MoneyWorks4Me

PG Electroplast Ltd (PGEL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533581 NSE: PGEL Consumer Durables - Domestic Appliances | Small Cap | PG Electroplast Share Price

₹560.40 0.00 (0.00%)

As on 07-Sep'26 09:11

PG Electroplast Ltd (PGEL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533581 NSE: PGEL Consumer Durables - Domestic Appliances | Small Cap | PG Electroplast Share Price

₹560.40 0.00 (0.00%)

As on 07-Sep'26 09:11

Key Metrics
Valuation Multiples
Market Cap
₹16,070 Cr.
Current Price
₹560.4
52-Week Low / High
₹437 / 645
TTM EPS
₹3.8
TTM Sales
₹1,531 Cr.
Book Value per Share
₹93
P/E Ratio
146.05
Higher than its 5-year historical median
Industry PE
51
Price to Book (P/B)
6.03
Lower than its 5-year historical median
Price to Sales (P/S)
10.50
Higher than its 5-year historical median
EV/EBITDA
86.06
Higher than its 5-year historical median
Dividend Yield
0.04%
Profitability Efficiency
Return on Equity (ROE)
4.94%
Underperforms industry median
Return on Capital Employed (ROCE)
6.87%
Underperforms industry median
Return on Assets (ROA)
4.05%
Operating Profit Margin
9.7%
Net Profit Margin
5.7%
Gross Profit Margin
9.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-3.53%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-16.96%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
8.53%
Asset Quality
Promoter Holding
43.37%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,638 Cr.
Equity
₹28.7 Cr.
Face Value
₹1
All Time Low / High
₹2.62 / 1054.95

PG Electroplast stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is PG Electroplast Ltd a good quality company?
PG Electroplast Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does PG Electroplast Ltd performance compare with that of its Peers?
Q.1 Revenue growth of PG Electroplast Ltd vs industry peers?
PG Electroplast Ltd revenue CAGR is 18.38%, compared to the industry median CAGR of 10.31%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of PG Electroplast Ltd?
Promoters hold 43.37% of the PG Electroplast Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of PG Electroplast Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 42.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
PG Electroplast Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 6.1%7.3%7.3%7.3%9.1%13.2%14%15.5%6.9%0%-
Value Creation
Index
-0.6-0.5-0.5-0.5-0.4-0.1-00.1-0.4NA-

Growth Parameters

Sales 3663995086397031,0361,3311,4181,4871,4341,531
Sales YoY Gr.-9%27.3%25.8%10%47.3%28.5%6.5%4.9%-3.5%-
Adj EPS 0.20.50.50.20.61.5232.94.53.8
YoY Gr.-125%17.8%-62.3%205%144.3%35.6%46.5%-0.7%53.1%-
BVPS (₹) 7.589.199.714.415.635.688.492.893
Adj Net
Profit
3.27.510411.931.745.87783.3129110
Cash Flow from Ops. 642.41927.757.3-38.114218147.250.6-
Debt/CF from Ops. 18.736.86.83.2-6.91.30.40.71.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 16.4%15.3%2.5%-3.5%
Adj EPS 41.3%49.1%30.6%53.1%
BVPS32.3%57.1%81.4%5%
Share Price 42.4% 73.9% 46% 1.1%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
2.75.96.72.36.512.713.811.84.84.94.1
Op. Profit
Mgn %
5.76.26.15.56.876.88.46.79.78.4
Net Profit
Mgn %
0.91.920.61.73.13.45.45.697.2
Debt to
Equity
0.910.81.110.90.50.100-
Working Cap
Days
132133115114131128106109142155141
Cash Conv.
Cycle
50564850556151384764101

Valuation of PG Electroplast - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2603663995086397031,0361,3311,4181,487
Operating Expenses + 2423463754786046559631,2431,2991,388
Manufacturing Costs17201922323339424864
Material Costs1912813093995045578351,0981,1341,198
Employee Cost 263335405455707998105
Other Costs 8121216151120231921
Operating Profit 182125313548738811998
Operating Profit Margin (%) 6.9%5.7%6.1%6.0%5.5%6.8%7.0%6.6%8.4%6.6%
Other Income + 33537410102550
Exceptional Items 000-0-2-10000
Interest 10101110151819211713
Depreciation 10111213161820212325
Profit Before Tax 237109154457104111
Tax 00007411132626
Profit After Tax 2371031233447885
PAT Margin (%) 0.7%0.9%1.9%2.0%0.4%1.7%3.2%3.3%5.5%5.7%
Adjusted EPS (₹)0.10.20.50.50.10.61.61.93.03.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0.70%8.40%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1201231311691761913063549252,502
Share Capital 16161619202021232628
Reserves 1031071141501571712843318992,474
Debt +76961151181731532371516631
Long Term Debt42488050698790853310
Short Term Debt3348366810466147673321
Minority Interest0000000000
Trade Payables62746592106153197122182202
Others Liabilities 2635363244828397132139
Total Liabilities 2843293474115005798237241,3062,875

Fixed Assets

Net Fixed Assets +146162179193254273274292312326
Gross Block197173201228305340358394430468
Accumulated Depreciation51102235516784101118142
CWIP 132334561242
Investments 00000076783401,084
Inventories466359688593203124159133
Trade Receivables54675185101147173131174264
Cash Equivalents 144618172919116810
Others Assets 3629312537436778202255
Total Assets 2843293474115005798237241,3062,875
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 21642192857-381428547
PBT 237109154457104111
Adjustment 1821212734394243303
Changes in Working Capital 2-1813-16-132-12148-29-36
Tax Paid -1-10-2-21-2-6-19-30
Cash Flow From Investing Activity + -4-23-50-36-63-44-95-51-453-1,451
Capex -9-29-49-36-58-43-4-44-35-39
Net Investments 26-1-0-6-2-83-3-95-671
Others 300011-9-4-323-741
Cash Flow From Financing Activity + -161961943-17139-1013701,428
Net Proceeds from Shares 0000044434921,490
Net Proceeds from Borrowing 01429-32336-2-1-70-32
Interest Paid -10-10-10-10-15-18-20-21-18-13
Dividend Paid 000000000-5
Others -714-123335-39117-81-35-12
Net Cash Flow 02-128-47-10224
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.62.775.896.631.516.3313.2813.4112.24.94
ROCE (%)5.636.067.347.347.259.0713.2313.9915.476.87
Asset Turnover Ratio1.051.331.221.341.41.31.481.721.40.71
PAT to CFO Conversion(x)10.5261.99.334.75-1.153.231.090.55
Working Capital Days
Receivable Days6254.5052.3048.6053.1064.5056.3041.7039.3053.70
Inventory Days49.8048.9054.1045.8043.604652.1044.8036.3035.70
Payable Days66.3066.4062.1056.2056.206655.6039.6044.1049.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

PG Electroplast Ltd FAQs

The current trading price of PG Electroplast on 07-Sep-2026 09:11 is ₹560.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Sep-2026 the market cap of PG Electroplast stood at ₹16,069.9 Cr

The latest P/E ratio of PG Electroplast as of 06-Sep-2026 is 146.1.

The latest P/B ratio of PG Electroplast as of 06-Sep-2026 is 6.03.

The 52-week high of PG Electroplast is ₹644.9 and the 52-week low is ₹436.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PG Electroplast is ₹1,531 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that PG Electroplast Ltd is a below average quality company.

The key valuation ratios of PG Electroplast Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of PG Electroplast Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About PG Electroplast Ltd

PG Electroplast (PGEL), the flagship entity of the PG Group, is a leading Electronic Manufacturing Service (EMS) provider in India. With a wide-ranging product portfolio and a strong pan-India presence, PGEL operates advanced manufacturing facilities across Greater Noida in Uttar Pradesh, Roorkee in Uttarakhand, Bhiwadi in Rajasthan and Ahmednagar in Maharashtra. PGEL continues to specialise in Original Design Manufacturing (ODM), Original Equipment Manufacturing (OEM) and plastic injection moulding, serving multiple segments of the consumer durables and electronics industries.

It delivers comprehensive end-to-end services across the entire product manufacturing lifecycle including product conceptualization, designing & prototyping, and production & product management services to companies in various industries and end markets. Through its offerings, it empowers its clients to reduce manufacturing costs, deliver new & innovative products within minimum lead time, improve supply-chain management, reduce inventory obsolescence, and reduce product fulfilment time.

Business area of the company

The company is an Electronic Manufacturing Services (EMS) provider for Original Equipment Manufacturers (OEMs) of consumer electronic products in India. The company manufactures and / or assemble a comprehensive range of consumer electronic components and finished products such as Kitchen Appliances, air conditioners (ACs) subassemblies, Air Cooler, Washing Machine, Mobile handsets, LED for third parties.

Key manufacturing capabilities

  • Product Assemblies
  • Plastic Moulding
  • Sheet Metal Components
  • PCB Assemblies
  • Specialised AC Components
  • PU and Powder Paint shops
  • Tool Manufacturing

Milestones

  • 1977: PG Group starts as a small electronic components unit in Delhi.
  • 1981: Established the first manufacturing facility in Greater Noida.
  • 1989: Transitioned from supplying parts to assembling televisions.
  • 1995: Set up a dedicated plant in Greater Noida for black-and-white TVs.
  • 1997: Began manufacturing colour televisions and audio products.
  • 1999: PCB Assembly Line established in Greater Noida to strengthen backward integration.
  • 2003: PG Electroplast, the flagship company was incorporated, and the group entered electronics and plastics.
  • 2008: Government Tender - Secured a Tamil Nadu order to supply 2.5 million colour TVs.
  • 2009: Diversified into energy-efficient CFL lighting.
  • 2010: Automotive Components - Expanded into manufacturing parts for leading OEMs.
  • 2011: Pune Plant - Opened a state-of-the-art plastic injection moulding facility.
  • 2012: Greater Noida Expansion - Added a new injection moulding unit to boost capacity.
  • 2014: Entering Appliances - Launched air coolers and set up a motor plant.
  • 2015: Set-Top Boxes - Assembly operations started for leading brands.
  • 2016: Tooling Division - Created new capacity to meet customer demand.
  • 2017: SAWM Entry - Introduced semi-automatic washing machines; strengthened processes.
  • 2018: AC Indoor Units - Commissioned IDU assembly lines; added PU paint shop and UF seats.
  • 2019: Product Expansion - Rolled out the second SAWM model; established a corporate product room.
  • 2020: AC IDU with Heat Exchangers - Commissioned indoor unit assembly with integrated coil capability.
  • 2021: ODU and FATL Launch - Added outdoor unit capacity and launched fully automatic top-load washing machines; introduced ODM air coolers.
  • 2022: New Product Platforms - Launched new SAWM and FATL platforms, four ODM AC platforms, and entered LED TVs; secured PLI approval.
  • 2023: Window ACs and Scale Up - Introduced window ACs and doubled capacity across ACs, washing machines, and air coolers; expanded ODM portfolio.
  • 2024: Bhiwadi Facility and NGM Acquisition - Commissioned a state-of-the-art AC plant at Bhiwadi and acquired Next Generation Manufacturers (NGM) to strengthen Western India footprint.
  • 2025: Market Leadership in AC ODM - Became India’s largest ODM for room air conditioners, consolidating leadership in core product verticals.

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: