Thakral Services (India) Ltd (509015) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509015 | NSE: | Consumer Durables - Electronics | Small Cap

Thakral Services Share Price

15.75 0.35 2.27%
as on 05-Dec'25 16:59

Thakral Services (India) Ltd (509015) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509015 | NSE: | Consumer Durables - Electronics | Small Cap

DeciZen - make an informed investing decision on Thakral Services

Based on:

M-Cap below 100cr DeciZen not available

Thakral Services (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
18.5 Cr.
52-wk low:
8.2
52-wk high:
88.5

Is Thakral Services (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Thakral Services: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thakral Services (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -14.8%8.1%1.9%8.4%14.1%-19%-26%-37.4%-104.7%0%-
Value Creation
Index
-2.1-0.4-0.9-0.40.0-2.4NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18.324.119.520.923.316.616.618.424.50.50
Sales YoY Gr.-31.7%-19%7.1%11.4%-28.8%0%11.2%33%-97.9%-
Adj EPS -2.90.7-10.20.3-1.6-2-2.8-3-0.2-0.2
YoY Gr.-NA-241.7%NA77.8%-600%NANANANA-
BVPS (₹) 1.52.21.21.41.70.2-1.8-4.5-7.6-7.8-8
Adj Net
Profit
-3.40.9-1.20.20.4-1.9-2.4-3.3-3.5-0.3-0
Cash Flow from Ops. 2.5-1.62.72.92.6-0.2-2-0.24.2-0.4-
Debt/CF from Ops. 4.3-8.64.63.41-42.2-5.6-56.11.9-23-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -32.8%-53.4%-68.7%-97.9%
Adj EPS NA-192.8%NANA
BVPS-220.6%-235.5%NANA
Share Price 1.2% 17.3% -2% -56.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-100.239.9-6114.320.4-170.6252.68949.52.82
Op. Profit
Mgn %
-106.6-0.14.23.7-9.8-14.4-15-14.4-147.9-136.3
Net Profit
Mgn %
-18.83.5-6.211.6-11.3-14.2-17.8-14.4-49.3-39.1
Debt to
Equity
6.35.48.75.91.346.2-5.3-2.4-0.9-0.9-
Working Cap
Days
4522993492982713793653031362,067536
Cash Conv.
Cycle
2682022632041792291991472173-422

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Thakral Services (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 0.5 -
BVPS (₹.) -8 -
Reserves (₹ Cr.) -13 -
P/BV -1.98 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 8.18 / 88.45
All Time Low / High (₹) 5.13 / 88.45
Market Cap (₹ Cr.) 18.5
Equity (₹ Cr.) 3.5
Face Value (₹) 3
Industry PE 83.4

Management X-Ray of Thakral Services:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Thakral Services - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Thakral Services

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales18.3124.1219.5320.9223.3016.5916.5918.4424.530.51
Operating Expenses 20.1622.5719.5520.0722.4418.2118.9821.2128.051.28
Manufacturing Costs1.611.491.271.271.701.181.751.393.020.33
Material Costs9.7112.358.528.6210.037.558.559.6515.130.16
Employee Cost 5.165.286.286.196.455.865.185.142.620.40
Other Costs 3.673.453.483.994.273.633.495.047.280.40
Operating Profit -1.851.55-0.020.860.86-1.63-2.39-2.77-3.52-0.77
Operating Profit Margin (%) -10.1%6.4%-0.1%4.1%3.7%-9.8%-14.4%-15.0%-14.4%-150.0%
Other Income 0.100.080.640.470.530.570.220.390.430.52
Interest 0.950.850.790.760.760.5600.170.070
Depreciation 0.460.470.340.280.260.250.180.720.360
Exceptional Items 0000000000
Profit Before Tax -3.160.31-0.520.290.37-1.87-2.35-3.27-3.51-0.25
Tax 0.30-0.520.580.08000000
Profit After Tax -3.460.83-1.100.210.37-1.87-2.35-3.27-3.51-0.25
PAT Margin (%) -18.9%3.4%-5.6%1.0%1.6%-11.2%-14.2%-17.7%-14.3%-49.3%
Adjusted EPS (₹)-3.00.7-0.90.20.3-1.6-2.0-2.8-3.0-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1.712.551.391.642.010.19-2.06-5.32-8.90-9.16
Share Capital 3.523.523.523.523.523.523.523.523.523.52
Reserves -1.81-0.97-2.13-1.88-1.51-3.33-5.58-8.84-12.42-12.68
Minority Interest0000000000
Debt10.7613.6812.159.762.608.9810.95137.828.34
Long Term Debt4.326.235.683.492.588.9810.95137.828.34
Short Term Debt6.437.456.476.270.0300000
Trade Payables2.931.331.901.982.552.863.823.665.131.35
Others Liabilities 5.623.623.834.0412.8854.905.140.891.21
Total Liabilities 21.0221.1819.2717.4220.0417.0417.6216.474.931.74

Fixed Assets

Gross Block3.303.713.793.463.533.703.715.5100
Accumulated Depreciation2.242.722.872.773.023.283.464.1700
Net Fixed Assets 1.0610.920.690.510.420.251.3500
CWIP 0000000000
Investments 0.030.030.040.020.010.010.010.010.030
Inventories1.411.411.031.012.752.012.722.6400
Trade Receivables13.4215.5913.9312.1511.9910.159.797.623.860.06
Cash Equivalents flag 0.130.490.570.281.320.380.411.480.320.50
Others Assets 4.982.682.783.273.474.054.423.380.731.17
Total Assets 21.0221.1819.2717.4220.0417.0417.6216.474.931.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2.48-1.592.672.882.61-0.21-1.95-0.234.15-0.36
PBT -3.160.31-0.520.290.37-1.87-2.35-3.27-3.51-0.25
Adjustment 1.321.220.650.590.520.270.032.615.13-0.19
Changes in Working Capital 4.42-4.912.592.381.881.610.67-0.382.46-0.16
Tax Paid -0.101.80-0.06-0.38-0.16-0.22-0.300.810.080.24
Cash Flow From Investing Activity -0.23-0.37-0.16-0.07-0.05-0.190.03-0.080.250.03
Capex -0.25-0.41-0.30-0.06-0.08-0.15-0.01-0.100.180
Net Investments -0.010.030.13-0.010.02-0.040.02-00.080.01
Others 0.030.020.010000.020.0100.02
Cash Flow From Financing Activity -2.312.12-2.29-3.12-1.50-0.571.971.38-5.490.52
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.07000000000.52
Interest Paid -0.87-0.81-0.76-0.73-0.73-0.5502.0400
Dividend Paid 0000000000
Others -1.502.93-1.53-2.39-0.77-0.011.97-0.66-5.490
Net Cash Flow -0.050.160.21-0.311.05-0.970.051.07-1.090.18

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-100.738.75-55.713.5720.16-169.51N/AN/AN/AN/A
ROCE (%)-14.838.091.858.3814.08-18.99N/AN/AN/AN/A
Asset Turnover Ratio0.761.140.971.141.240.890.961.082.290.15
PAT to CFO Conversion(x)N/A-1.92N/A13.717.05N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days317219276227189244219172851,393
Inventory Days322123182952525300
Payable Days144636982821311431421067,487

Thakral Services (India) Ltd Stock News

Thakral Services (India) Ltd FAQs

The current trading price of Thakral Services on 05-Dec-2025 16:59 is ₹15.75.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Thakral Services stood at ₹18.48.
The latest P/E ratio of Thakral Services as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Thakral Services as of 04-Dec-2025 is -1.98.
The 52-week high of Thakral Services is ₹88.45 and the 52-week low is ₹8.18.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thakral Services is ₹0.48 ( Cr.) .

About Thakral Services (India) Ltd

Thakral Services (India) Ltd is a 100% owned subsidiary of Thakral Group system integrator partner of IBM & an authorized partner for Compaq, equipped to market their entire range of PC products and services. An authorized partner for Cisco and have national tie-ups with other principals and distributors for peripherals, networking components & software products.

The core strength of the company lies within itself in terms of the experience in executing large deals and managing big projects. Presently, operating from 6 locations like Mumbai, Delhi, Bangalore, Chennai, Ahmedabad with full-fledged sales and technical support personnel.

The Thakral Group is a multi-country diversified business concern founded in 1905. The Group is one of Singapore's largest homegrown conglomerates with operations spanning 35 countries and employing in excess of 10,000 people worldwide. Their businesses span across hardware and electronics distribution, real estate, manufacturing, IT, electronic security, consulting, and other value-added services. The Group’s business is predominantly conducted through 2 main entities, namely, Thakral Brothers Pvt.(which is a privately held organization by the family) and Thakral Holdings (which is a publicly listed organization in the Sydney Stock Exchange). Most of the other business entities are owned / operated by one of the above.

Product range of the company includes:

 For Video Surveillance

Cameras

  • Box Cameras
  • Dome Cameras
  • IR Cameras

DVRs

  • Standalone DVRs
  • PC Based DVRs

Accessories

  • Lens
  • Power Supply
  • Cable
  • Connector
  • Audio
  • Keyboard

Clientele:

  • Corporation Bank
  • TRC
  • Karur Vysya Bank
  • L’Oreal India
  • United Western Bank
  • ING Vysya
  • Shriram Properties, and many more.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×