Zodiac-JRD-MKJ Ltd (ZODJRDMKJ) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512587 | NSE: ZODJRDMKJ | Diamond & Jewellery | Small Cap

Zodiac-JRD-MKJ Share Price

43.89 0.50 1.15%
as on 05-Dec'25 14:14

Zodiac-JRD-MKJ Ltd (ZODJRDMKJ) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512587 | NSE: ZODJRDMKJ | Diamond & Jewellery | Small Cap

DeciZen - make an informed investing decision on Zodiac-JRD-MKJ

Based on:

M-Cap below 100cr DeciZen not available

Zodiac-JRD-MKJ stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
78.07
Market Cap:
47.6 Cr.
52-wk low:
36.3
52-wk high:
73

Is Zodiac-JRD-MKJ Ltd an attractive stock to invest in?

1. Is Zodiac-JRD-MKJ Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Zodiac-JRD-MKJ Ltd is a below average quality company.

2. Is Zodiac-JRD-MKJ Ltd undervalued or overvalued?

The key valuation ratios of Zodiac-JRD-MKJ Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Zodiac-JRD-MKJ Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Zodiac-JRD-MKJ Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Zodiac-JRD-MKJ:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zodiac-JRD-MKJ Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.4%2.6%1.1%3%1.1%0.4%1.5%1.6%-3%1.4%-
Value Creation
Index
-0.9-0.8-0.9-0.8-0.9-1.0-0.9-0.9-1.2-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.118.12014.912.58.71915.110.92320
Sales YoY Gr.-12.2%10.7%-25.8%-15.6%-30.9%119.4%-20.6%-27.9%111.1%-
Adj EPS 0.910.10.70.70.511.1-3.60.60.6
YoY Gr.-18.8%-92.1%712.5%12.3%-30.1%98%10.9%-422.3%NA-
BVPS (₹) 95.195.996.598.39999.6100.6102.1100100.783.1
Adj Net
Profit
0.60.70.10.40.50.30.70.8-2.40.41
Cash Flow from Ops. -2.2-0.5-2.4-1.4-1.5-4.32.30.6-8.20-
Debt/CF from Ops. 00000000-042.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4%12.9%6.5%111.1%
Adj EPS -3.3%-2.9%-14.6%NA
BVPS0.6%0.3%0%0.6%
Share Price 1.6% 19.5% 14.3% -33.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.91.10.10.70.70.511.1-3.60.60.6
Op. Profit
Mgn %
4.33.8-3.32.41.2-0.53.91.6-37.12.94.7
Net Profit
Mgn %
3.63.80.333.943.65-22.41.93
Debt to
Equity
00000000000
Working Cap
Days
1,2881,1571,0321,4231,7772,6891,2071,4822,042991691
Cash Conv.
Cycle
1,1781,0591,0031,3911,6952,5041,1531,4632,004971669

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.60%

Sales growth is good in last 4 quarters at 10.01%

Sales growth has been subdued in last 3 years 6.52%

Net Profit has been subdued in last 3 years -14.56%

Latest Financials - Zodiac-JRD-MKJ Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 -
TTM Sales (₹ Cr.) 20.3 -
BVPS (₹.) 83.1 -
Reserves (₹ Cr.) 80 -
P/BV 0.52 -
PE 78.07 -
From the Market
52 Week Low / High (₹) 36.25 / 72.95
All Time Low / High (₹) 3.07 / 161.11
Market Cap (₹ Cr.) 47.6
Equity (₹ Cr.) 11
Face Value (₹) 10
Industry PE 63.7

Management X-Ray of Zodiac-JRD-MKJ:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Zodiac-JRD-MKJ - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Zodiac-JRD-MKJ

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.0918.062014.8512.548.6719.0215.1010.8922.99
Operating Expenses 15.4017.3720.6614.8012.398.7218.2814.8614.9222.32
Manufacturing Costs2.231.480.030.040.020.020.010.0200
Material Costs12.3314.9418.9713.6811.618.1217.5613.7011.1521.24
Employee Cost 0.130.170.190.190.300.290.290.160.440.18
Other Costs 0.710.791.470.900.460.290.410.983.330.90
Operating Profit 0.690.69-0.660.040.15-0.050.740.25-4.040.67
Operating Profit Margin (%) 4.3%3.8%-3.3%0.3%1.2%-0.5%3.9%1.6%-37.1%2.9%
Other Income 0.301.041.441.960.590.320.320.872.010.35
Interest 000000000.010.35
Depreciation 0.060.060.070.050.030.020.020.0100.06
Exceptional Items -0.03000000000
Profit Before Tax 0.911.670.711.960.710.251.031.10-2.040.61
Tax 0.280.39-0.020.450.22-0.100.350.12-0.670.18
Profit After Tax 0.631.280.731.510.490.340.680.98-1.370.43
PAT Margin (%) 3.9%7.1%3.6%10.1%3.9%4.0%3.6%6.5%-12.6%1.9%
Adjusted EPS (₹)0.91.91.12.20.70.51.01.5-2.00.6
Dividend Payout Ratio (%)41%20%36%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 64.1664.7265.1566.3466.8467.1967.8968.8767.5067.93
Share Capital 5.185.185.185.185.185.185.185.185.185.18
Reserves 58.9859.5459.9761.1761.6662.0262.7163.6962.3262.75
Minority Interest0000000000
Debt000000000.310.49
Long Term Debt0000000000.22
Short Term Debt000000000.310.27
Trade Payables2.311.811.290.790.950.510.520.520.040
Others Liabilities 3.850.220.090.423.753.200.510.26-0.721.19
Total Liabilities 70.3166.7566.5267.5571.5470.9168.9169.6567.1269.60

Fixed Assets

Gross Block2.090.500.500.500.500.500.500.310.680.50
Accumulated Depreciation1.620.060.130.180.210.230.250.270.160.06
Net Fixed Assets 0.470.440.370.320.290.260.240.040.520.44
CWIP 000000000.060.06
Investments 10.749.858.545.215.592.941.741.7000
Inventories44.6138.8742.4046.2949.8549.7742.2143.5347.1744.36
Trade Receivables10.6116.8214.3511.819.9610.8319.2517.0912.1118.70
Cash Equivalents 0.410.640.353.502.073.595.296.915.755.06
Others Assets 3.470.130.520.433.783.520.170.381.510.99
Total Assets 70.3166.7566.5267.5571.5470.9168.9169.6567.1269.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -2.19-0.50-2.40-1.44-1.53-4.272.340.63-8.160.01
PBT 0.931.660.721.970.710.261.031.10-2.040.61
Adjustment -0.23-0.90-1.05-1.52-0.45-0.18-0.16-0.740.770.61
Changes in Working Capital -2.43-0.8-1.75-1.79-1.68-4.341.480.51-6.63-1.21
Tax Paid -0.39-0.46-0.32-0.10-0.11-0.01-0.01-0.24-0.260
Cash Flow From Investing Activity 2.191.042.424.900.112.861.370.982.61-0.35
Capex -0.01-0.03000-0-00.510.430
Net Investments 1.790.182.263.030.021.461.380.421.970
Others 0.400.900.161.870.091.4000.050.21-0.35
Cash Flow From Financing Activity -0.31-0.31-0.31-0.3100000.31-0.35
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000000.310
Interest Paid 00000000-0-0.35
Dividend Paid -0.26-0.26-0.26-0.26000000
Others -0.05-0.05-0.05-0.050000-00
Net Cash Flow -0.310.23-0.293.15-1.43-1.413.721.61-5.24-0.70

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.981.981.122.290.740.511.011.44-2.010.63
ROCE (%)1.422.591.092.981.070.371.531.62-2.981.41
Asset Turnover Ratio0.230.260.30.220.180.120.270.220.160.34
PAT to CFO Conversion(x)-3.48-0.39-3.29-0.95-3.12-12.563.440.64N/A0.02
Working Capital Days
Receivable Days245277284321317438289439489245
Inventory Days9598437421,0901,3992,0978831,0361,521727
Payable Days405030282733111490

Zodiac-JRD-MKJ Ltd Stock News

Zodiac-JRD-MKJ Ltd FAQs

The current trading price of Zodiac-JRD-MKJ on 05-Dec-2025 14:14 is ₹43.89.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Zodiac-JRD-MKJ stood at ₹47.62.
The latest P/E ratio of Zodiac-JRD-MKJ as of 04-Dec-2025 is 78.07.
The latest P/B ratio of Zodiac-JRD-MKJ as of 04-Dec-2025 is 0.52.
The 52-week high of Zodiac-JRD-MKJ is ₹72.95 and the 52-week low is ₹36.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zodiac-JRD-MKJ is ₹20.27 ( Cr.) .

About Zodiac-JRD-MKJ Ltd

Zodiac-JRD-MKJ was incorporated as a private limited company on January 6,1987 and got converted into a public limited company on October 22,1992. The company is part of the Zaveri family (JRD group), which has business interests in jewelry and precious stones and Gems. The registered office of the company is located at Opera House, Mumbai.

The processing facilities of the company are located at Dahisar in Mumbai.

The group is consolidating its business activities with the merger of JRD Diamonds and more recently, MKJ Jewellery with the company.

Business area of the Company:-

The company mainly imports rough diamonds from Belgium or buys them locally from Hindustan Diamonds and cuts and polishes them.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×