Orosil Smiths India Ltd (531626) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531626 | NSE: | Diamond & Jewellery | Small Cap

Orosil Smiths Share Price

4.62 -0.24 -4.94%
as on 05-Dec'25 15:37

Orosil Smiths India Ltd (531626) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531626 | NSE: | Diamond & Jewellery | Small Cap

DeciZen - make an informed investing decision on Orosil Smiths

Based on:

M-Cap below 100cr DeciZen not available

Orosil Smiths India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
18.75
Market Cap:
20.1 Cr.
52-wk low:
3.2
52-wk high:
5.8

Is Orosil Smiths India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Orosil Smiths: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Orosil Smiths India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -4.6%-5.9%-0.4%-13.8%-8.5%-14.6%-7.8%-15.4%-21.4%-11.8%-
Value Creation
Index
-1.3-1.4-1.0-2.0-1.6-2.0-1.6-2.1-2.5-1.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.21.83.81.61.70.50.90.70.52.84
Sales YoY Gr.--44.5%112.4%-58.2%7%-70.2%88%-21.3%-32.4%462%-
Adj EPS -0.1-0.1-0-0.1-0.1-0.1-0.1-0.1-0.10.20.3
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 0.70.70.60.50.40.40.30.20.10.30.3
Adj Net
Profit
-0.3-0.3-0-0.4-0.3-0.4-0.2-0.4-0.40.61
Cash Flow from Ops. 0.100.10.10.10-00-0.10-
Debt/CF from Ops. 435.30.80.901.60000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.4%10.8%44.1%462%
Adj EPS NANANANA
BVPS-10.1%-8.6%-3.3%115.4%
Share Price 3.4% 9.8% 0.4% 12.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-5.9-7.1-0.8-12-8.6-14.7-7.9-17.8-22.831.785.3
Op. Profit
Mgn %
1.7-2.74.6-15-6.6-56.1-18.5-40-56.6-4-0.7
Net Profit
Mgn %
-7.9-15.7-0.8-26.4-15.6-81-20.6-52.9-82.521.824.2
Debt to
Equity
0.10.1000000000
Working Cap
Days
22342419941633093746163289214265
Cash Conv.
Cycle
183336155353288824396492666113-82

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Orosil Smiths India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 4.4 -
BVPS (₹.) 0.3 -
Reserves (₹ Cr.) -3 -
P/BV 14.65 -
PE 18.75 -
From the Market
52 Week Low / High (₹) 3.22 / 5.75
All Time Low / High (₹) 0.32 / 10.85
Market Cap (₹ Cr.) 20.1
Equity (₹ Cr.) 4.1
Face Value (₹) 1
Industry PE 63.7

Management X-Ray of Orosil Smiths:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Orosil Smiths - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Orosil Smiths

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3.191.773.761.571.680.500.940.740.502.81
Operating Expenses 3.141.823.591.811.790.781.111.030.792.92
Manufacturing Costs0.040.050.040.050.060.030.010.040.040.03
Material Costs2.771.463.121.401.310.290.750.490.272.40
Employee Cost 0.120.100.160.140.160.060.090.140.130.16
Other Costs 0.220.200.270.220.260.400.270.370.350.32
Operating Profit 0.05-0.050.17-0.24-0.11-0.28-0.17-0.30-0.29-0.11
Operating Profit Margin (%) 1.5%-2.9%4.6%-15.0%-6.6%-56.1%-18.4%-40.0%-56.6%-4.0%
Other Income 0.040.030.010.030.0100.110.090.040.02
Interest 0.040.030.010.010000.010.020.01
Depreciation 0.300.230.200.170.160.120.130.130.150.13
Exceptional Items 000-0.11000000
Profit Before Tax -0.25-0.28-0.03-0.49-0.26-0.40-0.19-0.35-0.41-0.24
Tax 0000000-0-0-0.85
Profit After Tax -0.25-0.28-0.03-0.49-0.26-0.40-0.19-0.35-0.410.61
PAT Margin (%) -8.0%-15.8%-0.8%-31.3%-15.6%-81.0%-20.6%-46.9%-80.5%21.8%
Adjusted EPS (₹)-0.1-0.1-0.0-0.1-0.1-0.1-0.1-0.1-0.10.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4.113.753.723.202.922.572.362.031.622.23
Share Capital 5.225.225.225.225.225.225.225.225.225.22
Reserves -1.11-1.47-1.50-2.02-2.30-2.65-2.86-3.19-3.60-2.99
Minority Interest0000000000
Debt0.320.220.100.0400.050000
Long Term Debt0.220.1000000000
Short Term Debt0.110.120.100.0400.050000
Trade Payables0.020.260.010000000
Others Liabilities 0.070.060.040.160.080.050.270.840.810.08
Total Liabilities 4.534.293.873.4032.672.632.872.432.31

Fixed Assets

Gross Block7.097.097.097.097.107.117.126.986.686.69
Accumulated Depreciation5.045.275.475.645.765.886.015.775.625.76
Net Fixed Assets 2.041.821.621.451.341.221.111.211.060.94
CWIP 0000000000
Investments 0.380.270.270.260.210.220.220.220.220.22
Inventories1.531.821.451.371.191.0310.990.860.88
Trade Receivables0.060.070.170.060.0300000
Cash Equivalents 0.140.050.040.040.060.040.100.080.040.07
Others Assets 0.370.270.320.220.160.140.190.380.250.21
Total Assets 4.534.293.873.4032.672.632.872.432.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.080.010.130.050.070.03-00.01-0.060.02
PBT -0.25-0.28-0.03-0.49-0.26-0.40-0.19-0.35-0.41-0.24
Adjustment 0.340.260.210.140.150.210.040.130.130.96
Changes in Working Capital -0.010.03-0.050.40.180.230.150.230.23-0.71
Tax Paid 0000000000
Cash Flow From Investing Activity 0.050.0300.01-0-0.050.06-0.010.020.01
Capex 0-000-0.01-0.01-0.02-0.05-0.01-0.01
Net Investments 0.050.04000-0.0500.020.010
Others 0000.01000.080.020.020.02
Cash Flow From Financing Activity -0.14-0.14-0.13-0.06-0.0400-0.0300
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.11-0.100000000
Interest Paid -0.04-0.03-0.01-0.01000000
Dividend Paid 0000000000
Others -0.100-0.02-0.05-0.0400-0.0300
Net Cash Flow -0.01-0.10-0-00.02-0.020.06-0.02-0.040.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-8.08-9.85-1.18-20.72-13.31-24.42-14.06-31.22-55.2173.01
ROCE (%)-4.59-5.93-0.42-13.76-8.48-14.55-7.75-15.44-21.44-11.83
Asset Turnover Ratio0.680.40.920.430.520.180.350.270.191.19
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A0.03
Working Capital Days
Receivable Days61311271000000
Inventory Days180345159326278812396492666113
Payable Days335151000000

Orosil Smiths India Ltd Stock News

Orosil Smiths India Ltd FAQs

The current trading price of Orosil Smiths on 05-Dec-2025 15:37 is ₹4.62.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Orosil Smiths stood at ₹20.08.
The latest P/E ratio of Orosil Smiths as of 04-Dec-2025 is 18.75.
The latest P/B ratio of Orosil Smiths as of 04-Dec-2025 is 14.65.
The 52-week high of Orosil Smiths is ₹5.75 and the 52-week low is ₹3.22.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Orosil Smiths is ₹4.43 ( Cr.) .

About Orosil Smiths India Ltd

Silver Smith India (SSIL), incorporated in 1994, is a multidimensional jewellery solution company. It is first of its kind to service the requirements of ever growing jewellery industry.

The company is setting up fully automated and integrated manufacturing facilities to process raw silver and gold into value added products & jewellery. Listed on major stock exchanges, the company enjoys good reputation in the field of education, designing as well as manufacturing in the jewellery industry.

SSIL has only responded timely to the requirements of the jewellery industry. In April 1999 it felt the need to bridge the gap between the demand and availability of skilled professionals in the Indian Jewellery Industry, hence set up the Jewellery Design & Technology Institute in Noida, with a branch in Delhi.

In July 2005 SSIL felt the need to cater to the constantly growing demand for Designer Jewellery. Hence Niche -- a designer jewellery studio -- was conceptualized by Ms. Rita Narula and Ridhi Narula. The studio has been set up at one of the prime locations in South Delhi.

SSIL -- with its immense experience in the field of jewellery, is able to understand the sensitivity, creativity and technicality of jewellery designing and manufacturing. Thus SSIL has an important role in guiding niche to fulfill the design expectations of today's jewellery world.

The Design Development Centre (DDC) of the company was initiated to help jewellery companies outsource their design related requirements. DDC aims to introduce innovative, creative and personalized design and also offers related services like product development, graphic identity and technical detailing amongst others.

Products and services offered by the company:-

Women range

  • Bracelets and Bangles
  • Brooches
  • Eearrings
  • Neckpieces
  • Rings

Men’s accessories

  • Cuff-link
  • Kalgi
  • Kurta button
  • Pendant
  • Tie studdes

DDC (Design Development Centre) offers the opportunity to jewellery company to outsource their day-to-day design & design related requirements allowing the executive & managers to focus more time on refining strategic competencies while gaining better control of resources.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×