Sunraj Diamond Exports Ltd - Stock Valuation and Financial Performance

BSE: 523425 | NSE: | Diamond & Jewellery | Small Cap

Sunraj DiamondExport Share Price

9.39 0.44 4.92%
as on 16-Apr'24 16:01

DeciZen - make an informed investing decision on Sunraj DiamondExport

M-Cap below 100cr DeciZen not available

Sunraj Diamond Exports stock performance -

mw4me loader
P/E Ratio (SA):
12.45
Market Cap:
5 Cr.
52-wk low:
5.2
52-wk high:
12.4

Is Sunraj Diamond Exports Ltd an attractive stock to invest in?

1. Is Sunraj Diamond Exports Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sunraj Diamond Exports Ltd is a below average quality company.

2. Is Sunraj Diamond Exports Ltd undervalued or overvalued?

The key valuation ratios of Sunraj Diamond Exports Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sunraj Diamond Exports Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sunraj Diamond Exports Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sunraj DiamondExport:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunraj Diamond Exports Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2.9%1.2%-5.2%-8.5%-6.2%-3.7%-4.6%-2.8%0.8%1.7%-
Value Creation
Index
-0.8-0.9-1.4-1.6-1.4-1.3-1.3-1.2-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 39.421.43.20.60.61.90.81.24.41.42
Sales YoY Gr.--45.6%-85.1%-81.8%8.6%206.4%-59.6%59%253.2%-68.7%-
Adj EPS -0.5-1.1-3.5-3.9-3.4-2.6-2.2-200.60.8
YoY Gr.-NANANANANANANANA1325%-
BVPS (₹) 15.215.113.59.16.154.52.12.64.44.9
Adj Net
Profit
-0.3-0.6-1.8-2.1-1.8-1.4-1.2-100.30
Cash Flow from Ops. 41.50.3-0.4-2.62.90-0.4-2.60.8-
Debt/CF from Ops. 36.726.2-23.9-5.34.21548.1-36.9-6.720.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -31.1%16.8%20.7%-68.7%
Adj EPS NANANA1325%
BVPS-12.9%-6.5%-1.3%66.2%
Share Price -5.7% 5.2% 71.9% 78.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-3.5-7.4-24.2-34.7-44-45.9-46.5-59.11.716.316.3
Op. Profit
Mgn %
2.31.4-30-132.5-99.3-27.5-1043.50.5-25.2-14.7
Net Profit
Mgn %
-0.7-2.8-57.9-360.9-285.8-70.4-152.2-840.522.217.7
Debt to
Equity
1.51.21.22.14.24.55.212.712.17.1-
Working Cap
Days
2594262,49011,85310,4933,3317,9154,7991,4015,0764,175
Cash Conv.
Cycle
1632641,6679,3639,1182,7786,6064,0371,3454,913292

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 16.30%

Sales growth is growing at healthy rate in last 3 years 20.65%

Debt to equity has declined versus last 3 years average to 7.07

Sales growth is good in last 4 quarters at 36.78%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Sunraj Diamond Exports Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 0.5
TTM Sales (₹ Cr.) 2.3 2.3
BVPS (₹.) 4.9 2.5
Reserves (₹ Cr.) -3 -4
P/BV 1.93 3.72
PE 12.45 17.69
From the Market
52 Week Low / High (₹) 5.15 / 12.36
All Time Low / High (₹) 0.15 / 115.00
Market Cap (₹ Cr.) 5
Equity (₹ Cr.) 5.3
Face Value (₹) 10
Industry PE 83.4

Management X-Ray of Sunraj DiamondExport:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sunraj DiamondExport

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales39.3621.403.180.580.631.930.781.244.381.37
Operating Expenses 38.4821.094.141.691.252.461.581.584.361.71
Manufacturing Costs0.540.010.010000000.04
Material Costs36.5219.943.140.530.531.800.710.683.921.20
Employee Cost 0.290.310.270.240.210.230.330.190.160.19
Other Costs 1.130.840.730.920.510.420.540.710.280.29
Operating Profit 0.880.31-0.95-1.12-0.62-0.53-0.81-0.340.02-0.34
Operating Profit Margin (%) 2.2%1.4%-30.0%-192.0%-99.3%-27.5%-104.0%-27.4%0.4%-25.2%
Other Income 0.820.941.090.010.251.101.3500.461.31
Interest 1.271.161.391.131.151.100.700.900.170.01
Depreciation 0.130.130.220.090.100.030.0300.010.02
Exceptional Items 000.330000000
Profit Before Tax 0.30-0.04-1.15-2.33-1.62-0.56-0.19-1.240.310.93
Tax 0.100.01-0.29-0.01-0.010.030.050.070.010
Profit After Tax 0.19-0.05-0.85-2.33-1.61-0.59-0.24-1.310.290.93
PAT Margin (%) 0.5%-0.2%-26.8%-402.0%-257.0%-30.6%-31.6%-105.0%6.7%67.9%
Adjusted EPS (₹)0.4-0.1-1.6-4.4-3.0-1.1-0.5-2.50.61.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 8.108.057.194.873.252.662.421.111.402.33
Share Capital 5.335.335.335.335.335.335.335.335.335.33
Reserves 2.772.721.86-0.47-2.08-2.67-2.91-4.22-3.93-3
Minority Interest0000000000
Debt11.849.788.489.9913.7211.9812.6413.9816.9216.47
Long Term Debt0.711.100.740000.060.0300
Short Term Debt11.138.677.749.9913.7211.9812.5813.9516.9116.47
Trade Payables8.946.394.283.111.202.302.181.580.252.84
Others Liabilities 1.472.110.990.830.9110.260.160.08-0.02
Total Liabilities 30.3526.3220.9518.7919.0917.9417.5116.8318.6521.63

Fixed Assets

Gross Block2.712.711.200.991110.890.920.84
Accumulated Depreciation0.750.880.900.780.870.910.940.830.840.71
Net Fixed Assets1.961.830.300.210.120.090.060.050.080.14
CWIP 0000000000
Investments 0.600.600.600.600.600.600.600.600.600.60
Inventories2.771.620.600.330.520.510.270.335.9711.22
Trade Receivables22.4520.7917.9716.3216.3415.1616.0415.4211.408.89
Cash Equivalents 1.470.270.240.190.190.240.210.180.310.48
Others Assets1.091.221.241.131.321.340.340.240.290.30
Total Assets 30.3526.3220.9518.7919.0917.9417.5116.8318.6521.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 4.041.470.32-0.42-2.582.890.01-0.38-2.550.81
PBT 0.30-0.04-1.15-2.33-1.62-0.56-0.19-1.240.310.93
Adjustment 0.89-0.14-0.561.211.251.130.731.28-0.22-0.86
Changes in Working Capital 2.721.792.050.7-2.212.33-0.51-0.4-2.640.73
Tax Paid 0.14-0.13-0.0200-0.01-0.02-0.0200
Cash Flow From Investing Activity 0.050.071.44000-0.010-0.04-0.08
Capex -0.0401.44000-0.010-0.04-0.08
Net Investments 0000000000
Others 0.090.0700000000
Cash Flow From Financing Activity -3.97-2.75-1.800.382.58-2.84-0.030.422.77-0.48
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1-0.65-0.44-1.13-1.15-1.09-0.70-0.89-0.17-0.01
Dividend Paid -0.55000000000
Others -2.41-2.10-1.351.503.73-1.740.661.312.94-0.47
Net Cash Flow 0.13-1.20-0.03-0.0400.05-0.040.030.190.24
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.41-0.62-11.21-38.61-39.74-19.93-9.64-74.3223.4449.8
ROCE (%)7.45.881.44-7.88-2.933.43.44-2.272.835.05
Asset Turnover Ratio1.230.760.130.030.030.10.040.070.250.07
PAT to CFO Conversion(x)21.26N/AN/AN/AN/AN/AN/AN/A-8.790.87
Working Capital Days
Receivable Days2253692,22209,5302,9827,3384,6251,1172,705
Inventory Days233712729424897182882622,291
Payable Days901406202,5521,4903541,1481,01485470

Sunraj Diamond Exports Ltd Stock News

Sunraj Diamond Exports Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sunraj DiamondExport on 16-Apr-2024 16:01 is ₹9.39.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2024 16:01 the market cap of Sunraj DiamondExport stood at ₹5.01.
The latest P/E ratio of Sunraj DiamondExport as of 16-Apr-2024 16:01 is 12.45.
The latest P/B ratio of Sunraj DiamondExport as of 16-Apr-2024 16:01 is 1.93.
The 52-week high of Sunraj DiamondExport is ₹12.36 and the 52-week low is ₹5.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunraj DiamondExport is ₹2.26 ( Cr.) .

About Sunraj Diamond Exports Ltd

Sunraj Diamonds Exports (SUNDIAEX) is engaged in the business of trading in cut and polished diamonds. The company is owned by the Gandhi family who have been in this business since 1930. C D Gandhi is the chairman and managing director of the company.

The company procures rough diamonds as raw materials. These rough diamonds are cut, polished and finished by the company. The company markets and exports these finished diamonds in domestic and overseas markets.

The registered office of the company is located at 1008, Panchratna Building, 10th Floor, Opera House, Mumbai.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.