237.78.48.5
Net Profit
Mgn %
-12.80.91.50.64.11.64.80.93.74.94.8
Debt to
Equity
0.91.20.80.90.10.200000
Working Cap
Days
2501631561601271211111081009769
Cash Conv.
Cycle
156108979352454242424235

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales4055416526798709601,057931865943
Operating Expenses + 425506606638790901959903799864
Manufacturing Costs19243328324038404145
Material Costs236301368376489620650573520552
Employee Cost 505770797799101116104119
Other Costs 119124134155192142170175134147
Operating Profit -20354641805997286679
Operating Profit Margin (%) -4.9%6.4%7.0%6.0%9.2%6.1%9.2%3.0%7.7%8.4%
Other Income + 22212275610
Exceptional Items 00000-70-20-2
Interest 2318222417147762
Depreciation 12121314161516182324
Profit Before Tax -53612448258064461
Tax -113012929-21116
Profit After Tax -52510436165273346
PAT Margin (%) -12.8%0.9%1.5%0.6%4.2%1.7%4.9%0.8%3.8%4.8%
Adjusted EPS (₹)-29.02.75.42.220.29.028.94.118.225.5
Dividend Payout Ratio (%)0%0%0%0%14.80%33.30%0%0%0%0%

Valuation of ButterflyGandhimathi - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 175180189193224235286292325372
Share Capital 18181818181818181818
Reserves 157162172175206217268274307354
Debt +14418914415912470000
Long Term Debt604339321250000
Short Term Debt841451041270430000
Minority Interest0000000000
Trade Payables6056998716413812512366106
Others Liabilities 3942325198105114819098
Total Liabilities 418467465490497525525496482576

Fixed Assets

Net Fixed Assets +167166167169163164163157151149
Gross Block179190204219222237243252252274
Accumulated Depreciation1124365058738195101125
CWIP 42733648124
Investments 00000003284127
Inventories109125142170178210125133110144
Trade Receivables881311171177493124878261
Cash Equivalents 3123105371162451414
Others Assets 18212226414147342877
Total Assets 418467465490497525525496482576

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 145-358217207-21122373488
PBT -53612448258064461
Adjustment 35394140372716233424
Changes in Working Capital 163-7932-24127-654318-3821
Tax Paid -0-1-3-3-6-9-19-10-6-18
Cash Flow From Investing Activity + -10-9-19-13-11-18-29-21-55-77
Capex -11-9-19-13-12-18-7-18-8-12
Net Investments -00-0000-25-6-49-65
Others 0000002320
Cash Flow From Financing Activity + -11632-77-7-1647-61-8-10-8
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 04-13-6-16-19-9000
Interest Paid -23-18-22-23-15-11-7-6-5-2
Dividend Paid -3000-5-50000
Others -9046-4123-12743-45-1-5-6
Net Cash Flow 18-12-13-232-32318-313

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-25.322.725.22.0917.427.0519.912.5610.5613.12
ROCE (%)-7.696.649.558.0221.4114.330.674.3516.1818.19
Asset Turnover Ratio0.91.241.41.421.761.882.011.821.771.78
PAT to CFO Conversion(x)N/A-78.24.255.75-1.312.355.291.031.91
Working Capital Days
Receivable Days140.1072.6069.3062.9040.1031.8037.4041.2035.5027.50
Inventory Days94.4077.7074.80847373.7057.8050.5051.2049.20
Payable Days127.3070.3077.1090.3093.4088.9073.9078.9066.4056.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Butterfly Gandhimathi Appliances Ltd FAQs

The current trading price of ButterflyGandhimathi on 24-Jul-2026 16:59 is ₹760.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jul-2026 the market cap of ButterflyGandhimathi stood at ₹1,343.4 Cr

The latest P/E ratio of ButterflyGandhimathi as of 23-Jul-2026 is 29.44.

The latest P/B ratio of ButterflyGandhimathi as of 23-Jul-2026 is 3.62.

The 52-week high of ButterflyGandhimathi is ₹844.0 and the 52-week low is ₹567.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ButterflyGandhimathi is ₹943 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Butterfly Gandhimathi Appliances Ltd is a average quality company.

The key valuation ratios of Butterfly Gandhimathi Appliances Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Butterfly Gandhimathi Appliances Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Butterfly Gandhimathi Appliances Ltd

Gandhimathi Appliances, owners of the ‘Butterfly’ brand, is the leading manufacturer of home appliances in India. Its products include kitchen appliances that are at par with excellence in quality and durability. In 2011 Company has changed its name from Gandhimathi Appliances Ltd. to Butterfly Gandhimathi Appliances Ltd.

Gandhimathi Appliances is a pioneer in stainless steel appliances started operations four decades ago. The company was the first in India, to introduce stainless steel pressure cookers and vacuum flasks, and acquired the ISO 9002 certification, in the LPG and Mixie divisions. Over the years, under the enterprising leadership of V Murugesa Chettiar and his sons, the company has grown to be a household name among millions in India.

Today, it manufactures a comprehensive range of home appliances, kitchen products and cookware. Four state-of-the-art-manufacturing units, backed by the latest R&D facilities ensure total compliance to standards of excellence in design and quality.

The company has a state-of-the-art manufacturing facility. The company’s  R&D facilities has the latest design and development tools, Spectrum Analyzer etc. to keep up its passion for progress at all levels.  This passion would constantly give birth to new product ranges.

Quality and consistency are the prime motivating factors. Its in-house design facilities, tool & die-making facilities with an impetus on quality control, enables it to consistently produce products of the highest quality sticking to the finest functionality norms.

Its products are exported to the United Kingdom, Canada, Australia, Japan, Middle East and the East Asian Countries, among others.

In 2014 Butterfly Gandhimathi Appliances Limited acquired Domestic Kitchen & Domestic Electrical Appliances division from Associate Company LLM Appliances Limited

Across the globe, the products have been recognised for their quality standards by various international organisations. Product range of the company includes:

1. LPG Stoves

  • Single Burner - (a) Salem Regular and (b) Ideal
  • Double Burner - (a) Salem Regular and (b) Friendly
  • Triple Burner - Friendly
  • Four Burner

2. Mixer Grinder

  • ACME / BHIMA / CORDIAL
  • Cordial Plus
  • Global
  • Wet and dry grinding blades
  • Grating/mincing blades
  • Whipping blades
  • Juicer blades

Awards/ Achievements

It is an ISO 9002 certified company.

In 2011 Butterfly wins MSME National Award 2010


You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: