MoneyWorks4Me

Khaitan (India) Ltd (KHAITANLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590068 NSE: KHAITANLTD Consumer Durables - Electronics | Small Cap | Khaitan (India) Share Price

₹150.40 4.70 (3.23%)

As on 15-Oct'26 15:22

Khaitan (India) Ltd (KHAITANLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590068 NSE: KHAITANLTD Consumer Durables - Electronics | Small Cap | Khaitan (India) Share Price

₹150.40 4.70 (3.23%)

As on 15-Oct'26 15:22

Key Metrics
Valuation Multiples
Market Cap
₹69 Cr.
Current Price
₹150.4
52-Week Low / High
₹78 / 173
TTM EPS
₹12.7
TTM Sales
₹112 Cr.
Book Value per Share
₹75.7
P/E Ratio
11.39
Higher than its 5-year historical median
Industry PE
62.1
Price to Book (P/B)
1.92
Higher than its 5-year historical median
Price to Sales (P/S)
0.61
Higher than its 5-year historical median
EV/EBITDA
8.67
In line with its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
18.05%
Return on Capital Employed (ROCE)
19.77%
Return on Assets (ROA)
7.75%
Operating Profit Margin
6.6%
Net Profit Margin
5.39%
Gross Profit Margin
5.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
44.61%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
60.24%
Pledged shares (%) of Promoter's holding (%)
32.85%
Reserves
₹31 Cr.
Equity
₹4.8 Cr.
Face Value
₹10
All Time Low / High
₹5.32 / 173.00

Khaitan (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Khaitan (India) Ltd a good quality company?
Khaitan (India) Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Khaitan (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Khaitan (India) Ltd vs industry peers?
Khaitan (India) Ltd revenue CAGR is -4.59%, compared to the industry median CAGR of %, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Khaitan (India) Ltd?
Promoters hold 60.24% of the Khaitan (India) Ltd, with 32.85% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Khaitan (India) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 30.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Khaitan (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ7.2%5.2%5%-5.5%1.1%-0.7%12%15.6%27.8%20.1%-
Value Creation
Index ⓘ
-0.5-0.6-0.6-1.4-0.9-1.1-0.10.11.00.4-

Growth Parameters ⓘ

Sales ⓘ15.779.110056.745.352.359.558.477.6112124
Sales YoY Gr.-402.4%26.8%-43.5%-20.1%15.4%13.8%-1.8%33%44.6%-
Adj EPS ⓘ5.33.51.2-10.3-12.2-6.9-0.62.811.712.814.6
YoY Gr.--34.3%-64.3%-933.1%NANANANA316%8.9%-
BVPS (₹) ⓘ8878.173.950.242.436.839.242.657.770.675.8
Adj Net
Profit ⓘ
2.51.70.6-4.9-5.8-3.3-0.31.35.66.17
Cash Flow from Ops. ⓘ111.917.93.34.76.27.50.84.99.5-
Debt/CF from Ops. ⓘ319.71.263.82.51.414.12.20.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ24.4%19.9%23.6%44.6%
Adj EPS ⓘ10.3%NANA8.9%
BVPSⓘ-2.4%10.7%21.6%22.5%
Share Price 30.8% 31% 40.7% 14.8%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
6.24.21.6-16.7-26.2-17.5-1.66.923.419.920
Op. Profit
Mgn % ⓘ
15.22.74.6-2.44.1-0.90.16.99.46.66.5
Net Profit
Mgn % ⓘ
15.92.10.6-8.7-12.8-6.3-0.52.37.25.45.6
Debt to
Equity ⓘ
0.810.60.80.90.90.60.60.40.2-
Working Cap
Days ⓘ
474156154210203166136126876434
Cash Conv.
Cycle ⓘ
-150-28-54-37-32-63-55-37-26

Valuation of Khaitan (India) - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *32.8532.8532.8532.8532.6732.8532.8532.8532.8532.85
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'26
Sales112.23
Operating Expenses ⓘ + 104.83
Manufacturing Costs0.49
Material Costs86.42
Employee Cost 8.27
Other Costs ⓘ 9.65
Operating Profit ⓘ 7.40
Operating Profit Margin (%) 6.6%
Other Income ⓘ + 0.71
Exceptional Items ⓘ 0
Interest ⓘ 1.65
Depreciation ⓘ 0.40
Profit Before Tax ⓘ 6.06
Tax ⓘ 0.01
Profit After Tax 6.05
PAT Margin (%) 5.4%
Adjusted EPS (₹)12.7
Dividend Payout Ratio (%)0%
PARTICULARSMar'26

Equity and Liabilities

Shareholders Fund + 33.53
Share Capital ⓘ 4.75
Reserves ⓘ 28.78
Debt +5.43
Long Term Debt4.26
Short Term Debt1.17
Minority Interest0
Trade Payables23.69
Others Liabilities ⓘ 15.37
Total Liabilities ⓘ 78.02

Fixed Assets

Net Fixed Assets ⓘ +45.21
Gross Block58.70
Accumulated Depreciation13.50
CWIP ⓘ 0
Investments ⓘ 4.93
Inventories4.74
Trade Receivables9.97
Cash Equivalents 4.02
Others Assets ⓘ 9.15
Total Assets ⓘ 78.02
PARTICULARSMar'26
Cash Flow From Operating Activity ⓘ + 23.60
PBT ⓘ 6.06
Adjustment ⓘ 0.90
Changes in Working Capital ⓘ 16.63
Tax Paid ⓘ 0
Cash Flow From Investing Activity ⓘ + -4.90
Capex -0.28
Net Investments -4.93
Others ⓘ 0.32
Cash Flow From Financing Activity ⓘ + 3.78
Net Proceeds from Shares ⓘ 0
Net Proceeds from Borrowing ⓘ 4.26
Interest Paid ⓘ -1.65
Dividend Paid ⓘ 0
Others ⓘ 1.17
Net Cash Flow ⓘ 22.48
PARTICULARSMar'26
Ratios
ROE (%)18.05
ROCE (%)19.77
Asset Turnover Ratio1.44
PAT to CFO Conversion(x)3.9
Working Capital Days
Receivable Days32.40
Inventory Days15.40
Payable Days100.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Khaitan (India) Ltd FAQs

The current trading price of Khaitan (India) on 15-Oct-2026 15:22 is ₹150.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Oct-2026 the market cap of Khaitan (India) stood at ₹68.90 Cr

The latest P/E ratio of Khaitan (India) as of 14-Oct-2026 is 9.92.

The latest P/B ratio of Khaitan (India) as of 14-Oct-2026 is 1.91.

The 52-week high of Khaitan (India) is ₹173.0 and the 52-week low is ₹78.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Khaitan (India) is ₹124 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Khaitan (India) Ltd is a below average quality company.

The key valuation ratios of Khaitan (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Khaitan (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Khaitan (India) Ltd

Khaitan India is a part of Khaitan group, is in the business of manufacturing sugar and cane cultivation. The company was incorporated in 1936.

The company has a sugar unit at Plassey in Murshidabad district of West Bengal, which currently has a crushing capacity of 1,200 tons per day (TCD). The capacity is planned to go up to 1,500 TCD by 2007 and to 2,000 TCD by 2008. The company is installing a turbine to reduce fuel cost.

The company's agriculture division has 8,000 acres of land near its sugar unit, where a total of about 302,699 trees have been planted in the last 15 years. The plantations include litchi, mango, teak and kadam. It is estimated that after 10 years, the plantations might be valued anywhere between Rs 3,000 million and Rs 5,000 million.

The company has a 35% stake in Khaitan Electricals. It earns royalty income from the Khaitan brand name despite discontinuing marketing activities of KEL products.

Business areas of the company

  • The company mainly operates in manufacture and market of sugar.

The company works under three segments, namely, Marketing division, Sugar Division and Agriculture division.

Marketing division  used to market various products like lamps, bulbs, luminaries, home appliances, MCB, wires and other products.

Sugar division segment involved in manufacturing of sugar by using sugarcane.

Agriculture division segment engaged in growing and supplying of sugarcane.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now