MoneyWorks4Me

Empower India Ltd (EMPOWER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504351 NSE: EMPOWER IT - Hardware | Small Cap | Empower India Share Price

₹1.64 -0.08 (-4.65%)

As on 19-Oct'26 16:59

Empower India Ltd (EMPOWER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504351 NSE: EMPOWER IT - Hardware | Small Cap | Empower India Share Price

₹1.64 -0.08 (-4.65%)

As on 19-Oct'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹191 Cr.
Current Price
₹1.6
52-Week Low / High
₹1 / 3
TTM EPS
₹0.2
TTM Sales
₹164 Cr.
Book Value per Share
₹2.8
P/E Ratio
9.87
Lower than its 5-year historical median
Industry PE
62.3
Price to Book (P/B)
0.59
In line with its 5-year historical median
Price to Sales (P/S)
1.16
Lower than its 5-year historical median
EV/EBITDA
11.27
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
5.75%
Underperforms industry median
Return on Capital Employed (ROCE)
5.29%
Underperforms industry median
Return on Assets (ROA)
4.52%
Operating Profit Margin
0.9%
Net Profit Margin
11.74%
Gross Profit Margin
11.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
79.14%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
245.02%
Asset Quality
Promoter Holding
15.02%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹208 Cr.
Equity
₹116.4 Cr.
Face Value
₹1
All Time Low / High
₹0.01 / 12.27

Empower India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Semi Strong
Q.1 Is Empower India Ltd a good quality company?
Empower India Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Empower India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Empower India Ltd vs industry peers?
Empower India Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Empower India Ltd?
Promoters hold 15.02% of the Empower India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Empower India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Empower India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ0.1%0%0%-3.1%-2.5%-0%0.1%1%1.8%5.2%-
Value Creation
Index ⓘ
-1.0NA-1.0-1.2-1.2-1.0-1.0-0.9-0.9-0.6-

Growth Parameters ⓘ

Sales ⓘ90.428.10.9006.49.78262.9113109
Sales YoY Gr.--68.9%-96.7%-100%NANA53%742.3%-23.3%79.1%-
Adj EPS ⓘ0-00-0.1-0.1-00000.10.1
YoY Gr.-NANANANANANANA100%200%-
BVPS (₹) ⓘ2.92.92.92.32.22.52.52.52.62.72.7
Adj Net
Profit ⓘ
0.1-0.10-14.5-8.5-0.10.20.62.66.516
Cash Flow from Ops. ⓘ3.70.8-1.213.1-23.311.50.76.310.8-14.7-
Debt/CF from Ops. ⓘ0213.8-138.312.7000000-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ2.5%NA126.2%79.1%
Adj EPS ⓘNANANA200%
BVPSⓘ-0.8%4.2%2.6%5%
Share Price 12.8% 61.3% 10.4% -23.7%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
0-00-4.8-3.2-00.10.20.92.15.1
Op. Profit
Mgn % ⓘ
0.40.2-19.600-1.42.1-0.4-0.4-0.6-0.7
Net Profit
Mgn % ⓘ
0.2-0.23.200-1.41.90.74.15.814.9
Debt to
Equity ⓘ
00.50.50.6000000-
Working Cap
Days ⓘ
3982,4981,08,865004,3723,35844066244428
Cash Conv.
Cycle ⓘ
-106-418-10,9950010735-4-272910

Valuation of Empower India - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales9028100610117124153
Operating Expenses ⓘ + 8528100610113124152
Manufacturing Costs0000000000
Material Costs902810069113123151
Employee Cost 0000000000
Other Costs ⓘ -5000000001
Operating Profit ⓘ 50-0-0-0-004-01
Operating Profit Margin (%) 5.9%0.2%-19.6%-520.0%--1.4%1.9%3.2%-0.0%0.9%
Other Income ⓘ + 00000003617
Exceptional Items ⓘ 000-13-800000
Interest ⓘ 5000000000
Depreciation ⓘ 0000000000
Profit Before Tax ⓘ 0-00-13-8-007618
Tax ⓘ 0000000000
Profit After Tax 0-00-13-8-007518
PAT Margin (%) 0.1%-0.2%3.3%-24,017.5%--1.4%1.6%5.9%4.2%11.7%
Adjusted EPS (₹)0.00.00.0-0.1-0.10.00.00.10.00.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 355338338267259293293300304322
Share Capital ⓘ 116.38116.38116.38116.38116.38116.38116.38116.38116.38116.38
Reserves ⓘ 239222222151142176176183188206
Debt +4217016616600102136
Long Term Debt42000000000
Short Term Debt017016616600102136
Minority Interest3900-0-0-0-0-000
Trade Payables45473428245164071
Others Liabilities ⓘ 3000000020
Total Liabilities ⓘ 484556539461261297298316367429

Fixed Assets

Net Fixed Assets ⓘ +0000000000
Gross Block0000000000
Accumulated Depreciation0000000000
CWIP ⓘ 114000000000
Investments ⓘ 254273273230197208207200193207
Inventories555555561139
Trade Receivables110100004140
Cash Equivalents 31100001398
Others Assets ⓘ 107267259226598486105122135
Total Assets ⓘ 484556539461261297298316367429
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 5-10-114-23-16-1-618-36
PBT ⓘ 0-00-13-8-007618
Adjustment ⓘ 00-0-077-0-00-3
Changes in Working Capital ⓘ 5-10-128-23-23-1-1313-51
Tax Paid ⓘ 0-0-00000-0-1-0
Cash Flow From Investing Activity ⓘ + -7-345-15189189180-10
Capex -711400000000
Net Investments 2-190-152525176-14
Others ⓘ -1-12950164164-11-63
Cash Flow From Financing Activity ⓘ + 142-40-166-1661-12115
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 14200000000
Interest Paid ⓘ 0-00000000-0
Dividend Paid ⓘ 0000000000
Others ⓘ 0-0-4-0-166-1661-12115
Net Cash Flow ⓘ -0-20-1-080139-31
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)0.01-0.020.01-4.44-2.91-0.030.052.331.735.75
ROCE (%)1.300.01-2.86-2.21-0.030.072.361.785.29
Asset Turnover Ratio0.190.050000.020.030.380.360.38
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-0.863.6-2
Working Capital Days
Receivable Days2.2068.802,105.900000147.9048.60
Inventory Days17.20642,063.1000296.7019517.3025.1059.50
Payable Days161.80612.30000174.80168.3033.4082.70133.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Empower India Ltd FAQs

The current trading price of Empower India on 19-Oct-2026 16:59 is ₹1.64.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Oct-2026 the market cap of Empower India stood at ₹190.9 Cr

The latest P/E ratio of Empower India as of 18-Oct-2026 is 11.94.

The latest P/B ratio of Empower India as of 18-Oct-2026 is 0.60.

The 52-week high of Empower India is ₹2.83 and the 52-week low is ₹1.03.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Empower India is ₹109 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Empower India Ltd is a below average quality company.

The key valuation ratios of Empower India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Empower India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Empower India Ltd

Empower India, earlier known as Empower Industries India was incorporated on February 20, 1981 as Mahajan Trading Company and promoted by Ushaben M Doshi, Nehal M Doshi, Hemal P Udani and Maganlal H Doshi. The company received the certificate of commencement of business on February 25, 1981. In 2011 the company has changed its name from Empower Industries India Ltd. to Empower India Ltd. "

The company, on June 12, 2010, has received its board’s approval for the fund raising programme by issue of various instruments such as Global Depository Receipts (GDR) / American Depository Receipts (ADR) / Foreign Currency Convertible Bonds (FCCBs) or any other securities convertible into equity shares whether optionally or otherwise up to $20 million.

The registered office of the company is located at 25/25 A, 2nd Floor, 327 Nawab Building, Dr DN Road, Fort, Mumbai, Maharashtra- 400001

Business area of the company

The company is engaged in the business of computer electronics, power electronics, and computer hardware/software development in India. It also focuses on the renewable energy generation by establishing or taking over wind farms with a capacity of 10 megawatts.

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now