SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Thakral Services (India) Ltd (509015)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509015 NSE: Consumer Durables - Electronics | Small Cap | Thakral Services Share Price

₹14.70 0.70 (5.00%)

As on 16-Jun'26 16:59

Thakral Services (India) Ltd (509015)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509015 NSE: Consumer Durables - Electronics | Small Cap | Thakral Services Share Price

₹14.70 0.70 (5.00%)

As on 16-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹16 Cr.
Current Price
₹14.7
52-Week Low / High
₹8 / 19
TTM EPS
₹-0
TTM Sales
₹0.7 Cr.
Book Value per Share
₹-7.8
P/E Ratio
0.00
Industry PE
68.3
Price to Book (P/B)
-1.79
Higher than its 5-year historical median
Price to Sales (P/S)
22.17
Higher than its 5-year historical median
EV/EBITDA
-761.35
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
0.00%
Underperforms industry median
Return on Assets (ROA)
-7.59%
Operating Profit Margin
-147.9%
Net Profit Margin
-49.29%
Gross Profit Margin
-49.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-97.92%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
74.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-13 Cr.
Equity
₹3.5 Cr.
Face Value
₹3
All Time Low / High
₹5.13 / 88.45

Thakral Services (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Thakral Services (India) Ltd a good quality company?
Thakral Services (India) Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Thakral Services (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Thakral Services (India) Ltd vs industry peers?
Thakral Services (India) Ltd revenue CAGR is -53.44%, compared to the industry median CAGR of 5.73%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Thakral Services (India) Ltd?
Promoters hold 74.00% of the Thakral Services (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Thakral Services (India) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 1.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thakral Services (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -14.8%8.1%1.9%8.4%14.1%-19%-26%-37.4%-104.7%0%-
Value Creation
Index
-2.1-0.4-0.9-0.40.0-2.4NANANANA-

Growth Parameters

Sales 18.324.119.520.923.316.616.618.424.50.51
Sales YoY Gr.-31.7%-19%7.1%11.4%-28.8%0%11.2%33%-97.9%-
Adj EPS -2.90.7-10.20.3-1.6-2-2.8-3-0.2-0
YoY Gr.-NA-241.7%NA77.8%-600%NANANANA-
BVPS (₹) 1.52.21.21.41.70.2-1.8-4.5-7.6-7.8-7.8
Adj Net
Profit
-3.40.9-1.20.20.4-1.9-2.4-3.3-3.5-0.3-0
Cash Flow from Ops. 2.5-1.62.72.92.6-0.2-2-0.24.2-0.4-
Debt/CF from Ops. 4.3-8.64.63.41-42.2-5.6-56.11.9-23-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -32.8%-53.4%-68.7%-97.9%
Adj EPS NA-192.8%NANA
BVPS-220.6%-235.5%NANA
Share Price 1% 20.6% -6.2% 63.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-100.239.9-6114.320.4-170.6252.68949.52.80.4
Op. Profit
Mgn %
-106.6-0.14.23.7-9.8-14.4-15-14.4-147.9-50.9
Net Profit
Mgn %
-18.83.5-6.211.6-11.3-14.2-17.8-14.4-49.3-4.8
Debt to
Equity
6.35.48.75.91.346.2-5.3-2.4-0.9-0.9-
Working Cap
Days
4522993492982713793653031362,067195
Cash Conv.
Cycle
2682022632041792291991472173-266

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales18.3124.1219.5320.9223.3016.5916.5918.4424.530.51
Operating Expenses + 20.1622.5719.5520.0722.4418.2118.9821.2128.051.28
Manufacturing Costs1.611.491.271.271.701.181.751.393.020.33
Material Costs9.7112.358.528.6210.037.558.559.6515.130.16
Employee Cost 5.165.286.286.196.455.865.185.142.620.40
Other Costs 3.673.453.483.994.273.633.495.047.280.40
Operating Profit -1.851.55-0.020.860.86-1.63-2.39-2.77-3.52-0.77
Operating Profit Margin (%) -10.1%6.4%-0.1%4.1%3.7%-9.8%-14.4%-15.0%-14.4%-150.0%
Other Income + 0.100.080.640.470.530.570.220.390.430.52
Exceptional Items 0000000000
Interest 0.950.850.790.760.760.5600.170.070
Depreciation 0.460.470.340.280.260.250.180.720.360
Profit Before Tax -3.160.31-0.520.290.37-1.87-2.35-3.27-3.51-0.25
Tax 0.30-0.520.580.08000000
Profit After Tax -3.460.83-1.100.210.37-1.87-2.35-3.27-3.51-0.25
PAT Margin (%) -18.9%3.4%-5.6%1.0%1.6%-11.2%-14.2%-17.7%-14.3%-49.3%
Adjusted EPS (₹)-3.00.7-0.90.20.3-1.6-2.0-2.8-3.0-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Thakral Services - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1.712.551.391.642.010.19-2.06-5.32-8.90-9.16
Share Capital 3.523.523.523.523.523.523.523.523.523.52
Reserves -1.81-0.97-2.13-1.88-1.51-3.33-5.58-8.84-12.42-12.68
Debt +10.7613.6812.159.762.608.9810.95137.828.34
Long Term Debt4.326.235.683.492.588.9810.95137.828.34
Short Term Debt6.437.456.476.270.0300000
Minority Interest0000000000
Trade Payables2.931.331.901.982.552.863.823.665.131.35
Others Liabilities 5.623.623.834.0412.8854.905.140.891.21
Total Liabilities 21.0221.1819.2717.4220.0417.0417.6216.474.931.74

Fixed Assets

Net Fixed Assets +1.0610.920.690.510.420.251.3500
Gross Block3.303.713.793.463.533.703.715.5100
Accumulated Depreciation2.242.722.872.773.023.283.464.1700
CWIP 0000000000
Investments 0.030.030.040.020.010.010.010.010.030
Inventories1.411.411.031.012.752.012.722.6400
Trade Receivables13.4215.5913.9312.1511.9910.159.797.623.860.06
Cash Equivalents flag 0.130.490.570.281.320.380.411.480.320.50
Others Assets 4.982.682.783.273.474.054.423.380.731.17
Total Assets 21.0221.1819.2717.4220.0417.0417.6216.474.931.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.48-1.592.672.882.61-0.21-1.95-0.234.15-0.36
PBT -3.160.31-0.520.290.37-1.87-2.35-3.27-3.51-0.25
Adjustment 1.321.220.650.590.520.270.032.615.13-0.19
Changes in Working Capital 4.42-4.912.592.381.881.610.67-0.382.46-0.16
Tax Paid -0.101.80-0.06-0.38-0.16-0.22-0.300.810.080.24
Cash Flow From Investing Activity + -0.23-0.37-0.16-0.07-0.05-0.190.03-0.080.250.03
Capex -0.25-0.41-0.30-0.06-0.08-0.15-0.01-0.100.180
Net Investments -0.010.030.13-0.010.02-0.040.02-00.080.01
Others 0.030.020.010000.020.0100.02
Cash Flow From Financing Activity + -2.312.12-2.29-3.12-1.50-0.571.971.38-5.490.52
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.07000000000.52
Interest Paid -0.87-0.81-0.76-0.73-0.73-0.5502.0400
Dividend Paid 0000000000
Others -1.502.93-1.53-2.39-0.77-0.011.97-0.66-5.490
Net Cash Flow -0.050.160.21-0.311.05-0.970.051.07-1.090.18

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-100.738.75-55.713.5720.16-169.51N/AN/AN/AN/A
ROCE (%)-14.838.091.858.3814.08-18.99N/AN/AN/AN/A
Asset Turnover Ratio0.761.140.971.141.240.890.961.082.290.15
PAT to CFO Conversion(x)N/A-1.92N/A13.717.05N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days317.40219.40275.80227.50189.10243.60219.30172.3085.401,392.70
Inventory Days32.1021.4022.8017.8029.4052.3052.1053.1000
Payable Days143.806369.1082.2082.50130.90142.60141.60106.107,487.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Thakral Services (India) Ltd FAQs

The current trading price of Thakral Services on 16-Jun-2026 16:59 is ₹14.70.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Jun-2026 the market cap of Thakral Services stood at ₹16.43 Cr

The latest P/E ratio of Thakral Services as of 15-Jun-2026 is 0.00.

The latest P/B ratio of Thakral Services as of 15-Jun-2026 is -1.79.

The 52-week high of Thakral Services is ₹18.85 and the 52-week low is ₹8.37.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thakral Services is ₹0.74 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Thakral Services (India) Ltd is a below average quality company.

The key valuation ratios of Thakral Services (India) Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Thakral Services (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Thakral Services (India) Ltd

Thakral Services (India) Ltd is a 100% owned subsidiary of Thakral Group system integrator partner of IBM & an authorized partner for Compaq, equipped to market their entire range of PC products and services. An authorized partner for Cisco and have national tie-ups with other principals and distributors for peripherals, networking components & software products.

The core strength of the company lies within itself in terms of the experience in executing large deals and managing big projects. Presently, operating from 6 locations like Mumbai, Delhi, Bangalore, Chennai, Ahmedabad with full-fledged sales and technical support personnel.

The Thakral Group is a multi-country diversified business concern founded in 1905. The Group is one of Singapore's largest homegrown conglomerates with operations spanning 35 countries and employing in excess of 10,000 people worldwide. Their businesses span across hardware and electronics distribution, real estate, manufacturing, IT, electronic security, consulting, and other value-added services. The Group’s business is predominantly conducted through 2 main entities, namely, Thakral Brothers Pvt.(which is a privately held organization by the family) and Thakral Holdings (which is a publicly listed organization in the Sydney Stock Exchange). Most of the other business entities are owned / operated by one of the above.

Product range of the company includes:

 For Video Surveillance

Cameras

  • Box Cameras
  • Dome Cameras
  • IR Cameras

DVRs

  • Standalone DVRs
  • PC Based DVRs

Accessories

  • Lens
  • Power Supply
  • Cable
  • Connector
  • Audio
  • Keyboard

Clientele:

  • Corporation Bank
  • TRC
  • Karur Vysya Bank
  • L’Oreal India
  • United Western Bank
  • ING Vysya
  • Shriram Properties, and many more.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: