PG Electroplast Ltd (PGEL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533581 | NSE: PGEL | Consumer Durables - Domestic Appliances | Small Cap

PG Electroplast Share Price

566 -13.10 -2.26%
as on 05-Dec'25 13:50

PG Electroplast Ltd (PGEL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533581 | NSE: PGEL | Consumer Durables - Domestic Appliances | Small Cap

DeciZen - make an informed investing decision on PG Electroplast

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

PG Electroplast stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
140.70
Market Cap:
16,502.3 Cr.
52-wk low:
471.2
52-wk high:
1,055

Is PG Electroplast Ltd an attractive stock to invest in?

1. Is PG Electroplast Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that PG Electroplast Ltd is a below average quality company.

2. Is PG Electroplast Ltd undervalued or overvalued?

The key valuation ratios of PG Electroplast Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is PG Electroplast Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of PG Electroplast Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of PG Electroplast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
PG Electroplast Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.6%6.1%7.3%7.3%7.3%9.1%13.2%14%15.5%6.9%-
Value Creation
Index
-0.6-0.6-0.5-0.5-0.5-0.4-0.1-00.1-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2603663995086397031,0361,3311,4181,4871,423
Sales YoY Gr.-40.8%9%27.3%25.8%10%47.3%28.5%6.5%4.9%-
Adj EPS 0.10.20.50.50.20.61.5232.94.1
YoY Gr.-66.7%125%17.8%-62.3%205%144.3%35.6%46.5%-0.7%-
BVPS (₹) 7.37.589.199.714.415.635.688.491.6
Adj Net
Profit
1.93.27.510411.931.745.87783.3117
Cash Flow from Ops. 21.2642.41927.757.3-38.114218147.2-
Debt/CF from Ops. 3.918.736.86.83.2-6.91.30.40.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.4%18.4%12.8%4.9%
Adj EPS 42.7%71.2%25.4%-0.7%
BVPS32%57.9%83.1%148.6%
Share Price 44.8% 106.2% 75.5% -27.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.62.75.96.72.36.512.713.811.84.84.6
Op. Profit
Mgn %
75.76.26.15.56.876.88.46.78
Net Profit
Mgn %
0.70.91.920.61.73.13.45.45.68.3
Debt to
Equity
0.70.910.81.110.90.50.100
Working Cap
Days
160132133115114131128106109145184
Cash Conv.
Cycle
61505648505561513847146

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.80%

Net Profit is growing at healthy rate in last 3 years 25.43%

Return on Equity has declined versus last 3 years average to 4.60%

Sales growth is not so good in last 4 quarters at -4.31%

Latest Financials - PG Electroplast Ltd.

Standalone Consolidated
TTM EPS (₹) 4.1 8.9
TTM Sales (₹ Cr.) 1,423 5,037
BVPS (₹.) 91.6 101.9
Reserves (₹ Cr.) 2,583 2,874
P/BV 6.32 5.69
PE 140.70 64.84
From the Market
52 Week Low / High (₹) 471.15 / 1054.95
All Time Low / High (₹) 2.62 / 1054.95
Market Cap (₹ Cr.) 16,502
Equity (₹ Cr.) 28.5
Face Value (₹) 1
Industry PE 50

Management X-Ray of PG Electroplast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of PG Electroplast - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of PG Electroplast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2603663995086397031,0361,3311,4181,487
Operating Expenses 2423463754786046559631,2431,2991,388
Manufacturing Costs17201922323339424864
Material Costs1912813093995045578351,0981,1341,198
Employee Cost 263335405455707998105
Other Costs 8121216151120231921
Operating Profit 182125313548738811998
Operating Profit Margin (%) 6.9%5.7%6.1%6.0%5.5%6.8%7.0%6.6%8.4%6.6%
Other Income 33537410102550
Interest 10101110151819211713
Depreciation 10111213161820212325
Exceptional Items 000-0-2-10000
Profit Before Tax 237109154457104111
Tax 00007411132626
Profit After Tax 2371031233447885
PAT Margin (%) 0.7%0.9%1.9%2.0%0.4%1.7%3.2%3.3%5.5%5.7%
Adjusted EPS (₹)0.10.20.50.50.10.61.61.93.03.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%1%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1201231311691761913063549252,502
Share Capital 16161619202021232628
Reserves 1031071141501571712843318992,474
Minority Interest0000000000
Debt76961151181731532371516631
Long Term Debt42488050698790853310
Short Term Debt3348366810466147673321
Trade Payables62746592106153197122182202
Others Liabilities 2635363244828397132139
Total Liabilities 2843293474115005798237241,3062,875

Fixed Assets

Gross Block197173201228305340358394430468
Accumulated Depreciation51102235516784101118142
Net Fixed Assets 146162179193254273274292312326
CWIP 132334561242
Investments 00000076783401,084
Inventories466359688593203124159133
Trade Receivables54675185101147173131174264
Cash Equivalents 144618172919116810
Others Assets 3629312537436778202255
Total Assets 2843293474115005798237241,3062,875

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 21642192857-381428547
PBT 237109154457104111
Adjustment 1821212734394243303
Changes in Working Capital 2-1813-16-132-12148-29-36
Tax Paid -1-10-2-21-2-6-19-30
Cash Flow From Investing Activity -4-23-50-36-63-44-95-51-453-1,451
Capex -9-29-49-36-58-43-4-44-35-39
Net Investments 26-1-0-6-2-83-3-95-671
Others 300011-9-4-323-741
Cash Flow From Financing Activity -161961943-17139-1013701,428
Net Proceeds from Shares 0000044434921,490
Net Proceeds from Borrowing 01429-32336-2-1-70-32
Interest Paid -10-10-10-10-15-18-20-21-18-13
Dividend Paid 000000000-5
Others -714-123335-39117-81-35-12
Net Cash Flow 02-128-47-10224

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.62.775.896.631.516.3313.2813.4112.24.94
ROCE (%)5.636.067.347.347.259.0713.2313.9915.476.87
Asset Turnover Ratio1.051.331.221.341.41.31.481.721.40.71
PAT to CFO Conversion(x)10.5261.99.334.75-1.153.231.090.55
Working Capital Days
Receivable Days62545249536456423954
Inventory Days50495446444652453636
Payable Days66666256566656404449

PG Electroplast Ltd Stock News

PG Electroplast Ltd FAQs

The current trading price of PG Electroplast on 05-Dec-2025 13:50 is ₹566.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of PG Electroplast stood at ₹16,502.3.
The latest P/E ratio of PG Electroplast as of 04-Dec-2025 is 140.7.
The latest P/B ratio of PG Electroplast as of 04-Dec-2025 is 6.32.
The 52-week high of PG Electroplast is ₹1,055 and the 52-week low is ₹471.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PG Electroplast is ₹1,423 ( Cr.) .

About PG Electroplast Ltd

PG Electroplast is an Electronic Manufacturing Services (EMS) provider for Original Equipment Manufacturers (OEMs) of consumer electronic products in India. It manufacture and/or assemble a comprehensive range of consumer electronic components and finished products such as colour television (CTV) sets & components, air conditioners (ACs) sub-assemblies, DVD players, water purifiers and Compact Fluorescent Lamps (CFL) for third parties. As backward integration, it also do plastic injection moulding and manufacture Printed Circuit Boards (PCB) assemblies for CTVs, DVD players and CFL. Some of its clients include leading brands in the electronic products market.

It has four operational manufacturing facilities located at Greater Noida in Uttar Pradesh (Unit I and Unit III), at Roorkee in Uttrakhand (Unit II), and at Ahmednagar in Maharshtra (Unit IV). It commenced manufacturing operations at Unit I in Greater Noida facility in FY 2002-03, at Unit II in Roorkee facility in FY 2007-08, at Unit III in Greater Noida in FY 2011-12 and at Unit IV in Ahmednagar in FY 2010-11.

At present, it has a consolidated installed capacity of manufacturing 16,00,000 pieces p.a. of PCB assemblies for CTVs and DVD players; 16,056 tonnes p.a. for plastic injection moulding; 16,05,000 sets p.a. of CTVs; 30,00,000 pieces p.a. of PCB assemblies for CFL; 30,00,000 pieces p.a. of CFL assemblies; and 3,00,000 pieces of DVD players at its manufacturing facilities in Greater Noida (Unit I and Unit III), Roorkee (Unit II) and Ahmednagar (Unit IV).

Business of the company

  • Plastic Moulding
  • PCB Assemblies also called PCBA
  • Colour TVs assembly
  • CFL Manufacturing
  • VCD/DVD Players
  • Water Purifier Manufacturing

Awards & Recognition

  • 3rd prize in Business Partners Excellence Award, 2004, in the moulding category by LG Electronics India Private Limited
  • Business Partners Excellence Award, 2005, for innovation and six sigma by LG Electronics India Private Limited
  • Business Partners Excellence Award, Q1 2006, in the moulding category by LG Electronics India Private Limited
  • Business Partners Excellence Award, Q2 2006, for best improvement in quality by LG Electronics India Private Limited
  • “Q” Achiever Award, 2006-07, by MIRC Electronics Limited
  • Excellence Award, Q2 2007, for best performance in Q, C, D in Molding category by LG Electronics India Private Limited
  • Excellence Award, 2008, for best performance in Q, C, D in Molding category by LG Electronics India Private Limited
  • FEPS Implementation Award, H1 2009, by LG Electronics India Private Limited
  • Best Quality Award, Q3 2009, by LG Electronics India Private Limited
  • Certificate of Participation for DOL TDR Activity in Q4 2009 by LG Electronics India Private Limited
  • Best Innovation Award for ILO Support activity in Q2 2010 by LG Electronics India Private Limited
  • Appreciation award for achieving Level 2 in Leveled Production by LG Electronics India Private Limited
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×