SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Khaitan Electricals Ltd (KHAITANELE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504269 NSE: KHAITANELE Consumer Durables - Domestic Appliances | Small Cap | Khaitan Electrical Share Price

BSE Share Price
Not Listed

Khaitan Electricals Ltd (KHAITANELE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504269 NSE: KHAITANELE Consumer Durables - Domestic Appliances | Small Cap | Khaitan Electrical Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹7 / 7
TTM EPS
₹-25.5
TTM Sales
₹8.9 Cr.
Book Value per Share
₹-358.3
P/E Ratio
0.00
Industry PE
47.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.18
EV/EBITDA
-14.67
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-450.99%
Return on Assets (ROA)
-34.81%
Operating Profit Margin
-94.4%
Net Profit Margin
-118.41%
Gross Profit Margin
-110.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-47.67%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
55.17%
Pledged shares (%) of Promoter's holding (%)
65.86%
Reserves
₹-424 Cr.
Equity
₹11.5 Cr.
Face Value
₹10
All Time Low / High
₹6.43 / 247.30

Khaitan Electricals stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % -0.1%8%10.9%5.6%13.1%6.6%-1.8%-16.7%-157.9%-451%-
Value Creation
Index
-1.0-0.4-0.2-0.6-0.1-0.5-1.1NANANA-

Growth Parameters

Sales 28535746644151251443028372.237.89
Sales YoY Gr.-25.4%30.5%-5.3%16%0.4%-16.3%-34.3%-74.4%-47.7%-
Adj EPS 1.52.95-12.95.3-13.6-42.3-80.2-257.7-40.7-25.5
YoY Gr.-86.4%73.9%-357.7%NA-357.8%NANANANA-
BVPS (₹) 96.699.8102.888.795.881.338.8-43.5-302.4-341.4-358.3
Adj Net
Profit
1.83.35.7-14.86.1-15.7-48.6-92.2-296-46.8-29
Cash Flow from Ops. -7.9-11.1-22.31026.23.9-519.36.234.9-
Debt/CF from Ops. -17.2-15.1-10.726.29.473.4-63.716.66110.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -20.1%-40.6%-55.5%-47.7%
Adj EPS -243.9%-250.5%NANA
BVPS-215.1%-229%-306.5%NA
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
1.62.94.9-13.45.7-15.4-70.442963.1150.912.77.3
Op. Profit
Mgn %
3.56.1636.43.1-3.5-20.6-340.7-94.4-339.8
Net Profit
Mgn %
0.60.91.2-3.41.2-3.1-11.3-32.6-410.2-123.9-330.7
Debt to
Equity
1.21.522.62.23.17.1-7.1-1.1-1-
Working Cap
Days
3973343063663343484055381,218994-5,612
Cash Conv.
Cycle
269234198225192192213263560160,460

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales284.74356.93465.93441.34511.80513.72430282.6172.2437.80
Operating Expenses + 275.10335.36438.14430.33480.97499.39445.38341.86320.3373.50
Manufacturing Costs19.7128.9230.3623.6819.4013.8811.9714.897.942.41
Material Costs184.76229.31314.99310.91355.97373.74332.76240.64206.3142.91
Employee Cost 15.6617.0319.7723.0923.6627.2226.4222.4718.149.13
Other Costs 54.9760.1073.0172.6581.9584.5574.2363.8787.9519.05
Operating Profit 9.6521.5827.7911.0230.8214.33-15.38-59.26-248.09-35.70
Operating Profit Margin (%) 3.4%6.0%6.0%2.5%6.0%2.8%-3.6%-21.0%-343.0%-94.5%
Other Income + 0.861.239.6310.9613.4911.6411.8010.816.596.02
Exceptional Items -9.020-0.7604.6500-2.5900
Interest 5.9115.5326.0936.6738.0241.3041.7341.3754.1613.38
Depreciation 1.741.651.771.831.871.882.962.191.981.69
Profit Before Tax -6.175.628.79-16.529.07-17.21-48.26-94.61-297.65-44.76
Tax -1.392.033.29-0.290.95-0.590.6600.070
Profit After Tax -4.783.595.51-16.238.12-16.62-48.92-94.61-297.71-44.76
PAT Margin (%) -1.7%1.0%1.2%-3.7%1.6%-3.2%-11.4%-33.5%-412.0%-118.0%
Adjusted EPS (₹)-4.23.14.8-14.17.1-14.5-42.5-82.3-258.0-38.9
Dividend Payout Ratio (%)0%0%31.30%0%0%0%0%0%0%0%

Valuation of Khaitan Electrical - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 111.15114.74118.23102.01110.1393.5144.59-45.02-347.80-392.56
Share Capital 11.5011.5011.5011.5011.5011.5011.5016.5011.5011.50
Reserves 99.65103.24106.7390.5198.6382.0133.09-61.52-359.30-404.06
Debt +135.38167.20234.62254.26238.66276.98315.59313.29356.94326.77
Long Term Debt135.38167.2034.4534.6330.0861.25106.81117.56112.2887.86
Short Term Debt00200.17219.62208.57215.73208.78195.74244.65238.92
Minority Interest0000000000
Trade Payables86.95107.1296.91106.43141.03123.94104.49100.2664.6353.56
Others Liabilities 23.2125.3758.5457.1962.4462.5457.8566.3888.05107.53
Total Liabilities 356.69414.44508.30519.88552.26556.97522.51434.91161.8295.30

Fixed Assets

Net Fixed Assets +21.9523.9624.5823.6822.6022.6221.1219.5217.8916.02
Gross Block35.4738.8540.7641.624141.5740.7537.8819.8019.63
Accumulated Depreciation13.5214.8816.1817.9418.4018.9519.6418.361.913.60
CWIP 0.610.640.610.61000000
Investments 6.386.386.456.456.456.456.456.343.050
Inventories113.74149.97164.99201.65227.19237.71226.4918434.4816.17
Trade Receivables164.25178.32222.96187.62208.03159.64129.2493.2541.379.37
Cash Equivalents 10.8518.4022.8720.4124.4827.1921.5912.416.181.65
Others Assets 38.9136.7765.8479.4763.50103.35117.63119.3858.8552.09
Total Assets 356.69414.44508.30519.88552.26556.97522.51434.91161.8295.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + -7.88-11.10-22.339.9526.153.89-4.9619.326.2434.88
PBT 2.855.629.55-16.524.41-17.21-48.26-92.02-298.71-45.80
Adjustment 5.9714.1317.0429.4027.7037.1939.3041.57108.0422.30
Changes in Working Capital -6.53-30.43-47.3-1.16-5.27-13.984.8171.98196.9858.38
Tax Paid -1.15-0.42-0.86-1.77-0.69-2.11-0.810.38-0.070
Cash Flow From Investing Activity + 15.165.33-14.4810.0730.65-2.484.1811.054.378.08
Capex -2.51-3.74-2.46-0.954.32-1.94-1.71-1.40-1.100.18
Net Investments 000000003.407.78
Others 17.679.07-12.0111.0226.34-0.545.8912.452.070.12
Cash Flow From Financing Activity + -8.4212.6637.75-19.05-53.62-2.97-3.12-38.67-15.52-43.48
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-12.4231.1745.5510.75-10.27-24.43
Interest Paid -15.54-19.15-18.67-36.67-38.02-41.30-41.73-41.37-54.16-13.38
Dividend Paid -2.3000-1.73000000
Others 9.4231.8256.4219.35-3.187.16-6.95-8.0548.91-5.67
Net Cash Flow -1.146.890.950.973.18-1.56-3.90-8.30-4.91-0.52

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)-4.223.184.73-14.747.66-16.32-70.84N/AN/AN/A
ROCE (%)-0.118.0110.935.613.126.56-1.77N/AN/AN/A
Asset Turnover Ratio0.820.971.060.90.990.940.810.620.270.3
PAT to CFO Conversion(x)N/A-3.09-4.05N/A3.22N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days209.30167.90149.80162.80136.50128.10120.10137.70308.50237.40
Inventory Days136.60129.30117.60145.40148162193254500.70237
Payable Days115.1095.8095.80119.40126.90129.40125.30155.30145.90502.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *65.8665.8665.8665.8665.8665.8665.8665.8665.8665.86
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Khaitan Electricals Ltd FAQs

The current trading price of Khaitan Electrical on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Khaitan Electrical stood at ₹1.55 Cr

The latest P/E ratio of Khaitan Electrical as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Khaitan Electrical as of 31-Dec-1969 is 0.00.

The 52-week high of Khaitan Electrical is ₹7.49 and the 52-week low is ₹7.49.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Khaitan Electrical is ₹8.85 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Khaitan Electricals Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Khaitan Electricals Ltd

Khaitan Electricals Ltd. was incorporated on  October 27, 1975 as a private limited company and was converted into public limited company on August 14,1982. The company was promoted by S.K. Khaitan the chairman of the Khaitan group of companies.

For decades, the Khaitan name has been synonymous with quality fans in India. With 19 offices located across the country, they have established themselves as the undisputed leader in air-management technology. The Khaitan name is renowned for innovations as well which is reflected in the design of pioneering product concepts such as Freshair fans, and models in the mini category.

Now Khaitan is diversifying even further. Pumps, lights, home appliances, cables, wires and circuit breakers have been added to Khaitan's portfolio. Good quality, great performance and novelty in design are some of the assured features of any product from Khaitan. Khaitan is not only an ISO 9001 certified manufacturer, its fans are approved by UL of USA, CE of Europe and SABS of South Africa. They are already exporting their premium range of fans to countries in Africa, the Middle East and Asia including Sri Lanka, Bangladesh, Singapore, Myanmar and Nepal.

Khaitan has a network of over 3500 strong and dedicated distributors and dealers.Khaitan as a company is committed to the economic growth of West Bengal. The sugar industry of the state had been languishing for years. When Khaitan took over the Ramnagar Sugar Mill in West Bengal, it set in motion resources, machinery and management expertise to rejuvenate the industry and improve productivity.

Product range of the company includes:

Domestic Products-

  • Fans-Ceiling ,Table ,Pedestal ,Wall & Cabin ,Freshair ,Portable Fans,Multipurpose Fan , Economy (Zolta)
  • Home Appliances-Kitchen Appliances, Electric Iron, Immersion Heater
  • Lights-Tube Lights,CFL,GLS Bulbs,Decorative Bulbs.
  • Pumps-Monoblock ,Centrifugal ,Jet ,Submersible ,Mini Submersible
  • Cooler Kit and FHP Motors
  • Circuit Breakers
  • Wires & Cables-Domestic Wires and Cables, Telephone Cables, Coaxial Cables
  • Air Coolers-Midi Cooler, Sunay Millennium Cooler

Industrial Products

  • H D Exhaust
  • Air Circulator
  • Axial Flow
  • Mancoolers 

Achievements/ recognition:

  • ISO 9001 for the Kolkata and Hyderabad factories (including design)
  • Awards from Export Promotion Council, Govt. of India
  • CE Marking for ceiling fan
  • The CSA certification marking, with the adjacent
  • Indicator: NRTL/C - Canada

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×