SM Gold Ltd (542034) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542034 | NSE: | Diamond & Jewellery | Small Cap

SM Gold Share Price

13.26 -0.22 -1.63%
as on 05-Dec'25 15:31

SM Gold Ltd (542034) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542034 | NSE: | Diamond & Jewellery | Small Cap

DeciZen - make an informed investing decision on SM Gold

Based on:

M-Cap below 100cr DeciZen not available

SM Gold stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
21.92
Market Cap:
17.8 Cr.
52-wk low:
12.3
52-wk high:
23.1

Is SM Gold Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of SM Gold: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SM Gold Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.6%0.9%3.1%6.3%10.6%7%6.9%3.7%-
Value Creation
Index
-0.7-0.9-0.8-0.6-0.2-0.5-0.5-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13.526.329.233.451.150.962.387.8116
Sales YoY Gr.-95.1%10.8%14.5%53%-0.3%22.2%41%-
Adj EPS 0.300.10.30.60.20.50.50.6
YoY Gr.--93.1%550%123.1%96.6%-61.4%136.4%-7.7%-
BVPS (₹) 8.212.612.713.415.116.12222.620.1
Adj Net
Profit
0.200.10.30.60.20.50.51
Cash Flow from Ops. -4.8-6.63.5-1.2-1.70.1-0.60.8-
Debt/CF from Ops. -0-0.21.1-3.9-5.1137.5-30.321.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA24.7%19.8%41%
Adj EPS NA29.9%-5.6%-7.7%
BVPSNA12.2%14.5%2.6%
Share Price - -9.8% -18.4% -33.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.50.212.241.42.72.12.9
Op. Profit
Mgn %
1.60.11.72.11.31.42.31.51.2
Net Profit
Mgn %
1.30.10.50.91.10.40.80.60.7
Debt to
Equity
00.10.30.40.60.80.80.70
Working Cap
Days
013116115313217918114071
Cash Conv.
Cycle
012615514812916917113535

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - SM Gold Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 -
TTM Sales (₹ Cr.) 116 -
BVPS (₹.) 20.1 -
Reserves (₹ Cr.) 13 -
P/BV 0.67 -
PE 21.92 -
From the Market
52 Week Low / High (₹) 12.31 / 23.08
All Time Low / High (₹) 12.31 / 359.00
Market Cap (₹ Cr.) 17.8
Equity (₹ Cr.) 13.2
Face Value (₹) 10
Industry PE 63.7

Management X-Ray of SM Gold:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of SM Gold - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of SM Gold

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales13.4926.3229.1633.4051.0950.9362.2587.79
Operating Expenses 13.2826.2928.6732.7150.4250.2460.8386.47
Manufacturing Costs00.0300.050.020.040.030.07
Material Costs13.1625.9027.9631.9149.1548.8559.2284.46
Employee Cost 0.050.070.220.260.190.340.680.81
Other Costs 0.070.290.480.491.061.010.911.12
Operating Profit 0.210.030.480.690.670.691.421.32
Operating Profit Margin (%) 1.6%0.1%1.7%2.1%1.3%1.4%2.3%1.5%
Other Income 0.050.080.030.451.601.220.970.14
Interest 00.050.290.410.360.471.010.72
Depreciation 0.020.030.030.040.030.030.030.03
Exceptional Items 00000000
Profit Before Tax 0.240.030.190.691.881.421.350.71
Tax 0.060.010.050.090.200.350.150.14
Profit After Tax 0.180.020.140.601.681.071.190.57
PAT Margin (%) 1.3%0.1%0.5%1.8%3.3%2.1%1.9%0.6%
Adjusted EPS (₹)0.30.00.10.61.71.11.20.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5.1912.7112.8513.4515.1416.1522.1222.69
Share Capital 4.196.696.6910.0410.0410.0410.0410.04
Reserves 16.026.163.425.106.1112.0912.65
Minority Interest00000000
Debt0.131.504.034.718.9213.3216.9316.33
Long Term Debt00000000
Short Term Debt0.131.504.034.718.9213.3216.9316.33
Trade Payables0.2600.160.020.031.620.030.02
Others Liabilities 0.410.050.100.130.260.501.031.12
Total Liabilities 5.9814.2717.1418.3124.3531.5940.1140.17

Fixed Assets

Gross Block0.090.090.960.190.200.250.260.29
Accumulated Depreciation00.030.060.100.130.150.180.21
Net Fixed Assets 0.080.050.900.100.080.090.080.08
CWIP 00000000
Investments 003.413.012.513.276.146.11
Inventories1.2810.4810.3814.3221.1926.8232.3731.98
Trade Receivables4.532.042.020.540.110.590.100.31
Cash Equivalents 0.011.070.020.020.0100.260.41
Others Assets 0.080.630.420.320.450.821.171.28
Total Assets 5.9814.2717.1418.3124.3531.5940.1140.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -4.84-6.613.52-1.19-1.740.10-0.560.76
PBT 0.240.030.190.691.881.421.350.71
Adjustment 0.020.080.320-1.21-0.730.070.61
Changes in Working Capital -5.04-6.713.06-1.8-2.21-0.24-1.82-0.42
Tax Paid -0.06-0.01-0.05-0.09-0.20-0.35-0.15-0.14
Cash Flow From Investing Activity -0.090-4.281.160.49-0.78-4.46-0.01
Capex -0.090-0.870.76-0.01-0.02-0.01-0.03
Net Investments 00-3.410.400.50-0.76-4.450.03
Others 00-000000
Cash Flow From Financing Activity 4.948.28-0.290.041.240.675.27-0.59
Net Proceeds from Shares 5.017.50000000
Net Proceeds from Borrowing 00000000
Interest Paid 0-0.05-0.29-0.41-0.36-0.47-1.01-0.72
Dividend Paid 00000000
Others -0.070.8300.451.601.146.280.12
Net Cash Flow 0.011.67-1.050-0.01-0.010.250.16

Finance Ratio

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.50.241.114.611.766.816.232.54
ROCE (%)4.640.863.126.2910.67.036.873.66
Asset Turnover Ratio2.262.61.861.882.41.821.742.19
PAT to CFO Conversion(x)-26.89-330.525.14-1.98-1.040.09-0.471.33
Working Capital Days
Receivable Days1234625142321
Inventory Days3582131135127172174134
Payable Days72110650

SM Gold Ltd Stock News

SM Gold Ltd FAQs

The current trading price of SM Gold on 05-Dec-2025 15:31 is ₹13.26.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of SM Gold stood at ₹17.84.
The latest P/E ratio of SM Gold as of 04-Dec-2025 is 21.92.
The latest P/B ratio of SM Gold as of 04-Dec-2025 is 0.67.
The 52-week high of SM Gold is ₹23.08 and the 52-week low is ₹12.31.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SM Gold is ₹116.4 ( Cr.) .

About SM Gold Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×