X

PG Electroplast Ltd. Stock Analysis

Small Cap
Evaluated by 145 users | BSE: 533581 | NSE: PGEL |
Consumer Durables - Domestic Appliances
PG Electroplast is an Electronic Manufacturing Services (EMS) provider for Original Equipment Manufacturers (OEMs) of consumer electronic products in India. It manufacture and/or assemble a comprehensive range of consumer electronic components and finished products such as colour television...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 24.02%-0.35%1.31%-5.32%1.25%4.22%4.64%6.03%6.16%4.32%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 424222303218239260366399508639
Y-o-Y Gr. Rt.--47.7%36.4%-27.9%9.4%9%40.8%9%27.3%25.8%
Adjusted EPS (Rs.) 16.75-4.91-2.84-12.12-2.761.171.974.545.352.04
Y-o-Y Gr. Rt.--129.3%NANANANA68.4%130.5%17.8%-61.9%
Book Value per Share (Rs.) 41.9289.8286.8274.671.8372.8875.0479.790.6190.24
Adjusted Net Profit 17.9-8.1-4.7-19.9-4.51.93.27.5104
Net Op. Cash Flow (Rs. Cr.) 23.1-23.315.716-10.121.2642.41926.9
Debt to Cash Flow from Ops 2.95-4.025.865.49-8.943.9418.673.036.847
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
PG Electroplast Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 4.7%21.8%20.4%25.8%
Adjusted EPS -20.9%NA1.2%-61.9%
Book Value per Share 8.94.76.3-0.4
Share Price -7.7% -9.7% -37.9% 152.1%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 49-8.36-3.22-15.01-3.771.622.665.866.652.31
Operating Profit Margin (%) 6.581.461.81-1.254.8975.666.176.055.49
Net Profit Margin (%) 4.21-3.63-1.54-9.12-1.90.740.881.861.960.62
Debt to Equity 1.520.630.650.720.760.70.910.980.771.07
Working Capital Days 54139123175165160132133115114
Cash Conversion Cycle 18363039456150564850
Entity Percentage Holding
Promoters 69.53%
Non-Institutions 30.47%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of PG Electroplast Ltd.'s performance infers:

PG Electroplast Ltd. earnings have grown by 0%, whereas share price has depreciated -9.7% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

Data is not available for this company

PG Electroplast is an Electronic Manufacturing Services (EMS) provider for Original Equipment Manufacturers (OEMs) of consumer electronic products in India. It manufacture and/or assemble a comprehensive range of consumer electronic components and finished products such as colour television (CTV) sets & components, air conditioners (ACs) sub-assemblies, DVD players, water purifiers and Compact Fluorescent Lamps (CFL) for third parties. As backward integration, it also do

PG Electroplast is an Electronic Manufacturing Services (EMS) provider for Original Equipment Manufacturers (OEMs) of consumer electronic products in India. It manufacture and/or assemble a comprehensive range of consumer electronic components and finished products such as colour television (CTV) sets & components, air conditioners (ACs) sub-assemblies, DVD players, water purifiers and Compact Fluorescent Lamps (CFL) for third parties. As backward integration, it also do plastic injection moulding and manufacture Printed Circuit Boards (PCB) assemblies for CTVs, DVD players and CFL. Some of its clients include leading brands in the electronic products market.

It has four operational manufacturing facilities located at Greater Noida in Uttar Pradesh (Unit I and Unit III), at Roorkee in Uttrakhand (Unit II), and at Ahmednagar in Maharshtra (Unit IV). It commenced manufacturing operations at Unit I in Greater Noida facility in FY 2002-03, at Unit II in Roorkee facility in FY 2007-08, at Unit III in Greater Noida in FY 2011-12 and at Unit IV in Ahmednagar in FY 2010-11.

At present, it has a consolidated installed capacity of manufacturing 16,00,000 pieces p.a. of PCB assemblies for CTVs and DVD players; 16,056 tonnes p.a. for plastic injection moulding; 16,05,000 sets p.a. of CTVs; 30,00,000 pieces p.a. of PCB assemblies for CFL; 30,00,000 pieces p.a. of CFL assemblies; and 3,00,000 pieces of DVD players at its manufacturing facilities in Greater Noida (Unit I and Unit III), Roorkee (Unit II) and Ahmednagar (Unit IV).

Business of the company

  • Plastic Moulding
  • PCB Assemblies also called PCBA
  • Colour TVs assembly
  • CFL Manufacturing
  • VCD/DVD Players
  • Water Purifier Manufacturing

Awards & Recognition

  • 3rd prize in Business Partners Excellence Award, 2004, in the moulding category by LG Electronics India Private Limited
  • Business Partners Excellence Award, 2005, for innovation and six sigma by LG Electronics India Private Limited
  • Business Partners Excellence Award, Q1 2006, in the moulding category by LG Electronics India Private Limited
  • Business Partners Excellence Award, Q2 2006, for best improvement in quality by LG Electronics India Private Limited
  • “Q” Achiever Award, 2006-07, by MIRC Electronics Limited
  • Excellence Award, Q2 2007, for best performance in Q, C, D in Molding category by LG Electronics India Private Limited
  • Excellence Award, 2008, for best performance in Q, C, D in Molding category by LG Electronics India Private Limited
  • FEPS Implementation Award, H1 2009, by LG Electronics India Private Limited
  • Best Quality Award, Q3 2009, by LG Electronics India Private Limited
  • Certificate of Participation for DOL TDR Activity in Q4 2009 by LG Electronics India Private Limited
  • Best Innovation Award for ILO Support activity in Q2 2010 by LG Electronics India Private Limited
  • Appreciation award for achieving Level 2 in Leveled Production by LG Electronics India Private Limited
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback