Khaitan (India) Ltd (KHAITANLTD) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 590068 | NSE: KHAITANLTD | Consumer Durables - Electronics | Small Cap

Khaitan India Share Price

101 0.00 0.00%
as on 15-Dec'25 16:59

DeciZen - make an informed investing decision on Khaitan India

Based on:

M-Cap below 100cr DeciZen not available

Khaitan (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
7.85
Market Cap:
48 Cr.
52-wk low:
71
52-wk high:
167

Is Khaitan (India) Ltd an attractive stock to invest in?

1. Is Khaitan (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Khaitan (India) Ltd is a average quality company.

2. Is Khaitan (India) Ltd undervalued or overvalued?

The key valuation ratios of Khaitan (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Khaitan (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Khaitan (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Khaitan India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Khaitan (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -6.1%7.2%5.2%5%-5.5%1.1%-0.7%12%15.6%27.8%-
Value Creation
Index
NA-0.5-0.6-0.6-1.4-0.9-1.1-0.10.11.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.115.779.110056.745.352.359.558.477.693
Sales YoY Gr.-72.6%402.4%26.8%-43.5%-20.1%15.4%13.8%-1.8%33%-
Adj EPS -16.35.33.51.2-10.3-12.2-6.9-0.62.811.712.9
YoY Gr.-NA-34.3%-64.3%-933.1%NANANANA316%-
BVPS (₹) -3.98878.173.950.242.436.839.242.657.761.7
Adj Net
Profit
-7.72.51.70.6-4.9-5.8-3.3-0.31.35.66
Cash Flow from Ops. 0.6111.917.93.34.76.27.50.84.9-
Debt/CF from Ops. 78.3319.71.263.82.51.414.12.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 26.9%6.5%14.1%33%
Adj EPS NANANA316%
BVPSNA2.8%16.1%35.3%
Share Price 25.4% 38.1% 24.3% 9.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-186.24.21.6-16.7-26.2-17.5-1.66.923.421.6
Op. Profit
Mgn %
-20.315.22.74.6-2.44.1-0.90.16.99.46.2
Net Profit
Mgn %
-84.815.92.10.6-8.7-12.8-6.3-0.52.37.26.6
Debt to
Equity
-250.810.60.80.90.90.60.60.40.3
Working Cap
Days
8354741561542102031661361268733
Cash Conv.
Cycle
362-150-28-54-37-32-63-55-32

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 21.60%

Sales growth is growing at healthy rate in last 3 years 14.09%

Debt to equity has declined versus last 3 years average to 0.39

Sales growth is good in last 4 quarters at 44.04%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Khaitan (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 12.9 -
TTM Sales (₹ Cr.) 92.7 -
BVPS (₹.) 61.7 -
Reserves (₹ Cr.) 25 -
P/BV 1.64 -
PE 7.85 -
From the Market
52 Week Low / High (₹) 71.00 / 166.98
All Time Low / High (₹) 5.32 / 166.98
Market Cap (₹ Cr.) 48
Equity (₹ Cr.) 4.8
Face Value (₹) 10
Industry PE 82.9

Management X-Ray of Khaitan India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *32.8532.8532.8532.8532.8532.8532.8532.6732.8532.85
* Pledged shares as % of Promoter's holding (%)

Valuation of Khaitan India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Khaitan India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9.1215.7479.08100.2556.6545.2752.2659.4658.3777.61
Operating Expenses 10.9713.3676.9695.6058.0143.4052.7359.4154.3270.32
Manufacturing Costs3.332.371.600.870.760.711.090.440.430.48
Material Costs4.758.0262.1177.1844.9033.4740.1445.6840.5354.59
Employee Cost 2.412.248.208.966.595.575.586.446.887.08
Other Costs 0.490.735.058.595.763.665.926.856.488.16
Operating Profit -1.852.392.124.65-1.361.86-0.470.044.057.29
Operating Profit Margin (%) -20.3%15.2%2.7%4.6%-2.4%4.1%-0.9%0.1%6.9%9.4%
Other Income 0.664.043.820.430.440.392.015.631.202.75
Interest 4.611.782.212.682.182.953.033.023.412.55
Depreciation 1.762.142.071.811.811.801.801.970.490.35
Exceptional Items 0000000000
Profit Before Tax -7.562.511.660.59-4.91-2.50-3.290.681.347.15
Tax 000003.260000.17
Profit After Tax -7.562.511.660.59-4.91-5.77-3.290.681.346.98
PAT Margin (%) -82.9%15.9%2.1%0.6%-8.7%-12.7%-6.3%1.1%2.3%9.0%
Adjusted EPS (₹)-15.95.33.51.3-10.3-12.1-6.91.42.814.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 39.1041.8137.1235.1023.8420.1417.4918.6320.2427.39
Share Capital 4.754.754.754.754.754.754.754.754.754.75
Reserves 34.3537.0632.3730.3519.0915.3912.7413.8815.4922.64
Minority Interest0000000000
Debt46.0833.0836.6221.3219.7717.7915.3910.2411.7210.55
Long Term Debt14.7210.6030.4715.8514.8713.8511.296.097.669.41
Short Term Debt31.3622.486.155.474.903.954.094.164.061.14
Trade Payables3.3710.7424.5130.7923.0620.5620.1621.1720.0920.47
Others Liabilities 2.945.8312.7113.7113.4919.9523.5521.3617.7712.35
Total Liabilities 91.4891.47110.96100.9180.1778.4476.5771.4069.8370.76

Fixed Assets

Gross Block82.8958.0958.1058.0358.0660.6960.5660.9160.8858.60
Accumulated Depreciation24.702.144.216.027.839.6211.4213.3913.8813.32
Net Fixed Assets 58.1955.9553.8952.0150.2351.0649.1447.524745.29
CWIP 0000000000
Investments 13.3213.5711.339.913.392.892.892.462.464.93
Inventories10.622.498.996.735.485.333.835.695.505.31
Trade Receivables0.601.8722.4822.6711.8410.3312.328.896.726.55
Cash Equivalents 0.390.050.090.220.100.120.410.320.051.23
Others Assets 8.3817.5414.199.379.138.707.986.538.117.44
Total Assets 91.4891.47110.96100.9180.1778.4476.5771.4069.8370.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.5910.951.8617.913.294.696.227.480.834.87
PBT -7.562.511.660.59-4.91-2.50-3.290.681.347.15
Adjustment 5.74-0.053.664.103.654.434.153.993.320.50
Changes in Working Capital 2.418.5-3.4613.224.556.035.362.81-3.83-2.78
Tax Paid 00000-3.260000
Cash Flow From Investing Activity 3.270.19-3.150.210.310.26-1.020.010.30-0.23
Capex -0.41-0.150-0.19-0.03-0.06-1.17-0.41-0.05-0.17
Net Investments 3.320-3.76000000-0.46
Others 0.350.340.610.390.340.320.160.420.360.40
Cash Flow From Financing Activity -3.92-11.151.34-17.98-3.73-4.93-4.91-7.59-1.40-3.46
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0019.87-14.62-0.98-1.03-2.55-5.211.581.75
Interest Paid -4.60-1.77-2.21-2.68-2.18-2.95-2.50-2.45-2.88-2.28
Dividend Paid 0000000000
Others 0.69-9.38-16.32-0.69-0.57-0.950.150.06-0.10-2.92
Net Cash Flow -0.06-0.010.040.13-0.120.020.29-0.09-0.261.18

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-390.6712.554.21.64-16.64-26.23-17.463.766.8929.31
ROCE (%)-6.17.25.25.02-5.461.1-0.7311.9915.6327.75
Asset Turnover Ratio0.10.170.780.950.630.570.670.80.831.1
PAT to CFO Conversion(x)N/A4.361.1230.36N/AN/AN/A110.620.7
Working Capital Days
Receivable Days252856821118979654931
Inventory Days4741502729394432293525
Payable Days307321104131219238185165186136

Khaitan (India) Ltd Stock News

Khaitan (India) Ltd FAQs

The current trading price of Khaitan India on 15-Dec-2025 16:59 is ₹101.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Dec-2025 the market cap of Khaitan India stood at ₹47.98.
The latest P/E ratio of Khaitan India as of 14-Dec-2025 is 7.85.
The latest P/B ratio of Khaitan India as of 14-Dec-2025 is 1.64.
The 52-week high of Khaitan India is ₹167.0 and the 52-week low is ₹71.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Khaitan India is ₹92.69 ( Cr.) .

About Khaitan (India) Ltd

Khaitan India is a part of Khaitan group, is in the business of manufacturing sugar and cane cultivation. The company was incorporated in 1936.

The company has a sugar unit at Plassey in Murshidabad district of West Bengal, which currently has a crushing capacity of 1,200 tons per day (TCD). The capacity is planned to go up to 1,500 TCD by 2007 and to 2,000 TCD by 2008. The company is installing a turbine to reduce fuel cost.

The company's agriculture division has 8,000 acres of land near its sugar unit, where a total of about 302,699 trees have been planted in the last 15 years. The plantations include litchi, mango, teak and kadam. It is estimated that after 10 years, the plantations might be valued anywhere between Rs 3,000 million and Rs 5,000 million.

The company has a 35% stake in Khaitan Electricals. It earns royalty income from the Khaitan brand name despite discontinuing marketing activities of KEL products.

Business areas of the company

  • The company mainly operates in manufacture and market of sugar.

The company works under three segments, namely, Marketing division, Sugar Division and Agriculture division.

Marketing division  used to market various products like lamps, bulbs, luminaries, home appliances, MCB, wires and other products.

Sugar division segment involved in manufacturing of sugar by using sugarcane.

Agriculture division segment engaged in growing and supplying of sugarcane.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×