SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Empower India Ltd (EMPOWER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504351 NSE: EMPOWER IT - Hardware | Small Cap | Empower India Share Price

₹2.16 -0.04 (-1.82%)

As on 04-Jun'26 16:59

Empower India Ltd (EMPOWER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504351 NSE: EMPOWER IT - Hardware | Small Cap | Empower India Share Price

₹2.16 -0.04 (-1.82%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹251 Cr.
Current Price
₹2.2
52-Week Low / High
₹1 / 3
TTM EPS
₹0.1
TTM Sales
₹113 Cr.
Book Value per Share
₹2.7
P/E Ratio
15.74
Lower than its 5-year historical median
Industry PE
65.9
Price to Book (P/B)
0.79
Higher than its 5-year historical median
Price to Sales (P/S)
2.23
Lower than its 5-year historical median
EV/EBITDA
15.66
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
1.68%
Underperforms industry median
Return on Capital Employed (ROCE)
1.78%
Underperforms industry median
Return on Assets (ROA)
1.62%
Operating Profit Margin
-0.4%
Net Profit Margin
7.99%
Gross Profit Margin
8.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-23.26%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
76.76%
Asset Quality
Promoter Holding
15.02%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹201 Cr.
Equity
₹116.4 Cr.
Face Value
₹1
All Time Low / High
₹0.01 / 12.27

Empower India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Empower India Ltd a good quality company?
Empower India Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Empower India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Empower India Ltd vs industry peers?
Empower India Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 4.28%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Empower India Ltd?
Promoters hold 15.02% of the Empower India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Empower India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 19.1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Empower India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%0.1%0%0%-3.1%-2.5%-0%0.1%1%1.8%-
Value Creation
Index
-1.0-1.0NA-1.0-1.2-1.2-1.0-1.0-0.9-0.9-

Growth Parameters

Sales 10390.428.10.9006.49.78262.9113
Sales YoY Gr.--11.9%-68.9%-96.7%-100%NANA53%742.3%-23.3%-
Adj EPS 00-00-0.1-0.1-00000.1
YoY Gr.-NANANANANANANANA100%-
BVPS (₹) 2.92.92.92.92.32.22.52.52.52.62.7
Adj Net
Profit
0.20.1-0.10-14.5-8.5-0.10.20.62.616
Cash Flow from Ops. -3.33.70.8-1.213.1-23.311.50.76.310.8-
Debt/CF from Ops. 00213.8-138.312.700000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -5.3%NA114.7%-23.3%
Adj EPS NANANA100%
BVPS-1.3%2.5%0.9%2%
Share Price 17.3% 70.5% 91% 43.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.10-00-4.8-3.2-00.10.20.95.3
Op. Profit
Mgn %
0.30.40.2-19.600-1.42.1-0.4-0.4-0.7
Net Profit
Mgn %
0.20.2-0.23.200-1.41.90.74.114.5
Debt to
Equity
000.50.50.6000000
Working Cap
Days
3613982,4981,08,865004,3723,35844066228
Cash Conv.
Cycle
-80-106-418-10,9950010735-4-2710

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales10390281006108263
Operating Expenses + 10290281006108263
Manufacturing Costs0000000000
Material Costs1029028100698263
Employee Cost 0000000000
Other Costs 0000000000
Operating Profit 000-0-0-0-00-0-0
Operating Profit Margin (%) 0.3%0.4%0.2%-19.6%---1.4%2.1%-0.4%-0.4%
Other Income + 0000000036
Exceptional Items 0000-14-80000
Interest 0000000000
Depreciation 0000000000
Profit Before Tax 00-00-15-8-0035
Tax 0000000000
Profit After Tax 00-00-15-8-0035
PAT Margin (%) 0.2%0.2%-0.2%3.2%---1.4%1.9%3.5%8.0%
Adjusted EPS (₹)0.00.00.00.0-0.1-0.10.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Empower India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 339339339339266258293293296301
Share Capital 116116116116116116116116116116
Reserves 222222222222150141177177180185
Debt +0017016616600000
Long Term Debt0000000000
Short Term Debt0017016616600000
Minority Interest0000000000
Trade Payables2537483529344812
Others Liabilities 0000000002
Total Liabilities 364376557540461261297298304315

Fixed Assets

Net Fixed Assets +0000000000
Gross Block0000000000
Accumulated Depreciation0000000000
CWIP 0000000000
Investments 269273274274230197208207197194
Inventories4555555555
Trade Receivables11101000000
Cash Equivalents 0011000000
Others Assets 9098266259226598385102116
Total Assets 364376557540461261297298304315

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -341-113-23111611
PBT 00-00-15-8-0035
Adjustment 000-00835000
Changes in Working Capital -431-128-23-24136
Tax Paid 0-0-0-0000000
Cash Flow From Investing Activity + 3-4-1705-14189-11-1-6-11
Capex -0000000000
Net Investments 3-4-10-1425-111103
Others 00-169501640-2-16-14
Cash Flow From Financing Activity + 00170-40-1660000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-00000000
Dividend Paid 0000000000
Others 00170-40-1660000
Net Cash Flow -0-010-1-0-000-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.060.04-0.020.01-4.8-3.24-0.030.060.961.68
ROCE (%)0.080.0700.01-3.1-2.46-0.030.0811.78
Asset Turnover Ratio0.280.240.060000.020.030.270.2
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A22.2
Working Capital Days
Receivable Days27.102.2068.802,105.90000011.20
Inventory Days12.9017.20642,063.1000296.7019523.2030
Payable Days120.50126.90566.80000191.90163.2027.6058.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Empower India Ltd FAQs

The current trading price of Empower India on 04-Jun-2026 16:59 is ₹2.16.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Empower India stood at ₹251.4 Cr

The latest P/E ratio of Empower India as of 03-Jun-2026 is 15.74.

The latest P/B ratio of Empower India as of 03-Jun-2026 is 0.79.

The 52-week high of Empower India is ₹2.83 and the 52-week low is ₹1.03.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Empower India is ₹113 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Empower India Ltd is a below average quality company.

The key valuation ratios of Empower India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Empower India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Empower India Ltd

Empower India, earlier known as Empower Industries India was incorporated on February 20, 1981 as Mahajan Trading Company and promoted by Ushaben M Doshi, Nehal M Doshi, Hemal P Udani and Maganlal H Doshi. The company received the certificate of commencement of business on February 25, 1981. In 2011 the company has changed its name from Empower Industries India Ltd. to Empower India Ltd. "

The company, on June 12, 2010, has received its board’s approval for the fund raising programme by issue of various instruments such as Global Depository Receipts (GDR) / American Depository Receipts (ADR) / Foreign Currency Convertible Bonds (FCCBs) or any other securities convertible into equity shares whether optionally or otherwise up to $20 million.

The registered office of the company is located at 25/25 A, 2nd Floor, 327 Nawab Building, Dr DN Road, Fort, Mumbai, Maharashtra- 400001

Business area of the company

The company is engaged in the business of computer electronics, power electronics, and computer hardware/software development in India. It also focuses on the renewable energy generation by establishing or taking over wind farms with a capacity of 10 megawatts.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×