What is Gorani Industries share price return in the past 10 years?

Gorani Industries Ltd share price has appreciated 26.4% annually (CAGR) over the past ten years.

Gorani Industries Ltd - Stock Valuation and Financial Performance

Name: Gorani Industries
Brand: Gorani Industries

BSE: 531608 | NSE: | Consumer Durables - Domestic Appliances | Small Cap

Place order

Gorani Industries Share Price

₹84 -0.44 -0.52%
as on 20-May'25 16:59

DeciZen - make an informed investing decision on Gorani Industries

Based on:

Data

M-Cap below 100cr DeciZen not available

Gorani Industries stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

41.05

Market Cap:

45.3 Cr.

52-wk low:

76.3

52-wk high:

118.6

Is Gorani Industries Ltd an attractive stock to invest in?

1. Is Gorani Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gorani Industries Ltd is a below average quality company.

2. Is Gorani Industries Ltd undervalued or overvalued?

The key valuation ratios of Gorani Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Gorani Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gorani Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Gorani Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	4.1%	2.9%	4%	12%	11.7%	12.9%	12.2%	20.6%	13.8%	12.2%	-
Value Creation Index ⓘ	-0.7	-0.8	-0.7	-0.1	-0.2	-0.1	-0.1	0.5	0.0	-0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	6.2	5.8	7.3	20.1	20.4	21.4	18.4	28.8	42.1	42.3	47
Sales YoY Gr.	-	-6.8%	25.9%	175.2%	1.6%	5%	-14.1%	56.3%	46.2%	0.6%	-
Adj EPS ⓘ	0.5	0.4	0.4	1.3	0.9	1.5	1.2	3.3	2.6	2.3	2.1
YoY Gr.	-	-25%	16.7%	216.7%	-30.8%	59.8%	-19.1%	173.1%	-18.8%	-12.5%	-
BVPS (₹) ⓘ	4.7	5.1	5.9	7.6	9.4	10.5	11.8	15.1	21	23.3	24.3
Adj Net Profit ⓘ	0.3	0.2	0.2	0.7	0.5	0.7	0.6	1.6	1.4	1.2	1
Cash Flow from Ops. ⓘ	0.3	1.1	0	0.4	0.6	2	1.4	-5.1	-1.4	-0.5	-
Debt/CF from Ops. ⓘ	16.3	4.5	13893.2	9.8	8.4	1.7	2	-1.5	-8.4	-22.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	23.8%	15.7%	32%	0.6%
Adj EPS ⓘ	19.1%	20.2%	24.7%	-12.5%
BVPSⓘ	19.4%	20%	25.4%	11.2%
Share Price	26.4%	47.6%	-14.2%	-16.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	10.9	8.1	8.2	21.1	11.9	14.8	10.7	20.5	13.5	10.4	8.7
Op. Profit Mgn % ⓘ	7.1	6.3	6	5.1	5.7	7	6.8	10.2	6.3	6.7	5.5
Net Profit Mgn % ⓘ	4.2	3.4	3.1	3.6	2.5	3.4	3.2	5.5	3.4	2.9	2.3
Debt to Equity ⓘ	2.1	1.9	1.4	1	1.1	0.7	0.5	1	1	0.8	-
Working Cap Days ⓘ	354	431	318	156	164	152	175	153	164	201	95
Cash Conv. Cycle ⓘ	240	284	187	93	103	97	113	114	134	167	37

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 32.00%

Net Profit is growing at healthy rate in last 3 years 24.74%

Debt to equity has declined versus last 3 years average to 0.82

Sales growth is good in last 4 quarters at 25.18%

Return on Equity has declined versus last 3 years average to 8.70%

Latest Financials - Gorani Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.1	-
TTM Sales (₹ Cr.)	47.4	-
BVPS (₹.) ⓘ	24.3	-
Reserves (₹ Cr.) ⓘ	8	-
P/BV ⓘ	3.48	-
PE ⓘ	41.05	-

From the Market
52 Week Low / High (₹)	76.28 / 118.60
All Time Low / High (₹)	4.70 / 296.35
Market Cap (₹ Cr.)	45.3
Equity (₹ Cr.)	5.4
Face Value (₹)	10
Industry PE ⓘ	59.1

Management X-Ray of Gorani Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Gorani Industries

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Gorani Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	6.22	5.80	7.30	20.09	20.42	21.43	18.40	28.76	42.05	42.32
Operating Expenses ⓘ	5.79	5.44	6.86	19.07	19.25	20.03	17.14	25.83	39.41	39.48
Manufacturing Costs	0.69	2.49	0.46	0.54	13.68	12.31	8.56	17.61	22.88	28.36
Material Costs	3.38	1.25	4.68	16.53	3.37	5.20	5.72	4.23	7.29	5.85
Employee Cost	1.18	1.21	1.22	1.27	1.23	1.48	1.72	2.76	3.02	4.06
Other Costs ⓘ	0.54	0.49	0.51	0.73	0.97	1.05	1.14	1.23	6.21	1.20
Operating Profit ⓘ	0.43	0.36	0.44	1.02	1.16	1.40	1.25	2.93	2.64	2.85
Operating Profit Margin (%)	7.0%	6.3%	6.0%	5.1%	5.7%	6.5%	6.8%	10.2%	6.3%	6.7%
Other Income ⓘ	0	0.01	0.06	0.09	0.09	0.05	0.12	0.11	0.54	0.34
Interest ⓘ	0.03	0.01	0.02	0.11	0.19	0.27	0.13	0.39	0.72	1
Depreciation ⓘ	0.15	0.16	0.21	0.21	0.24	0.29	0.32	0.38	0.43	0.41
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.26	0.20	0.26	0.78	0.82	0.90	0.91	2.27	2.02	1.78
Tax ⓘ	0	0	0	0	0.26	0.25	0.25	0.60	0.52	0.42
Profit After Tax	0.26	0.20	0.26	0.78	0.56	0.65	0.66	1.66	1.50	1.36
PAT Margin (%)	4.1%	3.4%	3.6%	3.9%	2.8%	3.0%	3.6%	5.8%	3.6%	3.2%
Adjusted EPS (₹)	0.5	0.4	0.5	1.5	1.1	1.3	1.4	3.4	2.8	2.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	2.31	2.51	3	3.83	4.56	5.10	5.77	7.38	11.24	12.51
Share Capital ⓘ	4.89	4.89	5.06	5.06	4.88	4.88	4.88	4.88	5.36	5.36
Reserves ⓘ	-2.58	-2.38	-2.06	-1.23	-0.31	0.23	0.90	2.50	5.88	7.14
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	4.83	4.88	4.10	3.90	4.95	3.32	2.74	7.50	11.37	9.96
Long Term Debt	4.08	4.19	0	0	0.20	0.10	0	0.73	0.69	0.45
Short Term Debt	0.75	0.69	4.10	3.90	4.75	3.22	2.74	6.77	10.69	9.51
Trade Payables	1.59	2.29	2.27	3.68	1.65	3.19	1.93	2.07	1.95	3.74
Others Liabilities ⓘ	0.28	0.29	0.37	0.74	0.73	1.21	1.50	3.85	3.67	1.81
Total Liabilities ⓘ	9.02	9.97	9.74	12.14	11.89	12.82	11.93	20.81	28.25	28.02
Fixed Assets
Gross Block	6.27	7.14	2.39	2.46	3.10	3.81	4.11	5	5.20	5.63
Accumulated Depreciation	4.87	5.03	0.21	0.42	0.70	0.96	1.28	1.66	1.92	2.32
Net Fixed Assetsⓘ	1.40	2.11	2.18	2.03	2.39	2.85	2.83	3.34	3.28	3.30
CWIP ⓘ	0	0	0	0	0.24	0.01	0.06	0.02	0.03	0.02
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	5.94	5.92	5.58	4.90	3.73	3.06	3.26	9.54	12.03	14.60
Trade Receivables	0.73	0.72	1.52	4.79	3.71	6.05	4.48	5.06	8.63	9.48
Cash Equivalents	0.77	1.02	0.11	0.17	0.91	0.52	0.86	1.55	3.02	0.04
Others Assetsⓘ	0.18	0.20	0.35	0.25	0.91	0.33	0.43	1.30	1.25	0.58
Total Assets ⓘ	9.02	9.97	9.74	12.14	11.89	12.82	11.93	20.81	28.25	28.02

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	0.30	1.09	0	0.40	0.60	2.01	1.42	-5.13	-1.36	-0.45
PBT ⓘ	0.26	0.20	0.32	0.78	0.82	0.90	0.91	2.27	2.02	1.78
Adjustment ⓘ	0.17	0.16	0.20	0.36	0.46	0.42	0.50	0.76	1.17	1.09
Changes in Working Capital ⓘ	-0.13	0.73	-0.52	-0.74	-0.46	0.85	0.16	-7.71	-3.62	-3.1
Tax Paid ⓘ	0	0	0	0	-0.22	-0.17	-0.16	-0.45	-0.93	-0.23
Cash Flow From Investing Activity ⓘ	-0.28	-0.89	-0.28	-0.07	-0.83	-0.50	-0.36	-0.85	-0.37	-0.33
Capex	-0.28	-0.86	-0.28	-0.07	-0.84	-0.55	-0.36	-0.86	-0.40	-0.41
Net Investments	0	0	0	0	0	0	0	0	0	-0.01
Others ⓘ	0	-0.03	0	0	0.01	0.05	-0.01	0.01	0.03	0.09
Cash Flow From Financing Activityⓘ	0.68	0.04	-0.62	-0.28	0.96	-1.90	-0.72	6.67	3.19	-2.21
Net Proceeds from Shares ⓘ	0	0	0.17	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.05	0.11	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-0.02	0	-0.01	-0.07	-0.19	-0.27	-0.13	-0.39	-0.72	-1
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.75	-0.06	-0.78	-0.21	1.16	-1.63	-0.58	7.06	3.91	-1.21
Net Cash Flow ⓘ	0.70	0.25	-0.90	0.05	0.74	-0.38	0.34	0.69	1.47	-2.99

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	10.62	8.23	9.57	22.85	13.01	13.05	12.14	25.29	16.09	11.44
ROCE (%)	4.1	2.89	3.97	12.04	11.73	12.88	12.23	20.63	13.78	12.24
Asset Turnover Ratio	0.8	0.61	0.83	1.86	1.7	1.73	1.49	1.76	1.71	1.5
PAT to CFO Conversion(x)	1.15	5.45	0	0.51	1.07	3.09	2.15	-3.09	-0.91	-0.33
Working Capital Days
Receivable Days	49	46	50	57	76	83	104	61	59	78
Inventory Days	293	373	256	94	77	58	63	81	94	115
Payable Days	164	566	178	66	288	170	163	173	101	178

Gorani Industries Ltd Stock News

Gorani Industries Ltd FAQs

What is the share price of Gorani Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Gorani Industries on 20-May-2025 16:59 is ₹84.00.

What is the market cap of Gorani Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-May-2025 16:59 the market cap of Gorani Industries stood at ₹45.28.

What is the P/E ratio of Gorani Industries?

The latest P/E ratio of Gorani Industries as of 20-May-2025 16:59 is 41.05.

What is the P/B ratio of Gorani Industries?

The latest P/B ratio of Gorani Industries as of 20-May-2025 16:59 is 3.48.

What is the 52-week high and low of Gorani Industries?

The 52-week high of Gorani Industries is ₹118.6 and the 52-week low is ₹76.28.

What is the TTM revenue of Gorani Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gorani Industries is ₹47.39 ( Cr.) .

About Gorani Industries Ltd

No data to display

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

SEBI Registered: Investment Adviser - INA000013323 RIA Details

Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.

Compliance Officer:

Name: Shrikant Jagtap

Email: shrikant.jagtap@moneyworks4me.com

Mobile No: +91 97638 00745

Grievance officer:

Name: Mukta Vaze

Email: mukta.vaze@moneyworks4me.com

Mobile No:+91 98609 19463

Principal Officer:

Name: Atharva Bhide

Email: atharva.bhide@moneyworks4me.com

Mobile No:+91 91758 99463

SEBI regional/local office address-

Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051

Address:

The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045

Data provided by Accord Fintech Pvt. Ltd.

Please wait your portfolio is updating...

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity - May 16, 2019 - Perpetual
BASL Membership ID:	BASL1187
Address	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, membership of BASL and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Gorani Industries Ltd - Stock Valuation and Financial Performance

Gorani Industries Share Price

DeciZen - make an informed investing decision on Gorani Industries Share

M-Cap below 100cr DeciZen not available

Gorani Industries stock performance -

Is Gorani Industries Ltd an attractive stock to invest in?

1. Is Gorani Industries Ltd a good quality company?

2. Is Gorani Industries Ltd undervalued or overvalued?

3. Is Gorani Industries Ltd a good buy now?

10 Year X-Ray of Gorani Industries: Share

Analysis of Financial Track Record

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Recent Performance Summary

Latest Financials - Gorani Industries Ltd.

Management X-Ray of Gorani Industries: Share

Shareholding Pattern

Promoter's Holding & Share Pledging