Darshan Orna Ltd (539884) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539884 | NSE: | Diamond & Jewellery | Small Cap

Darshan Orna Share Price

3.07 0.02 0.66%
as on 05-Dec'25 15:31

Darshan Orna Ltd (539884) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539884 | NSE: | Diamond & Jewellery | Small Cap

DeciZen - make an informed investing decision on Darshan Orna

Based on:

M-Cap below 100cr DeciZen not available

Darshan Orna stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
51.55
Market Cap:
30.5 Cr.
52-wk low:
2.2
52-wk high:
6.9

Is Darshan Orna Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Darshan Orna: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Darshan Orna Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'24Mar'25TTM
ROCE % 1.5%0.2%3.5%2.2%1.8%-14.9%18.4%7.4%17.8%2.6%-
Value Creation
Index
-0.9-1.0-0.8-0.9-0.9-2.10.3-0.50.3-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.215.311.739.79.318.1613.120.921.732
Sales YoY Gr.-85.9%-23.4%238.7%-76.6%95.5%-66.8%117.3%59.3%3.9%-
Adj EPS 0000.10-0.30.100.30.60.1
YoY Gr.--100%NA500%-33.3%-925%NA-50%550%142.3%-
BVPS (₹) 11.12.32.42.422.42.618.819.53.5
Adj Net
Profit
000.10.30.2-1.70.40.20.30.61
Cash Flow from Ops. -2.9-0.2-6.74.10-1.5-4-0.911.6-1.5-
Debt/CF from Ops. 0-1-00.100000.3-4.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.4%18.5%53.2%3.9%
Adj EPS 58.5%73.6%99%142.3%
BVPS39.9%51.8%101%3.7%
Share Price - -7.4% -7.6% -39%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'24Mar'25TTM
Return on
Equity %
1.30.10.92.51.6-153.61.71.63.30.5
Op. Profit
Mgn %
0.4-0.12.11.33.1-9.1-0.20.8-1.30.30.2
Net Profit
Mgn %
0.300.60.82.1-9.36.71.61.32.91.9
Debt to
Equity
00.10000000.20.30
Working Cap
Days
739525188308175615312267343136
Cash Conv.
Cycle
73892378328613855530225833198

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Darshan Orna Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 31.9 -
BVPS (₹.) 3.5 -
Reserves (₹ Cr.) 15 -
P/BV 0.87 -
PE 51.55 -
From the Market
52 Week Low / High (₹) 2.20 / 6.94
All Time Low / High (₹) 1.62 / 29.80
Market Cap (₹ Cr.) 30.5
Equity (₹ Cr.) 20
Face Value (₹) 2
Industry PE 63.7

Management X-Ray of Darshan Orna:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Darshan Orna - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Darshan Orna

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'24Mar'25
Sales8.2315.3011.7239.699.2818.146.0213.1020.8721.69
Operating Expenses 8.2015.3211.4739.169.0619.816.0412.9921.1421.87
Manufacturing Costs0.150.3200.090.070.050.030.010.030.02
Material Costs7.9514.8711.2338.948.7419.625.8512.7720.7721.37
Employee Cost 0.040.090.06000.030.030.030.080.06
Other Costs 0.060.040.180.130.250.100.140.180.270.42
Operating Profit 0.03-0.020.250.530.22-1.66-0.010.10-0.27-0.18
Operating Profit Margin (%) 0.4%-0.1%2.1%1.3%2.3%-9.2%-0.2%0.8%-1.3%-0.8%
Other Income 00.040.040.02002.060.833.440.81
Interest 000.180.0100.020.050.050.050.06
Depreciation 00.010.010000000
Exceptional Items 000-0.28000000
Profit Before Tax 0.030.010.100.250.21-1.6820.883.120.57
Tax 000.030.150.06-00.150.090.450.10
Profit After Tax 0.0200.070.100.15-1.681.840.792.670.47
PAT Margin (%) 0.3%0.0%0.6%0.3%1.6%-9.3%30.6%6.0%12.8%2.1%
Adjusted EPS (₹)0.00.00.00.00.0-0.30.40.22.70.5
Dividend Payout Ratio (%)0%0%0%118%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.414.1311.7711.8912.1910.1812.0913.0318.9119.62
Share Capital 0.523.514.764.7610.0110.0110.0110.0110.0110.01
Reserves 2.890.6277.122.180.172.093.038.919.62
Minority Interest0000000000
Debt00.250.010.3500003.696.31
Long Term Debt0000000000
Short Term Debt00.250.010.3500003.696.31
Trade Payables0.010.010.150.250.662.750.080.210.150.23
Others Liabilities 0.160.870.170.350.120.150.160.101.840.95
Total Liabilities 3.585.2612.1012.8512.9713.0712.3313.3424.5927.12

Fixed Assets

Gross Block0.030.030.030.040.040.040.040.040.050.05
Accumulated Depreciation00.010.010.020.020.030.030.030.040.04
Net Fixed Assets 0.030.020.020.020.010.010.010.010.010
CWIP 0000000000
Investments 000.734.734.993.131.541.925.714.71
Inventories0.951.014.731.884.224.2010.0111.0518.3418.79
Trade Receivables2.053.456.135.813.405.020.540.3102.57
Cash Equivalents 0.530.290.160.240.150.360.05-0.260.030.49
Others Assets 0.020.480.340.170.190.350.180.300.490.56
Total Assets 3.585.2612.1012.8512.9713.0712.3313.3424.5927.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'24Mar'25
Cash Flow From Operating Activity -2.87-0.24-6.734.080.02-1.46-3.99-0.8511.57-1.54
PBT 0.030.010.150.250.21-1.6820.883.120.57
Adjustment 00.010.010.0400.02-2.01-0.77-3.39-0.75
Changes in Working Capital -2.9-0.25-6.883.79-0.130.21-3.82-0.8612.28-1.26
Tax Paid 0000-0.060-0.16-0.09-0.45-0.10
Cash Flow From Investing Activity -0.030-0.94-4-0.261.853.600.447.521.81
Capex -0.0300000-0-0-00
Net Investments 00-0.73-4.01-0.261.861.59-0.394.081
Others 00-0.210-0-0.022.010.833.440.81
Cash Flow From Financing Activity 3.3307.5400.15-0.180.080.10-18.960.18
Net Proceeds from Shares 3.3307.540000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000-0.05-0.05-0.06
Dividend Paid 0000000000
Others 00000.15-0.180.080.15-18.910.24
Net Cash Flow 0.42-0.24-0.130.08-0.090.21-0.31-0.310.130.45

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'24Mar'25
Ratios
ROE (%)1.270.120.910.851.24-15.0616.536.2816.732.42
ROCE (%)1.470.183.472.161.76-14.9118.357.4117.792.59
Asset Turnover Ratio4.133.461.353.180.721.390.471.021.10.84
PAT to CFO Conversion(x)-143.5N/A-96.1440.80.13N/A-2.17-1.084.33-3.28
Working Capital Days
Receivable Days4666149551818516912043
Inventory Days2723893012085430293257312
Payable Days0032193288433

Darshan Orna Ltd Stock News

Darshan Orna Ltd FAQs

The current trading price of Darshan Orna on 05-Dec-2025 15:31 is ₹3.07.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Darshan Orna stood at ₹30.52.
The latest P/E ratio of Darshan Orna as of 04-Dec-2025 is 51.55.
The latest P/B ratio of Darshan Orna as of 04-Dec-2025 is 0.87.
The 52-week high of Darshan Orna is ₹6.94 and the 52-week low is ₹2.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Darshan Orna is ₹31.90 ( Cr.) .

About Darshan Orna Ltd

The company was originally incorporated at Ahmedabad as “Darshan Orna Private Limited” on January 20, 2011 under the provisions of the Companies Act, 1956 vide certificate of incorporation issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. The company was converted in to a Public Limited Company and consequently the name was changed to “Darshan Orna Limited” vide fresh certificate of incorporation dated May 29, 2015  issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli.

The company is integrated as a Wholesaler of Jewellery & Ornaments. Apart from being a wholesaler, the company is also into trading business of silver and distributor of readymade gold & silver Jewellery & Ornaments. The company’s portfolio of products includes gold and silver jewellery with or without studded precious and semi-precious stones. Its Jewelries and ornaments are designed keeping in mind the demand for the Traditional, Modern & Indo-Western jewellery & ornaments in India.

With regional diversity of tastes and preferences, the company has diverse portfolio of Ornaments and Jewellery to suit the taste and preferences of one & all. Its portfolio comprises of 20% Traditional Jewellery, 40% of Modern Jewellery & 40% of Indo-Western Jewellery. Its gold & silver traditional jewelries & ornaments are either made with kundan, gem stones, American diamonds etc or just plain gold or silver.

The company’s products have presence across different price points and cater to customers across high-end, mid-market and value market segments. Its jewelries are sold only to the jewellery retailers within Ahmedabad. Owing to the relationship it has built with its clients, customization of the jewellery, the quality, design & pattern of its jewelries, its portfolio of clients over the 4 years has increased from 63 to 102.

Key events and milestones

  • 20.01.2011: Incorporation of Darshan Orna Private Limited.
  • 31.03.2012: Increase in Authorized Share capital from Rs 1,00,000 to Rs 3,50,000.
  • 31.03.2012: Allotment of 15,000 Equity Shares.
  • 31.03.2013: Increase in Authorized Share capital from Rs 3,50,000 to Rs 4,60,000.
  • 31.03.2013: Allotment of 21,000 Equity Shares.
  • 09.03.2015: Increase in Authorized Share capital from Rs 4,60,000 to 75,00,000.
  • 31.03.2015: Conversion of Loan amount Rs. 100.33 Lakhs into 1,54,358 equity shares.
  • 31.03.2015: Conversion of Loan (against purchase of goods i.e., other than cash) amount Rs 209.63 Lakhs into 3,22,518 equity shares.
  • 29.05.2015: Converted to Public Limited.
  • 05.08.2015: Increase in Authorized Share capital from Rs 75,00,000 to Rs 3,40,00,000.
  • 05.08.2015: Allotment of 28,75,818 Bonus Shares out of free reserves.
  • 03.09.2015: Increase in Authorized Share capital from Rs 3,40,00,000 to Rs 4,50,00,000.
  • 11.09.2015: Conversion of Loan amount Rs. 71.50 Lakhs into 1,10,000 equity shares.
  • 07.12.2015: Increase in Authorized Share capital from Rs 4,50,00,000 to Rs 4,70,00,000.
  • 24.02.2016: Increase in Authorized Share capital from Rs 4,70,00,000 to Rs 4,80,00,000.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×