What is Noesis Industries share price return in the past 10 years?

Noesis Industries Ltd share price has declined -6.7% annually (CAGR) over the past ten years.

Noesis Industries Ltd - Stock Valuation and Financial Performance

Name: Noesis Industries
Brand: Noesis Industries

BSE: 530435 | NSE: NOESISIND | Consumer Durables - Electronics | Small Cap

Place order

DeciZen - make an informed investing decision on Noesis Industries

Based on:

Data

M-Cap below 100cr DeciZen not available

Noesis Industries stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

2.4 Cr.

52-wk low:

0.8

52-wk high:

0.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Noesis Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Noesis Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Jun'09	Jun'10	Jun'11	Jun'12	Jun'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	TTM
ROCE % ⓘ	11.5%	8.8%	10.2%	-23.9%	-141%	-65.3%	-28.5%	-18.7%	-11.6%	-10.5%	-
Value Creation Index ⓘ	-0.2	-0.4	-0.3	-2.7	NA	NA	NA	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	355	437	473	378	2.6	0.3	0	0	0	0	0
Sales YoY Gr.	-	23.3%	8.2%	-20.1%	-99.3%	-90%	-100%	NA	NA	NA	-
Adj EPS ⓘ	4	2.6	3.2	-32.8	-74.8	-18.6	-1.8	-0.5	-0.3	-0.3	-0.2
YoY Gr.	-	-35.6%	23.4%	-1133.4%	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	40.4	46.1	51.9	19.6	-72.1	-114.1	-89.7	-90.4	-90.8	-91.1	-91.2
Adj Net Profit ⓘ	9.8	6.5	8.3	-86.3	-197	-49	-4.9	-1.3	-0.8	-0.7	-1
Cash Flow from Ops. ⓘ	-31.1	-38.7	24.6	17.8	-40.1	-0.6	-8	-0.5	0	0	-
Debt/CF from Ops. ⓘ	-3.6	-3.9	5.8	9.2	-5.5	-532	-30.5	-503.2	-9958.7	-27068.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	-100%	NA	NA
Adj EPS ⓘ	-173.5%	NA	NA	NA
BVPSⓘ	-209.5%	NA	NA	NA
Share Price	-6.7%	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Jun'09	Jun'10	Jun'11	Jun'12	Jun'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	TTM
Return on Equity % ⓘ	10.3	5.9	6.5	-91.7	284.7	17.7	2.1	0.5	0.3	0.3	0.2
Op. Profit Mgn % ⓘ	6.6	5.6	7.3	0.1	-1124.3	-6406.4	-25206.7	0	0	0	NAN
Net Profit Mgn % ⓘ	2.8	1.5	1.8	-22.8	-7593.8	-18843	-204118.4	0	0	0	-INF
Debt to Equity ⓘ	1.1	1.3	1.1	3.2	-1.2	-1.1	-1	-1	-1	-1	-
Working Cap Days ⓘ	187	203	216	229	14,371	18,485	1,56,406	0	0	0	0
Cash Conv. Cycle ⓘ	125	123	125	148	10,085	2,529	12,342	0	0	0	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Noesis Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.2	4.8
TTM Sales (₹ Cr.)	0	418
BVPS (₹.) ⓘ	-91.2	42
Reserves (₹ Cr.) ⓘ	-266	85
P/BV ⓘ	-0.01	0.02
PE ⓘ	0.00	0.19

From the Market
52 Week Low / High (₹)	0.75 / 0.75
All Time Low / High (₹)	0.32 / 180.00
Market Cap (₹ Cr.)	2.4
Equity (₹ Cr.)	26.3
Face Value (₹)	10
Industry PE ⓘ	123.3

Management X-Ray of Noesis Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

35.48

* Pledged shares as % of Promoter's holding (%)

Valuation of Noesis Industries

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Noesis Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'09	Jun'10	Jun'11	Jun'12	Jun'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Sales	354.74	437.42	473.05	378.21	2.59	0.20	0	0	0	0
Operating Expenses ⓘ	331.33	412.87	438.79	377.68	31.88	12.70	7.95	0.52	0.33	0.21
Manufacturing Costs	0.24	0.29	0.35	0.26	0.19	0.03	0.02	0.01	0.01	0
Material Costs	325.84	407.24	432.97	372.01	13.34	1.18	0	0	0	0
Employee Cost	1.53	1.36	1.74	1.87	1.26	0.49	0.22	0.11	0.06	0.01
Other Costs ⓘ	3.72	3.98	3.73	3.54	17.09	10.99	7.71	0.40	0.26	0.20
Operating Profit ⓘ	23.40	24.55	34.26	0.53	-29.28	-12.50	-7.95	-0.52	-0.33	-0.21
Operating Profit Margin (%)	6.6%	5.6%	7.2%	0.1%	-1,129.8%	-6,407.8%	-3,34,670.3%	-	-	-
Other Income ⓘ	5.63	16.13	2.20	0.84	0.66	5.48	0.10	0.01	0.04	0.01
Interest ⓘ	16.16	20.90	28.24	38.43	32	27.67	1.13	0.01	0	0
Depreciation ⓘ	0.51	0.58	0.60	0.57	0.69	0.49	0.72	0.48	0.47	0.47
Exceptional Items ⓘ	0	0	12.35	-53.48	-180.22	-0.23	-1	-0.90	0	0
Profit Before Tax ⓘ	12.37	19.20	19.96	-91.11	-241.53	-35.41	-10.69	-1.90	-0.76	-0.67
Tax ⓘ	2.59	3.20	3	-6	-0.16	0	0	0	0	0
Profit After Tax	9.78	16	16.97	-85.11	-241.37	-35.41	-10.69	-1.90	-0.76	-0.68
PAT Margin (%)	2.8%	3.7%	3.6%	-22.5%	-9,311.9%	-18,149.5%	-4,50,094.3%	-	-	-
Adjusted EPS (₹)	4.0	6.3	6.4	-32.3	-91.7	-13.5	-4.1	-0.7	-0.3	-0.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'09	Jun'10	Jun'11	Jun'12	Jun'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Equity and Liabilities
Shareholders Fund	99.90	116.89	136.66	51.54	-189.82	-225.23	-236.11	-238.01	-239.17	-239.82
Share Capital ⓘ	24.55	25.23	26.33	26.33	26.33	26.33	26.33	26.33	26.33	26.33
Reserves ⓘ	75.35	91.66	110.33	25.22	-216.15	-251.56	-262.44	-264.34	-265.50	-266.15
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	110.85	152.26	143.43	164.16	221.55	246.79	243.07	244.52	245.77	245.77
Long Term Debt	110.85	152.26	14.83	13.28	1.56	0	23.25	25.37	26.62	26.62
Short Term Debt	0	0	128.60	150.89	219.99	246.79	219.83	219.15	219.15	219.15
Trade Payables	32.14	27.02	32.24	0.02	0	0	0	0	0	0
Others Liabilities ⓘ	5.63	10.85	15.41	8.28	8.16	1	0.46	1.39	0.27	0.45
Total Liabilities ⓘ	248.51	307.02	327.73	224.01	39.88	22.57	7.42	7.90	6.87	6.40
Fixed Assets
Gross Block	17.44	18.54	18.20	18.21	22	20.71	20.71	20.72	20.72	20.62
Accumulated Depreciation	11.85	12.36	12.70	13.27	13.41	13.37	14.29	14.76	15.23	15.61
Net Fixed Assetsⓘ	5.59	6.17	5.50	4.94	8.60	7.34	6.43	5.95	5.48	5.01
CWIP ⓘ	2.33	1.35	4.17	4.52	0	0	0	0	0	0
Investmentsⓘ	19.69	19.89	22.47	24.94	12.96	13	0.56	1.04	0.64	0.64
Inventories	51.33	54.87	54.29	12.21	1.20	0.05	0.05	0.05	0.05	0.05
Trade Receivables	120.17	130.56	149.24	128.43	1.41	0.07	0	0	0	0
Cash Equivalents	4.89	7.40	7.49	3.69	0.14	0.51	0.11	0.58	0.56	0.56
Others Assetsⓘ	44.51	86.78	84.57	45.28	15.58	1.60	0.28	0.27	0.14	0.14
Total Assets ⓘ	248.51	307.02	327.73	224.01	39.88	22.57	7.42	7.90	6.87	6.40

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'09	Jun'10	Jun'11	Jun'12	Jun'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Cash Flow From Operating Activity ⓘ	-31.08	-38.68	24.59	17.77	-40.12	-0.46	-7.98	-0.49	-0.02	-0.01
PBT ⓘ	12.48	19.47	19.96	-91.11	-241.53	-35.41	-10.69	-1.90	-0.76	-0.68
Adjustment ⓘ	11.36	5.68	14.57	36.79	29.20	25.63	1.81	0.48	0.44	0.49
Changes in Working Capital ⓘ	-52.42	-63.75	-8.44	72.57	172.23	12.4	0.93	0.93	0.3	0.18
Tax Paid ⓘ	-2.39	0.19	-1.51	-0.49	-0.02	-3.08	-0.05	0	0	0
Cash Flow From Investing Activity ⓘ	4.72	15.68	9.19	-0.36	15.73	3.26	12.46	-0.48	0	0.01
Capex	-0.88	-0.18	-2.50	-0.36	0.05	0.76	0	-0.01	0	0
Net Investments	0	-0.20	-2.86	-2.46	11.97	-0.04	12.44	-0.48	0	0
Others ⓘ	5.60	16.06	14.55	2.46	3.71	2.54	0.02	0.01	0	0.01
Cash Flow From Financing Activityⓘ	27.81	23.35	-35.15	-17.70	24.21	-2.42	-4.84	1.43	0	0
Net Proceeds from Shares ⓘ	0	2.84	0.95	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	1.19	-1.56	-11.51	-1.26	22.95	2.12	0	0
Interest Paid ⓘ	-16.10	-20.81	-28.14	-38.37	-31.96	-27.66	-1.13	-0.01	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	43.91	41.32	-9.15	22.23	67.69	26.49	-26.67	-0.67	0	0
Net Cash Flow ⓘ	1.46	0.36	-1.38	-0.29	-0.18	0.38	-0.37	0.47	-0.02	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Jun'09	Jun'10	Jun'11	Jun'12	Jun'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Ratios
ROE (%)	10.4	14.86	13.42	-90.45	N/A	N/A	N/A	N/A	N/A	N/A
ROCE (%)	15.6	16.7	17.51	-21.25	N/A	N/A	N/A	N/A	N/A	N/A
Asset Turnover Ratio	1.65	1.58	1.49	1.37	0.02	0.01	0	0	0	0
PAT to CFO Conversion(x)	-3.18	-2.42	1.45	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	108	105	108	134	9,142	1,373	0	0	0	0
Inventory Days	45	44	42	32	944	1,156	7,236	0	0	0
Payable Days	29	27	25	16	0	0	0	0	0	0

Noesis Industries Ltd Stock News

Noesis Industries Ltd FAQs

What is the share price of Noesis Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Noesis Industries on 02-Dec-2019 18:01 is ₹0.75.

What is the market cap of Noesis Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Dec-2019 18:01 the market cap of Noesis Industries stood at ₹2.37.

What is the P/E ratio of Noesis Industries?

The latest P/E ratio of Noesis Industries as of 02-Dec-2019 18:01 is 0.00.

What is the P/B ratio of Noesis Industries?

The latest P/B ratio of Noesis Industries as of 02-Dec-2019 18:01 is -0.01.

What is the 52-week high and low of Noesis Industries?

The 52-week high of Noesis Industries is ₹0.75 and the 52-week low is ₹0.75.

What is the TTM revenue of Noesis Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Noesis Industries is ₹0.00 ( Cr.) .

About Noesis Industries Ltd

MVL Industries was incorporated on December 3, 1986 with Registrar of Companies (ROC), Delhi & Haryana and obtained certificate of commencement of business on December 11, 1986. The company is engaged in the assembly and marketing of quality consumer electronic goods under the brand name â€˜MEDIAâ€™.

MVL Industries commenced its operations in 1987 with the manufacture of pre-recorded video cassettes. In 1990-91 the company emerged as one of the major manufacturer of pre-recorded and blank video cassettes in Northern India. Presently it is holding the copyrights of about six hundred feature films. MVLâ€™s current range of products includes T.V. games and rechargeable emergency lights. Presently MVL is dominating the T.V games market in India with its various remote controlled/non remote controlled models.

In the year 1993, MVL further diversified, by launching rechargeable emergency lights. This product was also well accepted in the Indian market with the sales of Rs 28 lakh in the year 1992-93 (two monthsâ€™ figures only), the first year of launch of the product. For full year of working the sales volume of emergency lights was 12,861 pieces and in value terms it was Rs.1.31 crore.

In view of the past performance of the company and the acceptability and market penetration that â€˜MEDIAâ€™ brand has acquired, MVL now proposes to install its own injection moulding machines to process plastic moulded components of TV games and rechargeable emergency lights and also import new moulds for manufacturing of new range of models of these products.

Business area of the company

The company is engaged in manufacturing of electronic gadgets and entertainment products. The products include television game systems, television, home theatre systems, VCD/DVD players, educational computers, torches, flash lights, rechargeable fans and lights.

Milestones

2003 - Delists the companyâ€™s securities from the Delhi Stock Exchange Association, the Calcutta Stock Exchange Association and the Madras Stock Exchange Association.
2004 - The company launches a new range of consumer electronic products.
2005 - MVL Industries launches a range of Color Televisions in Rajasthan.
2005 - MVL Industries secures Rs 200 million source order for mobile phone gaming software.
2007 â€“ The company launches Rs 3000 million 124 Acre Mega Township Project in Haryana.
2009 â€“ The company name has been changed from Media Video to MVL Industries.