SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gorani Industries Ltd (531608)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531608 NSE: Consumer Durables - Domestic Appliances | Small Cap | Gorani Industries Share Price

₹47.25 2.12 (4.70%)

As on 03-Jul'26 16:59

Gorani Industries Ltd (531608)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531608 NSE: Consumer Durables - Domestic Appliances | Small Cap | Gorani Industries Share Price

₹47.25 2.12 (4.70%)

As on 03-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹25 Cr.
Current Price
₹47.3
52-Week Low / High
₹40 / 126
TTM EPS
₹1.2
TTM Sales
₹37.2 Cr.
Book Value per Share
₹26.1
P/E Ratio
40.16
In line with its 5-year historical median
Industry PE
52.1
Price to Book (P/B)
1.81
Lower than its 5-year historical median
Price to Sales (P/S)
0.68
Lower than its 5-year historical median
EV/EBITDA
15.53
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
6.66%
Underperforms industry median
Return on Capital Employed (ROCE)
9.66%
Underperforms industry median
Return on Assets (ROA)
2.91%
Operating Profit Margin
5.7%
Net Profit Margin
1.99%
Gross Profit Margin
3.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
1.58%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-14.74%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-36.76%
Asset Quality
Promoter Holding
62.26%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹9 Cr.
Equity
₹5.4 Cr.
Face Value
₹10
All Time Low / High
₹4.70 / 296.35

Gorani Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Gorani Industries Ltd a good quality company?
Gorani Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Gorani Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gorani Industries Ltd vs industry peers?
Gorani Industries Ltd revenue CAGR is 14.94%, compared to the industry median CAGR of 10.02%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Gorani Industries Ltd?
Promoters hold 62.26% of the Gorani Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Gorani Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 16.1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gorani Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.9%4%12%11.7%12.9%12.2%20.6%13.8%12.2%9.7%-
Value Creation
Index
-0.8-0.7-0.1-0.2-0.1-0.10.50.0-0.1-0.3-

Growth Parameters

Sales 5.87.320.120.421.418.428.842.142.34337
Sales YoY Gr.-25.9%175.2%1.6%5%-14.1%56.3%46.2%0.6%1.6%-
Adj EPS 0.40.41.30.91.51.23.32.62.31.41.2
YoY Gr.-16.7%216.7%-30.8%59.8%-19.1%173.1%-18.8%-12.5%-40.3%-
BVPS (₹) 5.15.97.69.410.511.815.12123.324.726.1
Adj Net
Profit
0.20.20.70.50.70.61.61.41.20.71
Cash Flow from Ops. 1.100.40.621.4-5.1-1.4-0.50.3-
Debt/CF from Ops. 4.513893.29.88.41.72-1.5-8.4-22.840.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 24.9%14.9%14.3%1.6%
Adj EPS 16.1%-1.3%-24.8%-40.3%
BVPS19.1%18.8%17.8%6.1%
Share Price 16.4% 23.9% -28.7% -36.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.18.221.111.914.810.720.513.510.45.74.6
Op. Profit
Mgn %
6.365.15.776.810.26.36.75.75.5
Net Profit
Mgn %
3.43.13.62.53.43.25.53.42.91.71.7
Debt to
Equity
1.91.411.10.70.5110.80.80
Working Cap
Days
431318156164152175153164201218170
Cash Conv.
Cycle
284187931039711311413416716961

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5.807.3020.0920.4221.4318.4028.7642.0542.3242.99
Operating Expenses + 5.446.8619.0719.2520.0317.1425.8339.4139.4840.55
Manufacturing Costs2.490.460.5413.6812.318.5617.6122.8828.3627.34
Material Costs1.254.6816.533.375.205.724.237.295.857.02
Employee Cost 1.211.221.271.231.481.722.763.024.064.41
Other Costs 0.490.510.730.971.051.141.236.211.201.78
Operating Profit 0.360.441.021.161.401.252.932.642.852.43
Operating Profit Margin (%) 6.3%6.0%5.1%5.7%6.5%6.8%10.2%6.3%6.7%5.7%
Other Income + 0.010.060.090.090.050.120.110.540.340.24
Exceptional Items 0000000000
Interest 0.010.020.110.190.270.130.390.7211.08
Depreciation 0.160.210.210.240.290.320.380.430.410.40
Profit Before Tax 0.200.260.780.820.900.912.272.021.781.19
Tax 0000.260.250.250.600.520.420.34
Profit After Tax 0.200.260.780.560.650.661.661.501.360.86
PAT Margin (%) 3.4%3.6%3.9%2.8%3.0%3.6%5.8%3.6%3.2%2.0%
Adjusted EPS (₹)0.40.51.51.11.31.43.42.82.51.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Gorani Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2.5133.834.565.105.777.3811.2412.5113.26
Share Capital 4.895.065.064.884.884.884.885.365.365.36
Reserves -2.38-2.06-1.23-0.310.230.902.505.887.147.90
Debt +4.884.103.904.953.322.747.5011.379.9610.80
Long Term Debt4.19000.200.1000.730.690.450.20
Short Term Debt0.694.103.904.753.222.746.7710.699.5110.59
Minority Interest0000000000
Trade Payables2.292.273.681.653.191.932.071.953.745.23
Others Liabilities 0.290.370.740.731.211.503.853.671.811.58
Total Liabilities 9.979.7412.1411.8912.8211.9320.8128.2528.0230.86

Fixed Assets

Net Fixed Assets +2.112.182.032.392.852.833.343.283.303.02
Gross Block7.142.392.463.103.814.1155.205.635.75
Accumulated Depreciation5.030.210.420.700.961.281.661.922.322.73
CWIP 0000.240.010.060.020.030.020
Investments 0000000000
Inventories5.925.584.903.733.063.269.5412.0314.6017.37
Trade Receivables0.721.524.793.716.054.485.068.639.488.87
Cash Equivalents 1.020.110.170.910.520.861.553.020.040.04
Others Assets 0.200.350.250.910.330.431.301.250.581.56
Total Assets 9.979.7412.1411.8912.8211.9320.8128.2528.0230.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.0900.400.602.011.42-5.13-1.36-0.450.28
PBT 0.200.320.780.820.900.912.272.021.781.19
Adjustment 0.160.200.360.460.420.500.761.171.091.34
Changes in Working Capital 0.73-0.52-0.74-0.460.850.16-7.71-3.62-3.1-2.12
Tax Paid 00-0-0.22-0.17-0.16-0.45-0.93-0.23-0.14
Cash Flow From Investing Activity + -0.89-0.28-0.07-0.83-0.50-0.36-0.85-0.37-0.33-0.04
Capex -0.86-0.28-0.07-0.84-0.55-0.36-0.86-0.40-0.41-0.10
Net Investments 00000000-0.01-0
Others -0.03-000.010.05-0.010.010.030.090.06
Cash Flow From Financing Activity + 0.04-0.62-0.280.96-1.90-0.726.673.19-2.21-0.24
Net Proceeds from Shares 00.1700000000
Net Proceeds from Borrowing 0.11-000000000
Interest Paid -0-0.01-0.07-0.19-0.27-0.13-0.39-0.72-1-1.08
Dividend Paid 0000000000
Others -0.06-0.78-0.211.16-1.63-0.587.063.91-1.210.84
Net Cash Flow 0.25-0.900.050.74-0.380.340.691.47-2.99-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.239.5722.8513.0113.0512.1425.2916.0911.446.66
ROCE (%)2.893.9712.0411.7312.8812.2320.6313.7812.249.66
Asset Turnover Ratio0.610.831.861.71.731.491.761.711.51.49
PAT to CFO Conversion(x)5.4500.511.073.092.15-3.09-0.91-0.330.33
Working Capital Days
Receivable Days45.5049.8056.607683.10104.4060.5059.4078.1076.40
Inventory Days373.20255.7094.1077.2057.9062.8081.2093.60114.80133.10
Payable Days565.80178.1065.70288.20169.90163.20172.50100.80177.60233.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gorani Industries Ltd FAQs

The current trading price of Gorani Industries on 03-Jul-2026 16:59 is ₹47.25.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jul-2026 the market cap of Gorani Industries stood at ₹25.34 Cr

The latest P/E ratio of Gorani Industries as of 02-Jul-2026 is 40.16.

The latest P/B ratio of Gorani Industries as of 02-Jul-2026 is 1.81.

The 52-week high of Gorani Industries is ₹126.1 and the 52-week low is ₹40.30.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gorani Industries is ₹37.15 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gorani Industries Ltd is a below average quality company.

The key valuation ratios of Gorani Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gorani Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Gorani Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: