D.P. Abhushan Ltd - Stock Valuation and Financial Performance

BSE: 544161 | NSE: DPABHUSHAN | Diamond & Jewellery | Small Cap

D.P. Abhushan Share Price

1,565 -51.75 -3.20%
as on 07-Oct'24 16:01

DeciZen - make an informed investing decision on D.P. Abhushan

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

D.P. Abhushan stock performance -

mw4me loader
P/E Ratio (SA):
51.26
Market Cap:
3,655.6 Cr.
52-wk low:
930
52-wk high:
1,768.1

Is D.P. Abhushan Ltd an attractive stock to invest in?

1. Is D.P. Abhushan Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that D.P. Abhushan Ltd is a good quality company.

2. Is D.P. Abhushan Ltd undervalued or overvalued?

The key valuation ratios of D.P. Abhushan Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is D.P. Abhushan Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of D.P. Abhushan Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of D.P. Abhushan:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
D.P. Abhushan Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%0%0%0%12.5%16.5%20%22.5%25.3%24.9%-
Value Creation
Index
NANANANA-0.10.20.40.60.80.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00006608128091,2181,7311,9752,373
Sales YoY Gr.-NANANANA23.1%-0.4%50.7%42.1%14.1%-
Adj EPS 00003.85.37.712.318.220.431.5
YoY Gr.-NANANANA38%45.3%60.3%47.2%12.1%-
BVPS (₹) 000018.523.831.343.76281.4135.3
Adj Net
Profit
00008.611.817.127.540.445.371
Cash Flow from Ops. 0000-9.537.27.3-29.316.860.3-
Debt/CF from Ops. 0000-13.22.713.4-5.49.51.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA24.5%34.7%14.1%
Adj EPS NA39.6%38.3%12.1%
BVPSNA34.5%37.5%31.1%
Share Price - 105.6% 93.5% 146.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
000020.825.12832.934.428.429.1
Op. Profit
Mgn %
00003.43.44.34.24.244.8
Net Profit
Mgn %
00001.31.52.12.32.32.33
Debt to
Equity
000031.91.41.61.20.6-
Working Cap
Days
00000809887746637
Cash Conv.
Cycle
00000617063565315

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 34.67%

Net Profit is growing at healthy rate in last 3 years 38.28%

Debt to equity has declined versus last 3 years average to 0.64

Sales growth is good in last 4 quarters at 19.57%

Return on Equity has declined versus last 3 years average to 29.10%

Latest Financials - D.P. Abhushan Ltd.

Standalone Consolidated
TTM EPS (₹) 31.5 18.1
TTM Sales (₹ Cr.) 2,373 1,731
BVPS (₹.) 135.3 0
Reserves (₹ Cr.) 283 158
P/BV 11.95 0.00
PE 51.26 89.20
From the Market
52 Week Low / High (₹) 930.00 / 1768.05
All Time Low / High (₹) 930.00 / 1768.05
Market Cap (₹ Cr.) 3,656
Equity (₹ Cr.) 22.6
Face Value (₹) 10
Industry PE 87.8

Management X-Ray of D.P. Abhushan:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of D.P. Abhushan

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales6608128091,2181,7311,975
Operating Expenses 6387847741,1671,6591,897
Manufacturing Costs911881315
Material Costs6127547441,1321,6111,841
Employee Cost 8911121718
Other Costs 91112141821
Operating Profit 222834517279
Operating Profit Margin (%) 3.3%3.4%4.2%4.2%4.2%4.0%
Other Income 000030
Interest 101010111513
Depreciation 123455
Exceptional Items 000000
Profit Before Tax 111622375561
Tax 35691415
Profit After Tax 81217274045
PAT Margin (%) 1.2%1.5%2.1%2.3%2.3%2.3%
Adjusted EPS (₹)3.75.37.512.318.220.4
Dividend Payout Ratio (%)0%0%0%0%6%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 41537097138181
Share Capital 222222222222
Reserves 19314775116159
Minority Interest000000
Debt1229795156153108
Long Term Debt75485102720
Short Term Debt47509014612588
Trade Payables155158786163
Others Liabilities 172945666256
Total Liabilities 195230269397414408

Fixed Assets

Gross Block273036506366
Accumulated Depreciation13671318
Net Fixed Assets262730425049
CWIP 001000
Investments 000300
Inventories148185230320350346
Trade Receivables231331
Cash Equivalents 7721155
Others Assets12851967
Total Assets 195230269397414408

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -9377-291760
PBT 111622375561
Adjustment 121211131815
Changes in Working Capital -2913-20-70-420
Tax Paid -3-4-6-9-13-16
Cash Flow From Investing Activity -17-3-2-12-5-1
Capex -18-3-2-4-8-1
Net Investments 000000
Others 000-820
Cash Flow From Financing Activity 30-34-1150-18-59
Net Proceeds from Shares 1700000
Net Proceeds from Borrowing 8-27-2517-8
Interest Paid -9-10-9-10-15-12
Dividend Paid 00000-2
Others 152055-20-37
Net Cash Flow 30-59-60
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)19.8325.127.2132.9134.3828.4
ROCE (%)12.5316.4819.9522.5125.2924.85
Asset Turnover Ratio3.393.823.243.664.274.81
PAT to CFO Conversion(x)-1.133.080.41-1.070.431.33
Working Capital Days
Receivable Days111110
Inventory Days827594827164
Payable Days91627221612

D.P. Abhushan Ltd Stock News

D.P. Abhushan Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of D.P. Abhushan on 07-Oct-2024 16:01 is ₹1,565.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Oct-2024 16:01 the market cap of D.P. Abhushan stood at ₹3,655.6.
The latest P/E ratio of D.P. Abhushan as of 07-Oct-2024 16:01 is 51.26.
The latest P/B ratio of D.P. Abhushan as of 07-Oct-2024 16:01 is 11.95.
The 52-week high of D.P. Abhushan is ₹1,768.1 and the 52-week low is ₹930.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of D.P. Abhushan is ₹2,373 ( Cr.) .

About D.P. Abhushan Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.