Salora International Ltd (SALORAINTL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500370 | NSE: SALORAINTL | Consumer Durables - Electronics | Small Cap

Salora International Share Price

37.70 0.82 2.22%
as on 05-Dec'25 16:59

Salora International Ltd (SALORAINTL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500370 | NSE: SALORAINTL | Consumer Durables - Electronics | Small Cap

DeciZen - make an informed investing decision on Salora International

Based on:

M-Cap below 100cr DeciZen not available

Salora International stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
33.2 Cr.
52-wk low:
35.3
52-wk high:
79.5

Is Salora International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Salora International: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Salora International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.1%3.2%-5.5%3.2%-4.3%-8.1%31.4%-13.4%-1.7%-0.6%-
Value Creation
Index
-0.8-0.8-1.4-0.8-1.3-1.61.2-2.0-1.1-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 31332212817616987.870.1116159152128
Sales YoY Gr.-2.9%-60.3%37.8%-4%-48%-20.2%65.6%37.1%-4.7%-
Adj EPS -1.3-4.2-11.4-5.5-15.2-8.6-15.5-11.3-2.7-2.2-1.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 128.194.783.377.762.449.476.766.46462.561.7
Adj Net
Profit
-1.1-3.7-10.1-4.9-13.4-7.6-13.6-9.9-2.4-2-1
Cash Flow from Ops. 11.9-11.24.4-2.84.2-3.24.4-10.34-4.7-
Debt/CF from Ops. 3.2-4.912.8-23.915.7-21.73.9-1.83.7-4.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.7%-2.1%29.4%-4.7%
Adj EPS NANANANA
BVPS-7.7%0%-6.6%-2.4%
Share Price -1.2% 17.3% 2.9% -48.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1-3.7-12.8-6.9-21.7-15.4-24.6-15.8-4.2-3.6-2.3
Op. Profit
Mgn %
2.21.2-5.20.8-2.1-4.5-37.2-5.8-1.1-0.9-1.8
Net Profit
Mgn %
-0.4-1.1-7.9-2.8-7.9-8.6-19.5-8.6-1.5-1.3-1
Debt to
Equity
0.30.70.811.21.60.30.30.30.40
Working Cap
Days
177159318244262450480215131137123
Cash Conv.
Cycle
978018612211720420188555819

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Salora International Ltd.

Standalone Consolidated
TTM EPS (₹) -1.4 -5.8
TTM Sales (₹ Cr.) 128 176
BVPS (₹.) 61.7 0
Reserves (₹ Cr.) 46 57
P/BV 0.61 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 35.31 / 79.45
All Time Low / High (₹) 4.00 / 540.00
Market Cap (₹ Cr.) 33.2
Equity (₹ Cr.) 8.8
Face Value (₹) 10
Industry PE 83.4

Management X-Ray of Salora International:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Salora International - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Salora International

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales312.50321.65127.58175.83168.7987.7870.07116.06159.12151.65
Operating Expenses 305.77317.77134.16174.59172.6191.7396.19122.84160.86152.94
Manufacturing Costs2.322.261.791.591.470.340.310.440.170.17
Material Costs280.10292.69112.39162.22162.0684.7771.34113152.91146.19
Employee Cost 9.069.428.795.014.223.163.412.353.122.25
Other Costs 14.2913.4011.185.774.863.4721.147.054.664.32
Operating Profit 6.743.89-6.571.24-3.82-3.96-26.12-6.78-1.74-1.29
Operating Profit Margin (%) 2.2%1.2%-5.2%0.7%-2.3%-4.5%-37.3%-5.8%-1.1%-0.8%
Other Income 0.602.891.274.890.370.8317.613.860.671.09
Interest 6.256.976.827.437.456.133.151.061.491.30
Depreciation 2.512.202.111.9520.630.440.200.210.22
Exceptional Items 00000-5.6739.82-7.6700
Profit Before Tax -1.42-2.39-14.23-3.25-12.91-15.5527.72-11.84-2.77-1.72
Tax -0.55-0.64-4.181.630.63-4.143.68-2.88-0.68-0.39
Profit After Tax -0.87-1.75-10.05-4.88-13.54-11.4124.05-8.97-2.09-1.33
PAT Margin (%) -0.3%-0.5%-7.9%-2.8%-8.0%-13.0%34.3%-7.7%-1.3%-0.9%
Adjusted EPS (₹)-1.0-2.0-11.4-5.5-15.4-13.027.3-10.2-2.4-1.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 112.8283.4473.4068.4554.9543.5267.5358.4956.4055.05
Share Capital 8.818.818.818.818.818.818.818.818.818.81
Reserves 104.0174.6264.5859.6446.1334.7058.7249.6747.5946.23
Minority Interest0000000000
Debt37.9254.3156.2965.4165.0364.5914.1415.6013.4321.63
Long Term Debt5.586.537.2413.9412.8221.884.041.540.250.24
Short Term Debt32.3447.7749.0651.4752.2142.7110.0914.0613.1821.39
Trade Payables39.8724.2014.0939.1320.7922.5910.683.982.762.72
Others Liabilities 3.34-10.95-15.21-13.89-11.20-14.83-12.40-16.67-16.11-18.92
Total Liabilities 193.96151128.57159.10129.57115.8679.9561.4056.4860.47

Fixed Assets

Gross Block92.0391.1390.1985.6880.0445.914.514.644.584.84
Accumulated Depreciation64.3765.9166.6564.1059.6838.013.203.393.283.43
Net Fixed Assets 27.6625.2123.5321.5820.367.901.311.251.301.41
CWIP 00.020.030000000
Investments 3.463.463.463.460.040.040000
Inventories47.5450.1556.6154.4649.1248.0133.0821.5617.5617.83
Trade Receivables64.8645.0716.0843.7022.0521.867.438.347.0110.93
Cash Equivalents 2.160.590.300.200.500.331.780.340.370.39
Others Assets 48.2826.4928.5635.7037.5037.7236.3529.9130.2429.92
Total Assets 193.96151128.57159.10129.57115.8679.9561.4056.4860.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 11.91-11.214.43-2.754.15-3.154.39-10.304-4.71
PBT -1.42-2.39-14.23-3.25-12.91-15.5527.72-11.84-2.77-1.72
Adjustment 7.929.3112.223.938.6512.40-33.809.020.801.65
Changes in Working Capital 5.56-186.49-3.428.43-0.0110.64-6.756.07-4.72
Tax Paid -0.15-0.13-0.04-0-0.020-0.17-0.73-0.100.08
Cash Flow From Investing Activity -1.19-0.22-0.36-0.012.555.6351.829-0.17-0.34
Capex -1.19-0.32-0.45-0.08-0.605.4255.998.58-0.24-0.33
Net Investments 000-0.033.4100.04000
Others 00.100.090.10-0.260.21-4.220.420.07-0
Cash Flow From Financing Activity -10.4211.29-4.112.63-6.71-2.46-54.83-0.12-3.825.05
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.29-0.45-0.3200-18.74-3.02-2.36-1.34
Interest Paid -5.38-6.47-6.19-6.34-6.87-5.93-2.69-1.55-0.87-1.83
Dividend Paid -0.03000000000
Others -5.0218.052.539.290.163.47-33.404.45-0.598.21
Net Cash Flow 0.29-0.14-0.03-0.13-00.021.38-1.420.01-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.77-1.79-12.81-6.88-21.95-23.1843.31-14.24-3.63-2.38
ROCE (%)3.133.17-5.533.17-4.3-8.1231.37-13.36-1.72-0.56
Asset Turnover Ratio1.691.880.921.221.170.720.721.642.72.59
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A0.18N/AN/AN/A
Working Capital Days
Receivable Days79628762719176251822
Inventory Days5055152115112202211864543
Payable Days354062606793852487

Salora International Ltd Stock News

Salora International Ltd FAQs

The current trading price of Salora International on 05-Dec-2025 16:59 is ₹37.70.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Salora International stood at ₹33.20.
The latest P/E ratio of Salora International as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Salora International as of 04-Dec-2025 is 0.61.
The 52-week high of Salora International is ₹79.45 and the 52-week low is ₹35.31.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Salora International is ₹127.5 ( Cr.) .

About Salora International Ltd

Salora International Ltd.was incorporated on November 20, 1968 as Electronic Consortium Pvt. Ltd. subsequently the company became deemed Public Company with effect from June 16, 1988. The company was originally promoted by Gyan Prakash Bhutani and associates. The Jiwarajka family the present promoters and owners of the company are managing the company since 1977. The company again changed its name to Salora International Ltd. on March 31,1992

Salora International today has emerged as a diversified entity with interests in sourcing and procurement, manufacturing, supply chain management, distribution, marketing, retail and after-sales service. Over three decades of enriched experience in electronics helps they serve in diverse realms like Consumer Electronics, Telecom, Information Technology and Lifestyle.

Salora has a pan-India presence with 30 offices and 300 after-sales service centers to meet and exceed our customers’ expectations in telecom and consumer electronics. They are the global service partners for Sony Ericsson. Their manufacturing facilities are located at the company’s sprawling complex in Noida.

Salora is a listed entity on the Bombay Stock Exchange and National Stock Exchange.   

Product range of the company includes:

  • Color TV
  • DVD/ Audio System
  • LCD TV
  • Fly Back Transformers
  • Color Deflection Yokes
  • Loudspeakers

Achievements/ recognition:

  • ISO 9001:2000 certification
  • IEC65 certification
  • ISO 14000 certification
  • In 2010 bagged most Emient Distributor From NCN
  • Best Potential Award From Kingmax
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×