SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Inflame Appliances Ltd (541083)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541083 NSE: Consumer Durables - Domestic Appliances | Small Cap | Inflame Appliances Share Price

₹225.45 5.10 (2.31%)

As on 03-Jul'26 16:59

Inflame Appliances Ltd (541083)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541083 NSE: Consumer Durables - Domestic Appliances | Small Cap | Inflame Appliances Share Price

₹225.45 5.10 (2.31%)

As on 03-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹169 Cr.
Current Price
₹225.5
52-Week Low / High
₹187 / 359
TTM EPS
₹7.7
TTM Sales
₹152 Cr.
Book Value per Share
₹74.8
P/E Ratio
29.13
Lower than its 5-year historical median
Industry PE
52.1
Price to Book (P/B)
3.01
Lower than its 5-year historical median
Price to Sales (P/S)
1.11
Lower than its 5-year historical median
EV/EBITDA
10.69
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
6.35%
Underperforms industry median
Return on Capital Employed (ROCE)
8.55%
Underperforms industry median
Return on Assets (ROA)
2.72%
Operating Profit Margin
11.4%
Net Profit Margin
2.94%
Gross Profit Margin
8.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
14.86%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
51.06%
Net Profit Growth (1 Year)
-
198.1%
Asset Quality
Promoter Holding
44.72%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹49 Cr.
Equity
₹7.5 Cr.
Face Value
₹10
All Time Low / High
₹19.43 / 730.00

Inflame Appliances stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is Inflame Appliances Ltd a good quality company?
Inflame Appliances Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Inflame Appliances Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Inflame Appliances Ltd vs industry peers?
Inflame Appliances Ltd revenue CAGR is 47.15%, compared to the industry median CAGR of 10.02%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Inflame Appliances Ltd?
Promoters hold 44.72% of the Inflame Appliances Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Inflame Appliances Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 5.69% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Inflame Appliances Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%4.2%25.3%-31%-17.5%-1.5%13.6%6.4%8.6%-
Value Creation
Index
NANA-0.70.8-3.2-2.3-1.10.0-0.5-0.4-

Growth Parameters

Sales 00955.115.419.939.677.492.4106152
Sales YoY Gr.-NANA513%-72.1%29.1%99.4%95.3%19.5%14.9%-
Adj EPS 000.53-6.9-5.5-2.36.21.34.17.7
YoY Gr.-NANA467.3%-332.9%NANANA-79.8%223.8%-
BVPS (₹) 0015.719.411.96.521.156.357.774.874.8
Adj Net
Profit
000.31.8-4.1-3.3-1.54.60.93.16
Cash Flow from Ops. 00-3.88.20.1-2.8-4.5-2.23.81.7-
Debt/CF from Ops. 00-0.20.577.6-6.7-3-12.61025.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA47.2%38.9%14.9%
Adj EPS NANANA223.8%
BVPSNA44.5%52.5%29.6%
Share Price - -3.5% -27.7% -17%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
003.115.9-41.8-56.5-16.416.52.15.910.4
Op. Profit
Mgn %
006.16.4-24.2-9.23.813.18.711.5NAN
Net Profit
Mgn %
003.53.2-26.8-16.7-3.85.912.93.8
Debt to
Equity
000.10.41.44.810.70.90.8-
Working Cap
Days
0001084403702111642092450
Cash Conv.
Cycle
0001918516784851221380

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9551520407792106
Operating Expenses + 852192238678494
Manufacturing Costs03111446
Material Costs738121630556769
Employee Cost 033345914
Other Costs 17323356
Operating Profit 13-4-2210812
Operating Profit Margin (%) 5.9%6.3%-25.6%-9.6%3.8%13.0%8.7%11.4%
Other Income + 01100110
Exceptional Items 0000-0-200
Interest 00112234
Depreciation 01222245
Profit Before Tax 03-6-5-2424
Tax 01-1-1-1101
Profit After Tax 02-4-3-2313
PAT Margin (%) 3.4%3.7%-27.7%-16.9%-4.2%4.2%1.1%2.9%
Adjusted EPS (₹)0.53.4-7.1-5.6-2.54.41.44.2
Dividend Payout Ratio (%)0%14.60%0%0%0%0%0%0%

Valuation of Inflame Appliances - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 10128414414256
Share Capital 46667777
Reserves 662-28343549
Debt +1391812253537
Long Term Debt1229491720
Short Term Debt02798161817
Minority Interest00000000
Trade Payables81210119111524
Others Liabilities 0643131011
Total Liabilities 193431363681103127

Fixed Assets

Net Fixed Assets +313121110133335
Gross Block315151617224652
Accumulated Depreciation0245791318
CWIP 100011326
Investments 00000000
Inventories28777162845
Trade Receivables7991312232326
Cash Equivalents 11021984
Others Assets 533257912
Total Assets 193431363681103127

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -480-3-5-242
PBT 03-6-5-2624
Adjustment 02333478
Changes in Working Capital -443-1-6-11-5-10
Tax Paid -0-1000-0-00
Cash Flow From Investing Activity + -5-100-3-1-24-11-7
Capex -4-11-0-1-2-17-14-10
Net Investments -210-11-822
Others 00000010
Cash Flow From Financing Activity + 101-0652684
Net Proceeds from Shares 4000122400
Net Proceeds from Borrowing 00000000
Interest Paid -0-0-1-1-2-2-3-4
Dividend Paid 00-000000
Others 6117-55128
Net Cash Flow 1-1-00-001-1

Financial Ratio

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.2319.62-45.41-60.84-18.3611.72.516.35
ROCE (%)4.1925.26-30.98-17.45-1.4813.66.48.55
Asset Turnover Ratio0.472.080.480.61.11.331.010.92
PAT to CFO Conversion(x)N/A4N/AN/AN/A-0.6740.67
Working Capital Days
Receivable Days283.2054.60214.10197.30113.9082.1090.5084.70
Inventory Days99.8033.10173.90134.1065.4053.9087.70125.20
Payable Days430.2094.90326.70237.50119.606670.70102.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Inflame Appliances Ltd FAQs

The current trading price of Inflame Appliances on 03-Jul-2026 16:59 is ₹225.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jul-2026 the market cap of Inflame Appliances stood at ₹168.9 Cr

The latest P/E ratio of Inflame Appliances as of 02-Jul-2026 is 29.13.

The latest P/B ratio of Inflame Appliances as of 02-Jul-2026 is 3.01.

The 52-week high of Inflame Appliances is ₹358.9 and the 52-week low is ₹187.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inflame Appliances is ₹152 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Inflame Appliances Ltd is a below average quality company.

The key valuation ratios of Inflame Appliances Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Inflame Appliances Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Inflame Appliances Ltd

No data to display
You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: