SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

SILGO Retail Ltd (SILGO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SILGO Diamond & Jewellery | Small Cap | SILGO Retail Share Price

BSE Share Price
Not Listed

SILGO Retail Ltd (SILGO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SILGO Diamond & Jewellery | Small Cap | SILGO Retail Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹243 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹1.8
TTM Sales
₹47 Cr.
Book Value per Share
₹38.5
P/E Ratio
42.17
Higher than its 5-year historical median
Industry PE
53.2
Price to Book (P/B)
1.97
Higher than its 5-year historical median
Price to Sales (P/S)
5.16
Higher than its 5-year historical median
EV/EBITDA
29.54
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
7.96%
Outperforms industry median
Return on Capital Employed (ROCE)
10.46%
Outperforms industry median
Return on Assets (ROA)
7.01%
Operating Profit Margin
14.1%
Net Profit Margin
10.09%
Gross Profit Margin
13.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
26.66%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
12.41%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
42.22%
Asset Quality
Promoter Holding
40.44%
Pledged shares (%) of Promoter's holding (%)
38.65%
Reserves
₹91 Cr.
Equity
₹32 Cr.
Face Value
₹10
All Time Low / High
- / -

SILGO Retail stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is SILGO Retail Ltd a good quality company?
SILGO Retail Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does SILGO Retail Ltd performance compare with that of its Peers?
Q.1 Revenue growth of SILGO Retail Ltd vs industry peers?
SILGO Retail Ltd revenue CAGR is 9.33%, compared to the industry median CAGR of 3.81%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of SILGO Retail Ltd?
Promoters hold 40.44% of the SILGO Retail Ltd, with 38.65% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of SILGO Retail Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 10.97% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SILGO Retail Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%46%70.9%28.9%18.1%11.4%9.8%10.6%10.1%10.5%-
Value Creation
Index
NA2.34.11.10.3-0.2-0.3-0.3-0.3-0.3-

Growth Parameters

Sales 0516.521.728.431.934.934.13544.447
Sales YoY Gr.-NA230.7%31.6%31.1%12.3%9.3%-2.2%2.8%26.7%-
Adj EPS 01.36.81.92.42.12.11.91.72.41.8
YoY Gr.-NA421.4%-71.6%21.1%-8.9%-2.3%-7.7%-10.9%40.1%-
BVPS (₹) 5.91.48.214.721.225.427.729.929.231.638.5
Adj Net
Profit
00.211.222.22.123.24.56
Cash Flow from Ops. -0-1-0.8-4.5-13.7-14.8-0.82.41.6-0.6-
Debt/CF from Ops. 00-3.20-0.6-1.2-24.37.94.40-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA9.3%8.4%26.7%
Adj EPS NA0.5%4.9%40.1%
BVPS20.5%8.3%4.6%8.1%
Share Price - 13.8% 51% 40.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0180.2142.423.614.510.17.96.77.57.95.1
Op. Profit
Mgn %
06.111.29.111.512.612.213.41614.118.8
Net Profit
Mgn %
03.75.85.76.96.96.25.89.110.112.2
Debt to
Equity
002.300.50.70.70.60.100
Working Cap
Days
0-391155234406500550554485455
Cash Conv.
Cycle
05449101221368460528513454407

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales051622283235343544
Operating Expenses + 051520252831302938
Manufacturing Costs0001121111
Material Costs041317232428282836
Employee Cost 0001111111
Other Costs 0001110000
Operating Profit 0022344566
Operating Profit Margin (%) -6.1%11.2%9.1%11.5%12.6%12.2%13.4%15.9%14.1%
Other Income + 0000000100
Exceptional Items 0000000000
Interest 0000011210
Depreciation 0000000000
Profit Before Tax 0012333346
Tax 0001111112
Profit After Tax 0011222234
PAT Margin (%) -3.7%5.8%5.7%6.9%6.9%6.6%6.9%9.0%10.1%
Adjusted EPS (₹)0.01.36.81.92.42.12.32.31.72.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of SILGO Retail - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0019182628315458
Share Capital 000571010101818
Reserves 0014111618203640
Debt +0130817191970
Long Term Debt0000014300
Short Term Debt0130816151670
Minority Interest0000000000
Trade Payables0151000110
Others Liabilities 0011113226
Total Liabilities 02911274551526364

Fixed Assets

Net Fixed Assets +0000000000
Gross Block0011111111
Accumulated Depreciation0000000111
CWIP 0000000000
Investments 0000000000
Inventories0258162633344660
Trade Receivables0032913161651
Cash Equivalents 0000000091
Others Assets 0000152243
Total Assets 02911274551526364

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0-1-1-4-14-15-122-1
PBT 0012333346
Adjustment 0-0-0-1-001210
Changes in Working Capital -0-1-2-6-16-18-4-2-3-5
Tax Paid 0-0-0-000-1-1-1-2
Cash Flow From Investing Activity + 0-0-0-00-00-000
Capex 0-0-0-0-0-0-0-000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + 012414151-27-7
Net Proceeds from Shares 0004660020-0
Net Proceeds from Borrowing 0000003-100
Interest Paid 0000-0-1-1-2-1-0
Dividend Paid 0000000000
Others 012089-11-12-7
Net Cash Flow 000-00-0-0-09-8

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A142.8223.5514.5910.058.477.957.437.96
ROCE (%)N/AN/A70.9328.8518.1311.369.7910.5510.110.46
Asset Turnover Ratio04.062.872.211.510.890.720.660.610.7
PAT to CFO Conversion(x)N/AN/A-1-4-7-7.5-0.510.67-0.25
Working Capital Days
Receivable Days022.1036.804373.50128151.30173.30109.7024.30
Inventory Days0145.3078.70108.60152.70242.90313.60360.30415.40433.70
Payable Days045.1076.4053.705.604.405.609.8011.404.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.0038.65
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

SILGO Retail Ltd FAQs

The current trading price of SILGO Retail on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of SILGO Retail stood at ₹242.7 Cr

The latest P/E ratio of SILGO Retail as of 31-Dec-1969 is 42.17.

The latest P/B ratio of SILGO Retail as of 31-Dec-1969 is 1.97.

The 52-week high of SILGO Retail is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SILGO Retail is ₹47.03 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that SILGO Retail Ltd is a below average quality company.

The key valuation ratios of SILGO Retail Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of SILGO Retail Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About SILGO Retail Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: