Noesis Industries Ltd Stock Analysis

BSE: 530435 | NSE: NOESISIND | Consumer Durables - Electronics | Small Cap

BSE Share Price Dec 02, 18:01
0.75 0.00 (0.00%)

DeciZen - Make an Informed Decision on Noesis Industries

M-Cap below 100cr DeciZen not available

10 Year X-Ray:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide
Jun'09Jun'10Jun'11Jun'12Jun'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 11.5%8.8%10.2%-23.9%-141%-65.3%-28.5%-18.7%-11.6%-10.5%-
Value Creation Index -0.2-0.4-0.3-2.7NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 3554374733782.60.300000
YoY Gr. Rt. %-23.3%8.2%-20.1%-99.3%-90%-100%NANANA-
Adj EPS 42.63.2-32.8-74.8-18.6-1.8-0.5-0.3-0.3-0.2
YoY Gr. Rt. %--35.6%23.4%-1133.4%NANANANANANA-
BVPS (₹) 40.446.151.919.6-72.1-114.1-89.7-90.4-90.8-91.1-91.2
Adj Net Profit 9.86.58.3-86.3-197-49-4.9-1.3-0.8-0.7-1
Cash Flow from Ops. -31.1-38.724.617.8-40.1-0.6-8-0.500-
Debt/CF from Ops. -3.6-3.95.89.2-5.5-532-30.5-503.2-9958.7-27068.9-

CAGR

CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS -173.5%NANANA
BVPS -209.5000
Share Price -24.7% 1.1% - -

Key Financial Parameters

Performance Ratio Colour Code Guide
Jun'09Jun'10Jun'11Jun'12Jun'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on Equity % 10.35.96.5-91.7284.717.72.10.50.30.30.2
Op. Profit Mgn % 6.65.67.30.1-1124.3-6406.4-25206.70000
Net Profit Mgn % 2.81.51.8-22.8-7593.8-18843-204118.40000
Debt to Equity 1.11.31.13.2-1.2-1.1-1-1-1-1-
Working Cap Days 18720321622914,37118,4851,56,4060000
Cash Conv. Cycle 12512312514810,0852,52912,3420000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Noesis Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 4.8
TTM Sales (₹ Cr.) 0 418
BVPS (₹.) -91.2 0
Reserves (₹ Cr.) -266 85
P/BV -0.01 0.00
PE 0.00 0.19
From the Market
52 Week Low / High (₹) 0.75 / 0.75
All Time Low / High (₹) 0.32 / 180.00
Market Cap (₹ Cr.) 2.4
Equity (₹ Cr.) 26.3
Face Value (₹) 10
Industry PE 116.9

Management X-Ray:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *35.4835.4835.4835.4835.4835.4835.4835.4835.4835.48
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes

News

About Noesis Industries Ltd

MVL Industries was incorporated on December 3, 1986 with Registrar of Companies (ROC), Delhi & Haryana and obtained certificate of commencement of business on December 11, 1986. The company is engaged in the assembly and marketing of quality consumer electronic goods under the brand name ‘MEDIA’.

MVL Industries commenced its operations in 1987 with the manufacture of pre-recorded video cassettes. In 1990-91 the company emerged as one of the major manufacturer of pre-recorded and blank video cassettes in Northern India. Presently it is holding the copyrights of about six hundred feature films. MVL’s current range of products includes T.V. games and rechargeable emergency lights. Presently MVL is dominating the T.V games market in India with its various remote controlled/non remote controlled models.

In the year 1993, MVL further diversified, by launching rechargeable emergency lights. This product was also well accepted in the Indian market with the sales of Rs 28 lakh in the year 1992-93 (two months’ figures only), the first year of launch of the product. For full year of working the sales volume of emergency lights was 12,861 pieces and in value terms it was Rs.1.31 crore.

In view of the past performance of the company and the acceptability and market penetration that ‘MEDIA’ brand has acquired, MVL now proposes to install its own injection moulding machines to process plastic moulded components of TV games and rechargeable emergency lights and also import new moulds for manufacturing of new range of models of these products.

Business area of the company

The company is engaged in manufacturing of electronic gadgets and entertainment products. The products include television game systems, television, home theatre systems, VCD/DVD players, educational computers, torches, flash lights, rechargeable fans and lights.

Milestones

  • 2003 - Delists the company’s securities from the Delhi Stock Exchange Association, the Calcutta Stock Exchange Association and the Madras Stock Exchange Association.
  • 2004 - The company launches a new range of consumer electronic products.
  • 2005 - MVL Industries launches a range of Color Televisions in Rajasthan.
  • 2005 - MVL Industries secures Rs 200 million source order for mobile phone gaming software.
  • 2007 – The company launches Rs 3000 million 124 Acre Mega Township Project in Haryana.
  • 2009 – The company name has been changed from Media Video to MVL Industries.
Read More Read Less