SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Zodiac-JRD-MKJ Ltd (ZODJRDMKJ) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 512587 NSE: ZODJRDMKJ | Diamond & Jewellery | Small Cap

Zodiac-JRD-MKJ Share Price

37.94 1.68 (4.63%)
As on 17-Apr'26 16:59

Zodiac-JRD-MKJ Ltd (ZODJRDMKJ)

BSE: 512587 NSE: ZODJRDMKJ
Key Metrics
Market Cap
₹42 Cr.
P/E Ratio
79.32
Price to Book (P/B)
0.46
Price to Sales (P/S)
1.98
EV/EBITDA
33.28
Return on Capital Employed (ROCE)
1.41%
Current Price
₹37.9
Return on Equity (ROE)
0.63%
Return on Assets (ROA)
0.63%
Operating Profit Margin
2.9%
Net Profit Margin
1.86%
Gross Profit Margin
2.9%
Book Value per Share
₹83.2
Sales Growth (YoY)
111.11%
Sales Growth (3 Years)
6.52%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
-3.26%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹28 / 73
Net Profit Growth (3 Years)
-14.39%
Dividend Yield
0.00%
Promoter Holding
32.84%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Zodiac-JRD-MKJ Ltd?
Zodiac-JRD-MKJ Ltd revenue growth is 111.1% for FY-2025 , which is above its 5 year CAGR of 12.9% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Zodiac-JRD-MKJ Ltd?
Promoters hold 32.84% of the Zodiac-JRD-MKJ Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Zodiac-JRD-MKJ Ltd vs industry peers?
Zodiac-JRD-MKJ Ltd revenue CAGR is 12.89% , compared to the industry median CAGR of 5.39% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Zodiac-JRD-MKJ Ltd belong to?
Zodiac-JRD-MKJ Ltd belongs to the Consumer Durables sector, operating specifically within the Diamond & Jewellery segment.
Q.1 Stock return of Zodiac-JRD-MKJ Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 4.6% based on the current price.

DeciZen - make an informed investing decision on Zodiac-JRD-MKJ

Based on:

M-Cap below 100cr DeciZen not available

Zodiac-JRD-MKJ stock performance

Key Ratios
mw4me loader

Is Zodiac-JRD-MKJ Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zodiac-JRD-MKJ Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.4%2.6%1.1%3%1.1%0.4%1.5%1.6%-3%1.4%-
Value Creation
Index
-0.9-0.8-0.9-0.8-0.9-1.0-0.9-0.9-1.2-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.118.12014.912.58.71915.110.92321
Sales YoY Gr.-12.2%10.7%-25.8%-15.6%-30.9%119.4%-20.6%-27.9%111.1%-
Adj EPS 0.910.10.70.70.511.1-3.60.60.5
YoY Gr.-18.8%-92.1%712.5%12.3%-30.1%98%10.9%-422.3%NA-
BVPS (₹) 95.195.996.598.39999.6100.6102.1100100.783.2
Adj Net
Profit
0.60.70.10.40.50.30.70.8-2.40.41
Cash Flow from Ops. -2.2-0.5-2.4-1.4-1.5-4.32.30.6-8.20-
Debt/CF from Ops. 00000000-042.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4%12.9%6.5%111.1%
Adj EPS -3.3%-2.9%-14.6%NA
BVPS0.6%0.3%0%0.6%
Share Price 4.8% 14.6% 14.7% -24.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.91.10.10.70.70.511.1-3.60.60.5
Op. Profit
Mgn %
4.33.8-3.32.41.2-0.53.91.6-37.12.93.6
Net Profit
Mgn %
3.63.80.333.943.65-22.41.92.5
Debt to
Equity
0000000000-
Working Cap
Days
1,2881,1571,0321,4231,7772,6891,2071,4822,042991691
Cash Conv.
Cycle
1,1781,0591,0031,3911,6952,5041,1531,4632,004971669

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.5 -
TTM Sales (₹ Cr.) 21 -
BVPS (₹) 83.2 -
Reserves (₹ Cr.) 80 -
P/BV 0.46 -
PE 79.32 -
From the Market
52 Week Low / High (₹) 28.40 / 72.95
All Time Low / High (₹) 3.07 / 161.11
Market Cap (₹ Cr.) 41.6
Equity (₹ Cr.) 11
Face Value (₹) 10
Industry PE 62.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Zodiac-JRD-MKJ - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.0918.062014.8512.548.6719.0215.1010.8922.99
Operating Expenses + 15.4017.3720.6614.8012.398.7218.2814.8614.9222.32
Manufacturing Costs2.231.480.030.040.020.020.010.0200
Material Costs12.3314.9418.9713.6811.618.1217.5613.7011.1521.24
Employee Cost 0.130.170.190.190.300.290.290.160.440.18
Other Costs 0.710.791.470.900.460.290.410.983.330.90
Operating Profit 0.690.69-0.660.040.15-0.050.740.25-4.040.67
Operating Profit Margin (%) 4.3%3.8%-3.3%0.3%1.2%-0.5%3.9%1.6%-37.1%2.9%
Other Income + 0.301.041.441.960.590.320.320.872.010.35
Exceptional Items -0.03000000000
Interest 000000000.010.35
Depreciation 0.060.060.070.050.030.020.020.0100.06
Profit Before Tax 0.911.670.711.960.710.251.031.10-2.040.61
Tax 0.280.39-0.020.450.22-0.100.350.12-0.670.18
Profit After Tax 0.631.280.731.510.490.340.680.98-1.370.43
PAT Margin (%) 3.9%7.1%3.6%10.1%3.9%4.0%3.6%6.5%-12.6%1.9%
Adjusted EPS (₹)0.91.91.12.20.70.51.01.5-2.00.6
Dividend Payout Ratio (%)41%20%36%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 64.1664.7265.1566.3466.8467.1967.8968.8767.5067.93
Share Capital 5.185.185.185.185.185.185.185.185.185.18
Reserves 58.9859.5459.9761.1761.6662.0262.7163.6962.3262.75
Debt +000000000.310.49
Long Term Debt0000000000.22
Short Term Debt000000000.310.27
Minority Interest0000000000
Trade Payables2.311.811.290.790.950.510.520.520.040
Others Liabilities 3.850.220.090.423.753.200.510.26-0.721.19
Total Liabilities 70.3166.7566.5267.5571.5470.9168.9169.6567.1269.60

Fixed Assets

Net Fixed Assets +0.470.440.370.320.290.260.240.040.520.44
Gross Block2.090.500.500.500.500.500.500.310.680.50
Accumulated Depreciation1.620.060.130.180.210.230.250.270.160.06
CWIP 000000000.060.06
Investments 10.749.858.545.215.592.941.741.7000
Inventories44.6138.8742.4046.2949.8549.7742.2143.5347.1744.36
Trade Receivables10.6116.8214.3511.819.9610.8319.2517.0912.1118.70
Cash Equivalents 0.410.640.353.502.073.595.296.915.755.06
Others Assets 3.470.130.520.433.783.520.170.381.510.99
Total Assets 70.3166.7566.5267.5571.5470.9168.9169.6567.1269.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -2.19-0.50-2.40-1.44-1.53-4.272.340.63-8.160.01
PBT 0.931.660.721.970.710.261.031.10-2.040.61
Adjustment -0.23-0.90-1.05-1.52-0.45-0.18-0.16-0.740.770.61
Changes in Working Capital -2.43-0.8-1.75-1.79-1.68-4.341.480.51-6.63-1.21
Tax Paid -0.39-0.46-0.32-0.10-0.11-0.01-0.01-0.24-0.260
Cash Flow From Investing Activity + 2.191.042.424.900.112.861.370.982.61-0.35
Capex -0.01-0.03000-0-00.510.430
Net Investments 1.790.182.263.030.021.461.380.421.970
Others 0.400.900.161.870.091.4000.050.21-0.35
Cash Flow From Financing Activity + -0.31-0.31-0.31-0.3100000.31-0.35
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000000.310
Interest Paid 00000000-0-0.35
Dividend Paid -0.26-0.26-0.26-0.26000000
Others -0.05-0.05-0.05-0.050000-00
Net Cash Flow -0.310.23-0.293.15-1.43-1.413.721.61-5.24-0.70

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.981.981.122.290.740.511.011.44-2.010.63
ROCE (%)1.422.591.092.981.070.371.531.62-2.981.41
Asset Turnover Ratio0.230.260.30.220.180.120.270.220.160.34
PAT to CFO Conversion(x)-3.48-0.39-3.29-0.95-3.12-12.563.440.64N/A0.02
Working Capital Days
Receivable Days245277284321317438289439489245
Inventory Days9598437421,0901,3992,0978831,0361,521727
Payable Days405030282733111490

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Zodiac-JRD-MKJ Ltd FAQs

The current trading price of Zodiac-JRD-MKJ on 17-Apr-2026 16:59 is ₹37.94.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Zodiac-JRD-MKJ stood at ₹41.64 Cr

The latest P/E ratio of Zodiac-JRD-MKJ as of 16-Apr-2026 is 79.32.

The latest P/B ratio of Zodiac-JRD-MKJ as of 16-Apr-2026 is 0.46.

The 52-week high of Zodiac-JRD-MKJ is ₹72.95 and the 52-week low is ₹28.40.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zodiac-JRD-MKJ is ₹20.98 ( Cr.) .

About Zodiac-JRD-MKJ Ltd

Zodiac-JRD-MKJ was incorporated as a private limited company on January 6,1987 and got converted into a public limited company on October 22,1992. The company is part of the Zaveri family (JRD group), which has business interests in jewelry and precious stones and Gems. The registered office of the company is located at Opera House, Mumbai.

The processing facilities of the company are located at Dahisar in Mumbai.

The group is consolidating its business activities with the merger of JRD Diamonds and more recently, MKJ Jewellery with the company.

Business area of the Company:-

The company mainly imports rough diamonds from Belgium or buys them locally from Hindustan Diamonds and cuts and polishes them.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×