Stove Kraft Ltd - Stock Valuation and Financial Performance

BSE: 543260 | NSE: STOVEKRAFT | Consumer Durables - Domestic Appliances | Small Cap

Stove Kraft Share Price

877.25 18.40 2.14%
as on 04-Oct'24 16:01

DeciZen - make an informed investing decision on Stove Kraft

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Stove Kraft stock performance -

mw4me loader
P/E Ratio (SA):
84.86
Market Cap:
2,897 Cr.
52-wk low:
410.1
52-wk high:
966.8

Is Stove Kraft Ltd an attractive stock to invest in?

1. Is Stove Kraft Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Stove Kraft Ltd is a average quality company.

2. Is Stove Kraft Ltd undervalued or overvalued?

The key valuation ratios of Stove Kraft Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Stove Kraft Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Stove Kraft Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Stove Kraft:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Stove Kraft Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.5%-6.9%-2.4%2%8.3%8.8%31.4%17.5%12.2%12%-
Value Creation
Index
-0.2-1.5NANA-0.4-0.41.30.3-0.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3293474935246416708591,1361,2841,3641,381
Sales YoY Gr.-5.6%42.2%6.1%22.4%4.5%28.2%32.3%13%6.3%-
Adj EPS 1.8-13.4-10-6.20.81.525.117.611.710.910.3
YoY Gr.--850.6%NANANA101.3%1539.9%-30%-33.2%-6.9%-
BVPS (₹) 33.620.6-87.6-94.2-24.6-24.192.4110.2121.9132.4134.9
Adj Net
Profit
3.4-25.3-19-11.71.93.881.857.738.736.134
Cash Flow from Ops. 36.117.231.21213.59.7103-5.476.3113-
Debt/CF from Ops. 2.86.611.93323.834.90.6-292.61.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.1%16.3%16.7%6.3%
Adj EPS 22.3%70.4%-24.2%-6.9%
BVPS16.5%NA12.8%8.6%
Share Price - - -6.5% 54.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.5-49.3306.8-1.6-6.36717.310.18.67.7
Op. Profit
Mgn %
3-0.912.34.75.313.38.78.19.19.2
Net Profit
Mgn %
1-7.3-3.8-2.20.30.69.55.132.72.5
Debt to
Equity
1.62.9-2.2-2.2-5.3-5.70.20.40.50.5-
Working Cap
Days
12212410312211712511611212614168
Cash Conv.
Cycle
162512162128244152521

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 16.68%

Return on Equity has declined versus last 3 years average to 7.70%

Net Profit has been subdued in last 3 years -24.22%

Sales growth is not so good in last 4 quarters at 6.87%

Latest Financials - Stove Kraft Ltd.

Standalone Consolidated
TTM EPS (₹) 10.3 24.6
TTM Sales (₹ Cr.) 1,381 859
BVPS (₹.) 134.9 0
Reserves (₹ Cr.) 413 267
P/BV 6.50 0.00
PE 84.86 35.57
From the Market
52 Week Low / High (₹) 410.10 / 966.75
All Time Low / High (₹) 354.00 / 1134.85
Market Cap (₹ Cr.) 2,897
Equity (₹ Cr.) 33.1
Face Value (₹) 10
Industry PE 74.8

Management X-Ray of Stove Kraft:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *11.9114.6214.6214.6216.2417.3312.9913.5414.6214.62
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Stove Kraft

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3293474935246416708591,1361,2841,364
Operating Expenses 3193504895136116367461,0411,1801,240
Manufacturing Costs781615112033474762
Material Costs230254339354439442558773863860
Employee Cost 33365259708281112143167
Other Costs 49528385919274108127151
Operating Profit 10-3410303411396104124
Operating Profit Margin (%) 3.0%-0.9%0.9%1.9%4.7%5.0%13.2%8.4%8.1%9.1%
Other Income 52362211-40
Interest 16141517182119142129
Depreciation -4101112121214203249
Exceptional Items 0000000000
Profit Before Tax 3-25-19-132381634746
Tax 000000061211
Profit After Tax 3-25-19-132381563634
PAT Margin (%) 1.0%-7.3%-3.9%-2.4%0.3%0.4%9.5%4.9%2.8%2.5%
Adjusted EPS (₹)1.8-13.4-10.2-6.80.81.224.917.110.810.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%24%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6339-166-178-61-60301362403438
Share Capital 19191919252533333333
Reserves 4520-185-197-85-84268329370404
Minority Interest0000000000
Debt9610736539231032755150194202
Long Term Debt272128731121020521343717
Short Term Debt6986788110012235115156185
Trade Payables6892108145134151152127177261
Others Liabilities 2736453644536296142226
Total Liabilities 2542743523954284725717359161,126

Fixed Assets

Gross Block138168213192204224266376496653
Accumulated Depreciation344426112331456494143
Net Fixed Assets105124187181181194221312402510
CWIP 15001281991030
Investments 19898910000
Inventories47697310597117156217243320
Trade Receivables49505980901038597141146
Cash Equivalents 0344281937122015
Others Assets1918211722315387100105
Total Assets 2542743523954284725717359161,126

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 361731121410103-576113
PBT 3-25-19-132381634746
Adjustment 9254645283437465384
Changes in Working Capital 23185-20-16-27-15-105-13-5
Tax Paid 1000000-9-11-12
Cash Flow From Investing Activity -10-10-6-7-11-18-65-115-104-89
Capex -16-11-7-6-11-26-63-108-98-104
Net Investments 000-107-3-8-715
Others 6100000111
Cash Flow From Financing Activity -26-7-25-522-2-229230-19
Net Proceeds from Shares 00000092420
Net Proceeds from Borrowing 00-5740-5-6-2-6-5
Interest Paid -15-13-12-15-19-17-20-11-13-17
Dividend Paid 0000000000
Others -125-73021-88100463
Net Cash Flow 000025-1115-2925
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.48-49.33N/AN/AN/AN/A67.2516.959.358.12
ROCE (%)11.52-6.85N/AN/AN/AN/A31.4317.5212.212
Asset Turnover Ratio1.391.411.641.421.561.491.651.741.561.34
PAT to CFO Conversion(x)12N/AN/AN/A73.331.27-0.092.113.32
Working Capital Days
Receivable Days51493948485340293438
Inventory Days47575061585858606675
Payable Days10211510813111611899666493

Stove Kraft Ltd Stock News

Stove Kraft Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Stove Kraft on 04-Oct-2024 16:01 is ₹877.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Oct-2024 16:01 the market cap of Stove Kraft stood at ₹2,897.
The latest P/E ratio of Stove Kraft as of 04-Oct-2024 16:01 is 84.86.
The latest P/B ratio of Stove Kraft as of 04-Oct-2024 16:01 is 6.50.
The 52-week high of Stove Kraft is ₹966.8 and the 52-week low is ₹410.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Stove Kraft is ₹1,381 ( Cr.) .

About Stove Kraft Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.