Mini Diamonds (India) Ltd - Stock Valuation and Financial Performance

BSE: 523373 | NSE: | Diamond & Jewellery | Small Cap

Mini Diamonds (I) Share Price

153.65 3.00 1.99%
as on 07-Oct'24 16:01

DeciZen - make an informed investing decision on Mini Diamonds (I)

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Mini Diamonds (India) stock performance -

mw4me loader
P/E Ratio (SA):
111.13
Market Cap:
355.1 Cr.
52-wk low:
17
52-wk high:
153.9

Is Mini Diamonds (India) Ltd an attractive stock to invest in?

1. Is Mini Diamonds (India) Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mini Diamonds (India) Ltd is a below average quality company.

2. Is Mini Diamonds (India) Ltd undervalued or overvalued?

The key valuation ratios of Mini Diamonds (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Mini Diamonds (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mini Diamonds (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mini Diamonds (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mini Diamonds (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6.9%10%12.2%9.8%8.2%1.7%-4.3%1.2%2.3%4.9%-
Value Creation
Index
-0.5-0.3-0.1-0.3-0.4-0.9-1.3-0.9-0.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9712412912812211156.421.390.7170310
Sales YoY Gr.-27.7%4.5%-1.2%-4.4%-8.9%-49.4%-62.3%326.1%86.9%-
Adj EPS 11.61.51.20.9-2.5-2.81.80.61.61.4
YoY Gr.-57.4%-6.9%-19.6%-22.7%-368.5%NANA-66.7%176.3%-
BVPS (₹) 13.514.916.421.12218.615.816.616.718.325.7
Adj Net
Profit
0.40.60.50.40.3-0.9-10.60.20.63
Cash Flow from Ops. -3.5-1.8-1-5.45.17.54.72.12.7-6.9-
Debt/CF from Ops. -3.8-9.1-17.6-4.54.11.71.72.71.4-1.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.4%6.8%44.3%86.9%
Adj EPS 5.5%12.1%NA176.3%
BVPS3.4%-3.6%5%9.8%
Share Price 31.6% 107.8% 137.6% 702.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.811.29.56.44.3-12.2-16.2113.59.46.2
Op. Profit
Mgn %
1.21.72.12.32.10.8-1.14.10.30.71.3
Net Profit
Mgn %
0.40.40.40.30.3-0.8-1.72.90.20.31
Debt to
Equity
2.93.133.42.721.510.72.1-
Working Cap
Days
19821128930732335647993728822788
Cash Conv.
Cycle
693833561099427346172337

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 44.32%

Sales growth is good in last 4 quarters at 118.11%

Return on Equity has declined versus last 3 years average to 6.20%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 2.10

Latest Financials - Mini Diamonds (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 -
TTM Sales (₹ Cr.) 310 -
BVPS (₹.) 25.7 -
Reserves (₹ Cr.) 37 -
P/BV 5.87 -
PE 111.13 -
From the Market
52 Week Low / High (₹) 17.00 / 153.90
All Time Low / High (₹) 0.75 / 153.90
Market Cap (₹ Cr.) 355
Equity (₹ Cr.) 23.6
Face Value (₹) 10
Industry PE 87.8

Management X-Ray of Mini Diamonds (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mini Diamonds (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales97124129128122111562191170
Operating Expenses 96122127125120111572190168
Manufacturing Costs1225531113
Material Costs93116120118113106521988164
Employee Cost 0000000000
Other Costs 1442114111
Operating Profit 123330-1001
Operating Profit Margin (%) 1.2%1.7%2.1%2.2%2.1%0.4%-1.1%1.0%0.3%0.7%
Other Income 0000000000
Interest 1122220000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 11100-2-1001
Tax 0000000000
Profit After Tax 01100-1-1001
PAT Margin (%) 0.4%0.4%0.4%0.2%0.2%-1.0%-1.7%0.7%0.2%0.3%
Adjusted EPS (₹)1.01.61.50.90.9-3.4-2.80.40.61.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5567865666
Share Capital 3333333333
Reserves 1224432223
Minority Interest0000000000
Debt13161724211386413
Long Term Debt0000000000
Short Term Debt13161724211386413
Trade Payables42549754906842398099
Others Liabilities 46781143224
Total Liabilities 64811269412992585292123

Fixed Assets

Gross Block2224422225
Accumulated Depreciation1111111122
Net Fixed Assets1113300013
CWIP 0000000000
Investments 0000000000
Inventories262840144320182622
Trade Receivables37407176837054405994
Cash Equivalents 0000000000
Others Assets012140102464
Total Assets 64811269412992585292123

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -4-2-1-558523-7
PBT 11100-2-1001
Adjustment 0122220001
Changes in Working Capital -4-3-3-837523-8
Tax Paid 0000000000
Cash Flow From Investing Activity 000002000-3
Capex -100002000-3
Net Investments 0000000000
Others 1000000000
Cash Flow From Financing Activity 4216-5-10-5-2-29
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-1-2-2-2-20000
Dividend Paid 0000000000
Others 4337-4-8-5-2-29
Net Cash Flow 0000000000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)7.7811.219.454.84.09-16.6-16.232.553.739.35
ROCE (%)6.9410.0212.169.788.181.72-4.281.212.254.89
Asset Turnover Ratio1.811.71.251.161.11.010.760.391.261.58
PAT to CFO Conversion(x)N/A-2-1N/AN/AN/AN/AN/AN/A-7
Working Capital Days
Receivable Days112113156209237252403812200165
Inventory Days858096778510267726751
Payable Days135152229234233272388788246200

Mini Diamonds (India) Ltd Stock News

Mini Diamonds (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mini Diamonds (I) on 07-Oct-2024 16:01 is ₹153.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Oct-2024 16:01 the market cap of Mini Diamonds (I) stood at ₹355.1.
The latest P/E ratio of Mini Diamonds (I) as of 07-Oct-2024 16:01 is 111.1.
The latest P/B ratio of Mini Diamonds (I) as of 07-Oct-2024 16:01 is 5.87.
The 52-week high of Mini Diamonds (I) is ₹153.9 and the 52-week low is ₹17.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mini Diamonds (I) is ₹310.4 ( Cr.) .

About Mini Diamonds (India) Ltd

Mini Diamonds (India) was incorporated on February 12, 1987. The main objects of the company is to process latest semi-automatic spinning mills for polishing diamonds & also computerized laser machine for sawing, crafting & cleaving. The company plans to meet its balance requirement of plant & machinery through import & indigenous sources.

The export of diamonds from India, has over a period of last ten years, multiplied by almost ten times. Mini Diamonds has plans to buy large size quality diamond ‘rough’ that can yield a good number of large stones fetching a remunerative price in the international markets.

The company intends to expand its capacity for cutting & polishing of diamonds from the present level of 15,000 carats. It also intends to set up an export oriented jewellery manufacturing unit at Seepz in Mumbai.

The registered office of the company is located at 7- A, Nusser House, Ground Floor, opposite Panchratna Building, Opera House Mumbai 400004 . 

Product of the company

  • Cut & Polished Diamonds
  • Rough Diamonds
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.