Orosil Smiths India Ltd - Stock Valuation and Financial Performance

BSE: 531626 | NSE: | Diamond & Jewellery | Small Cap

Orosil Smiths Share Price

3.90 0.08 2.09%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Orosil Smiths

M-Cap below 100cr DeciZen not available

Orosil Smiths India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
16 Cr.
52-wk low:
3.2
52-wk high:
8.3

Is Orosil Smiths India Ltd an attractive stock to invest in?

1. Is Orosil Smiths India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Orosil Smiths India Ltd is a below average quality company.

2. Is Orosil Smiths India Ltd undervalued or overvalued?

The key valuation ratios of Orosil Smiths India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Orosil Smiths India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Orosil Smiths India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Orosil Smiths:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Orosil Smiths India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0.7%-5.1%-4.8%-6.1%-0.5%-11.6%-8.5%-14.6%-7.8%-17.5%-
Value Creation
Index
-1.1-1.4-1.3-1.4-1.0-1.8-1.6-2.0-1.6-2.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.43.63.21.83.81.61.70.50.90.71
Sales YoY Gr.--17.7%-12.4%-44.5%112.4%-58.2%7%-70.2%88%-21.3%-
Adj EPS -0.1-0.1-0.1-0.1-0-0.1-0.1-0.1-0.1-0.1-0.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 0.60.80.70.70.60.50.40.40.30.20.2
Adj Net
Profit
-0.2-0.3-0.3-0.30-0.4-0.3-0.4-0.2-0.40
Cash Flow from Ops. 0.5-0.10.100.10.10.1000-
Debt/CF from Ops. 1.1-9435.30.80.901.600-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -18%-27.8%-23.9%-21.3%
Adj EPS NANANANA
BVPS-10.1%-18.5%-19.5%-25.8%
Share Price 9.8% -13.6% 5.9% 15.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-5.9-6.7-5.9-7.1-0.8-12-8.6-14.7-7.9-17.8-42.1
Op. Profit
Mgn %
2.75.11.7-2.74.6-15-6.6-56.1-18.5-40-46.8
Net Profit
Mgn %
-4.7-8.2-7.9-15.7-0.8-26.4-15.6-81-20.6-52.9-63.5
Debt to
Equity
0.20.10.10.1000000-
Working Cap
Days
169192223424199416330937461632618
Cash Conv.
Cycle
156171183336155353288824396492270

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -23.91%

Sales growth is not so good in last 4 quarters at -35.19%

Latest Financials - Orosil Smiths India Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0.5 -
BVPS (₹.) 0.2 -
Reserves (₹ Cr.) -4 -
P/BV 26.59 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 3.20 / 8.27
All Time Low / High (₹) 0.32 / 10.85
Market Cap (₹ Cr.) 16
Equity (₹ Cr.) 4.1
Face Value (₹) 1
Industry PE 86.1

Management X-Ray of Orosil Smiths:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Orosil Smiths

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4.423.643.191.773.761.571.680.500.940.74
Operating Expenses 4.303.463.141.823.591.811.790.781.111.03
Manufacturing Costs0.050.060.040.050.040.050.060.030.010.04
Material Costs3.693.092.771.463.121.401.310.290.750.49
Employee Cost 0.180.090.120.100.160.140.160.060.090.14
Other Costs 0.380.220.220.200.270.220.260.400.270.37
Operating Profit 0.120.180.05-0.050.17-0.24-0.11-0.28-0.17-0.29
Operating Profit Margin (%) 2.7%5.0%1.5%-2.9%4.6%-15.0%-6.6%-56.1%-18.4%-40.0%
Other Income 0.590.080.040.030.010.030.0100.110.09
Interest 0.240.070.040.030.010.010000.01
Depreciation 0.360.470.300.230.200.170.160.120.130.13
Exceptional Items 00000-0.110000
Profit Before Tax 0.11-0.28-0.25-0.28-0.03-0.49-0.26-0.40-0.19-0.35
Tax 0000000000
Profit After Tax 0.11-0.28-0.25-0.28-0.03-0.49-0.26-0.40-0.19-0.35
PAT Margin (%) 2.5%-7.6%-8.0%-15.8%-0.8%-31.3%-15.6%-81.0%-20.6%-46.9%
Adjusted EPS (₹)0.0-0.1-0.1-0.10.0-0.1-0.1-0.1-0.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2.464.364.113.753.723.202.922.572.362.03
Share Capital 4.135.225.225.225.225.225.225.225.225.22
Reserves -1.67-0.86-1.11-1.47-1.50-2.02-2.30-2.65-2.86-3.19
Minority Interest0000000000
Debt0.510.420.320.220.100.0400.0500
Long Term Debt0.420.320.220.10000000
Short Term Debt0.090.100.110.120.100.0400.0500
Trade Payables00.020.020.260.0100000
Others Liabilities 2.490.060.070.060.040.160.080.050.270.84
Total Liabilities 5.464.874.534.293.873.4032.672.632.87

Fixed Assets

Gross Block7.197.097.097.097.097.097.107.117.126.82
Accumulated Depreciation4.274.745.045.275.475.645.765.886.015.62
Net Fixed Assets2.922.342.041.821.621.451.341.221.111.21
CWIP 0000000000
Investments 0.610.430.380.270.270.260.210.220.220.22
Inventories1.581.621.531.821.451.371.191.0310.99
Trade Receivables0.190.040.060.070.170.060.03000
Cash Equivalents 0.040.150.140.050.040.040.060.040.100.08
Others Assets0.120.280.370.270.320.220.160.140.190.38
Total Assets 5.464.874.534.293.873.4032.672.632.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.45-0.050.080.010.130.050.070.0300.01
PBT 0.11-0.28-0.25-0.28-0.03-0.49-0.26-0.40-0.19-0.35
Adjustment 0.150.500.340.260.210.140.150.210.040.13
Changes in Working Capital 0.19-0.27-0.010.03-0.050.40.180.230.150.23
Tax Paid 0000000000
Cash Flow From Investing Activity -0.070.320.050.0300.010-0.050.06-0.01
Capex -0.660.100000-0.01-0.01-0.02-0.05
Net Investments 0.580.220.050.04000-0.0500.02
Others 000000.01000.080.02
Cash Flow From Financing Activity -0.38-0.16-0.14-0.14-0.13-0.06-0.0400-0.03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-0.11-0.1000000
Interest Paid -0.24-0.06-0.04-0.03-0.01-0.010000
Dividend Paid 0000000000
Others -0.14-0.10-0.100-0.02-0.05-0.0400-0.03
Net Cash Flow -0.010.11-0.01-0.10000.02-0.020.06-0.02
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)4.52-9.65-8.08-9.85-1.18-20.72-13.31-24.42-14.06-31.22
ROCE (%)6.83-4.24-4.59-5.93-0.42-13.76-8.48-14.55-7.75-15.42
Asset Turnover Ratio0.80.710.680.40.920.430.520.180.350.27
PAT to CFO Conversion(x)4.09N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2011613112710000
Inventory Days138161180345159326278812396492
Payable Days313351510000

Orosil Smiths India Ltd Stock News

Orosil Smiths India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Orosil Smiths on 28-Mar-2024 16:01 is ₹3.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Orosil Smiths stood at ₹16.03.
The latest P/E ratio of Orosil Smiths as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Orosil Smiths as of 28-Mar-2024 16:01 is 26.59.
The 52-week high of Orosil Smiths is ₹8.27 and the 52-week low is ₹3.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Orosil Smiths is ₹0.52 ( Cr.) .

About Orosil Smiths India Ltd

Silver Smith India (SSIL), incorporated in 1994, is a multidimensional jewellery solution company. It is first of its kind to service the requirements of ever growing jewellery industry.

The company is setting up fully automated and integrated manufacturing facilities to process raw silver and gold into value added products & jewellery. Listed on major stock exchanges, the company enjoys good reputation in the field of education, designing as well as manufacturing in the jewellery industry.

SSIL has only responded timely to the requirements of the jewellery industry. In April 1999 it felt the need to bridge the gap between the demand and availability of skilled professionals in the Indian Jewellery Industry, hence set up the Jewellery Design & Technology Institute in Noida, with a branch in Delhi.

In July 2005 SSIL felt the need to cater to the constantly growing demand for Designer Jewellery. Hence Niche -- a designer jewellery studio -- was conceptualized by Ms. Rita Narula and Ridhi Narula. The studio has been set up at one of the prime locations in South Delhi.

SSIL -- with its immense experience in the field of jewellery, is able to understand the sensitivity, creativity and technicality of jewellery designing and manufacturing. Thus SSIL has an important role in guiding niche to fulfill the design expectations of today's jewellery world.

The Design Development Centre (DDC) of the company was initiated to help jewellery companies outsource their design related requirements. DDC aims to introduce innovative, creative and personalized design and also offers related services like product development, graphic identity and technical detailing amongst others.

Products and services offered by the company:-

Women range

  • Bracelets and Bangles
  • Brooches
  • Eearrings
  • Neckpieces
  • Rings

Men’s accessories

  • Cuff-link
  • Kalgi
  • Kurta button
  • Pendant
  • Tie studdes

DDC (Design Development Centre) offers the opportunity to jewellery company to outsource their day-to-day design & design related requirements allowing the executive & managers to focus more time on refining strategic competencies while gaining better control of resources.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.