Swarnsarita Jewels India Ltd (526365) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526365 | NSE: | Diamond & Jewellery | Small Cap

Swarnsarita Jewels Share Price

32.30 0.06 0.19%
as on 05-Dec'25 15:40

Swarnsarita Jewels India Ltd (526365) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526365 | NSE: | Diamond & Jewellery | Small Cap

DeciZen - make an informed investing decision on Swarnsarita Jewels

Based on:

M-Cap below 100cr DeciZen not available

Swarnsarita Jewels India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
5.89
Market Cap:
67.3 Cr.
52-wk low:
23.6
52-wk high:
48.3

Is Swarnsarita Jewels India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Swarnsarita Jewels: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swarnsarita Jewels India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.8%5.4%5.9%5.8%6.3%7%7.7%6.2%6.8%8%-
Value Creation
Index
-0.6-0.6-0.6-0.6-0.6-0.5-0.5-0.6-0.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 321286485548559575841848681674713
Sales YoY Gr.--10.9%69.6%13%1.9%3%46.2%0.8%-19.6%-1.1%-
Adj EPS 0.711.20.81.32.42.122.33.75.5
YoY Gr.-50%24.2%-33.3%52.4%92%-12.1%-6.6%18.3%57.1%-
BVPS (₹) 39.140.542.644.847.450.454.356.859.262.869
Adj Net
Profit
1.42.12.61.72.654.44.14.97.711
Cash Flow from Ops. 0.2-17.4-2.5-26.712.95.16.811.75.10.4-
Debt/CF from Ops. 402.3-4.6-42.3-4.97.823.118.41019.6246.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.6%3.8%-7.1%-1.1%
Adj EPS 21%24%20.2%57.1%
BVPS5.4%5.8%4.9%6%
Share Price 3.3% 29.7% 3.6% -18.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.72.531.92.74.94.13.6468.3
Op. Profit
Mgn %
1.31.71.21.11.321.21.31.61.92.4
Net Profit
Mgn %
0.40.70.50.30.50.90.50.50.71.11.6
Debt to
Equity
0.90.91.21.411.11.110.80.70
Working Cap
Days
130162107109116113798510710653
Cash Conv.
Cycle
10113492961051037372797132

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Swarnsarita Jewels India Ltd.

Standalone Consolidated
TTM EPS (₹) 5.5 5.4
TTM Sales (₹ Cr.) 713 790
BVPS (₹.) 69 68.6
Reserves (₹ Cr.) 123 122
P/BV 0.47 0.47
PE 5.89 6.01
From the Market
52 Week Low / High (₹) 23.56 / 48.30
All Time Low / High (₹) 0.40 / 195.00
Market Cap (₹ Cr.) 67.3
Equity (₹ Cr.) 20.9
Face Value (₹) 10
Industry PE 63.7

Management X-Ray of Swarnsarita Jewels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *57.6657.6657.6657.6657.6657.6657.6657.6657.6657.66
* Pledged shares as % of Promoter's holding (%)

Valuation of Swarnsarita Jewels - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Swarnsarita Jewels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales320.99286.09485.10548.24558.74575.40841.19847.66681.17673.70
Operating Expenses 316.75281.23479.10542.37551.73564.51831.68836.81670.11661.61
Manufacturing Costs0.440.460.410.940.290.040.050.060.070.06
Material Costs311.36274.63471.13530.79541.53557.36822.53827.30660.48652.29
Employee Cost 2.743.804.554.775.382.473.472.633.213.03
Other Costs 2.212.343.015.874.534.645.636.816.366.23
Operating Profit 4.244.8665.867.0110.899.5110.8511.0512.09
Operating Profit Margin (%) 1.3%1.7%1.2%1.1%1.3%1.9%1.1%1.3%1.6%1.8%
Other Income 4.163.954.796.427.134.368.424.034.785.86
Interest 4.384.444.165.025.586.396.947.808.636.52
Depreciation 0.130.190.190.190.860.400.260.260.300.37
Exceptional Items 0000000000
Profit Before Tax 3.894.186.447.077.698.4610.736.826.9111.07
Tax 1.211.312.142.362.382.442.661.721.823.78
Profit After Tax 2.682.874.304.725.316.028.075.105.097.29
PAT Margin (%) 0.8%1.0%0.9%0.9%1.0%1.0%1.0%0.6%0.7%1.1%
Adjusted EPS (₹)1.31.42.12.32.62.93.92.52.43.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 81.5284.3888.6893.4098.71105.05113.23118.27123.43130.83
Share Capital 20.8420.8420.8420.8420.8420.8420.8420.8420.8420.84
Reserves 60.6863.5567.8472.5677.8784.2192.3997.43102.60109.99
Minority Interest0000000000
Debt74.8779.38105.48130.92101.17116.77122.60116.9993.0879.64
Long Term Debt00000019.3918.548.583.20
Short Term Debt74.8779.38105.48130.92101.17116.77103.2198.4484.5076.44
Trade Payables9.543.462.553.551.821.152.122.990.860
Others Liabilities 1.793.247.644.946.513.337.131.9910.448.92
Total Liabilities 167.72170.47204.35232.80208.20226.30245.07240.24227.82219.38

Fixed Assets

Gross Block2.252.382.502.764.726.4266.248.073.04
Accumulated Depreciation0.650.841.031.221.721.231.121.381.682.05
Net Fixed Assets 1.591.541.481.5435.194.894.866.380.99
CWIP 0000000000
Investments 15.9013.2110.0510.1010.1010.1310101010
Inventories56.2476.1577.86102.4992.6076.8785.8375.7776.4477.57
Trade Receivables47.3743.7252.0863.0668.6989.1585.9792.2655.3753.96
Cash Equivalents 32.1120.1944.9840.5219.1031.8843.7118.1719.858.80
Others Assets 14.5015.6617.9015.0814.7113.0914.6939.1859.7768.07
Total Assets 167.72170.47204.35232.80208.20226.30245.07240.24227.82219.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.19-17.41-2.49-26.7112.935.056.8411.675.120.35
PBT 3.894.186.447.077.698.4610.736.826.9111.07
Adjustment 2.261.772.043.073.135.484.695.444.701.83
Changes in Working Capital -4.72-22.06-8.83-34.54.64-6.35-5.492.73-4.13-11.43
Tax Paid -1.23-1.29-2.14-2.36-2.54-2.54-3.08-3.33-2.36-1.12
Cash Flow From Investing Activity -4.175.415.351.830.95-1.512.732.312.4510.18
Capex -1.29-0.13-0.12-0.20-2.37-3.64-0.16-0.24-1.824.51
Net Investments -5.172.753.21-0.100.0700.13000
Others 2.282.802.262.133.252.132.762.554.275.68
Cash Flow From Financing Activity 22.140.0721.9420.42-35.299.232.26-16.75-25.33-21.41
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -4.38-4.44-4.16-5.02-5.54-6.38-6.92-7.79-8.60-6.50
Dividend Paid 0000000000
Others 26.524.5126.1025.44-29.7515.609.18-8.97-16.73-14.91
Net Cash Flow 18.15-11.9224.79-4.46-21.4112.7711.83-2.78-17.76-10.88

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.343.464.975.185.535.917.44.414.215.73
ROCE (%)5.835.385.925.786.267.047.666.166.777.99
Asset Turnover Ratio2.121.692.592.512.532.653.573.492.913.01
PAT to CFO Conversion(x)0.07-6.07-0.58-5.662.440.840.852.291.010.05
Working Capital Days
Receivable Days48583638435038384030
Inventory Days62845860645435354142
Payable Days9922211110

Swarnsarita Jewels India Ltd Stock News

Swarnsarita Jewels India Ltd FAQs

The current trading price of Swarnsarita Jewels on 05-Dec-2025 15:40 is ₹32.30.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Swarnsarita Jewels stood at ₹67.31.
The latest P/E ratio of Swarnsarita Jewels as of 04-Dec-2025 is 5.89.
The latest P/B ratio of Swarnsarita Jewels as of 04-Dec-2025 is 0.47.
The 52-week high of Swarnsarita Jewels is ₹48.30 and the 52-week low is ₹23.56.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swarnsarita Jewels is ₹713.1 ( Cr.) .

About Swarnsarita Jewels India Ltd

Swarnasarita Gems, earlier known as Shyam Star Gems (SSGL) was incorporated as a private limited company on August  25, 1992 and was subsequently converted into a public limited company on February 25, 1993.The registered office of the company is at Opera House, Mumbai.In 2011 the company has changed its name from Shyam Star Gems Ltd. to Swarnasarita Gems Ltd.                                               "

It engages in diamond polishing and manufacture of jewelry. It has its manufacturing unit located at in the special economic zone (SEZ) in Surat, Gujarat and is to expand activities in other parts of Gujarat for export and retail business.

SSGL exports its wide range of diamond jewellery direct to semi wholesalers in various international markets including Hong Kong, Singapore, Middle East etc. Innovative and superior designs, timely delivery and stringent quality control measures have been the contributing factors in SSGL's success.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×