Empower India Ltd (504351) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504351 | NSE: | IT - Hardware | Small Cap

Empower India Share Price

1.43 -0.05 -3.38%
as on 05-Dec'25 14:30

Empower India Ltd (504351) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504351 | NSE: | IT - Hardware | Small Cap

DeciZen - make an informed investing decision on Empower India

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Empower India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
39.99
Market Cap:
172.2 Cr.
52-wk low:
1.1
52-wk high:
2.7

Is Empower India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Empower India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Empower India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%0.1%0%0%-3.1%-2.5%-0%0.1%1%1.8%-
Value Creation
Index
-1.0-1.0NA-1.0-1.2-1.2-1.0-1.0-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10390.428.10.9006.49.78262.983
Sales YoY Gr.--11.9%-68.9%-96.7%-100%NANA53%742.3%-23.3%-
Adj EPS 00-00-0.1-0.1-00000
YoY Gr.-NANANANANANANANA100%-
BVPS (₹) 2.92.92.92.92.32.22.52.52.52.62.6
Adj Net
Profit
0.20.1-0.10-14.5-8.5-0.10.20.62.65
Cash Flow from Ops. -3.33.70.8-1.213.1-23.311.50.76.310.8-
Debt/CF from Ops. 00213.8-138.312.700000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.3%NA114.7%-23.3%
Adj EPS NANANA100%
BVPS-1.3%2.5%0.9%2%
Share Price 16.2% 57% 112% -34.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.10-00-4.8-3.2-00.10.20.91.5
Op. Profit
Mgn %
0.30.40.2-19.600-1.42.1-0.4-0.4-3.4
Net Profit
Mgn %
0.20.2-0.23.200-1.41.90.74.15.6
Debt to
Equity
000.50.50.6000000
Working Cap
Days
3613982,4981,08,865004,3723,35844066216
Cash Conv.
Cycle
-80-106-418-10,9950010735-4-27-21

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Empower India Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0
TTM Sales (₹ Cr.) 83.3 101
BVPS (₹.) 2.6 2.6
Reserves (₹ Cr.) 186 191
P/BV 0.57 0.56
PE 39.99 43.56
From the Market
52 Week Low / High (₹) 1.06 / 2.74
All Time Low / High (₹) 0.01 / 12.27
Market Cap (₹ Cr.) 172
Equity (₹ Cr.) 116.4
Face Value (₹) 1
Industry PE 53.8

Management X-Ray of Empower India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Empower India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Empower India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales10390281006108263
Operating Expenses 10290281006108263
Manufacturing Costs0000000000
Material Costs1029028100698263
Employee Cost 0000000000
Other Costs 0000000000
Operating Profit 000-0-0-0-00-0-0
Operating Profit Margin (%) 0.3%0.4%0.2%-19.6%---1.4%2.1%-0.4%-0.4%
Other Income 0000000036
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000-14-80000
Profit Before Tax 00-00-15-8-0035
Tax 0000000000
Profit After Tax 00-00-15-8-0035
PAT Margin (%) 0.2%0.2%-0.2%3.2%---1.4%1.9%3.5%8.0%
Adjusted EPS (₹)0.00.00.00.0-0.1-0.10.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 339339339339266258293293296301
Share Capital 116116116116116116116116116116
Reserves 222222222222150141177177180185
Minority Interest0000000000
Debt0017016616600000
Long Term Debt0000000000
Short Term Debt0017016616600000
Trade Payables2537483529344812
Others Liabilities 0000000002
Total Liabilities 364376557540461261297298304315

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets 0000000000
CWIP 0000000000
Investments 269273274274230197208207197194
Inventories4555555555
Trade Receivables11101000000
Cash Equivalents 0011000000
Others Assets 9098266259226598385102116
Total Assets 364376557540461261297298304315

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -341-113-23111611
PBT 00-00-15-8-0035
Adjustment 000-00835000
Changes in Working Capital -431-128-23-24136
Tax Paid 0-0-0-0000000
Cash Flow From Investing Activity 3-4-1705-14189-11-1-6-11
Capex -0000000000
Net Investments 3-4-10-1425-111103
Others 00-169501640-2-16-14
Cash Flow From Financing Activity 00170-40-1660000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-00000000
Dividend Paid 0000000000
Others 00170-40-1660000
Net Cash Flow -0-010-1-0-000-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.060.04-0.020.01-4.8-3.24-0.030.060.961.68
ROCE (%)0.080.0700.01-3.1-2.46-0.030.0811.78
Asset Turnover Ratio0.280.240.060000.020.030.270.2
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A22.2
Working Capital Days
Receivable Days272692,106000011
Inventory Days1317642,063002971952330
Payable Days1201275670001921632859

Empower India Ltd Stock News

Empower India Ltd FAQs

The current trading price of Empower India on 05-Dec-2025 14:30 is ₹1.43.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Empower India stood at ₹172.2.
The latest P/E ratio of Empower India as of 04-Dec-2025 is 39.99.
The latest P/B ratio of Empower India as of 04-Dec-2025 is 0.57.
The 52-week high of Empower India is ₹2.74 and the 52-week low is ₹1.06.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Empower India is ₹83.29 ( Cr.) .

About Empower India Ltd

Empower India, earlier known as Empower Industries India was incorporated on February 20, 1981 as Mahajan Trading Company and promoted by Ushaben M Doshi, Nehal M Doshi, Hemal P Udani and Maganlal H Doshi. The company received the certificate of commencement of business on February 25, 1981. In 2011 the company has changed its name from Empower Industries India Ltd. to Empower India Ltd. "

The company, on June 12, 2010, has received its board’s approval for the fund raising programme by issue of various instruments such as Global Depository Receipts (GDR) / American Depository Receipts (ADR) / Foreign Currency Convertible Bonds (FCCBs) or any other securities convertible into equity shares whether optionally or otherwise up to $20 million.

The registered office of the company is located at 25/25 A, 2nd Floor, 327 Nawab Building, Dr DN Road, Fort, Mumbai, Maharashtra- 400001

Business area of the company

The company is engaged in the business of computer electronics, power electronics, and computer hardware/software development in India. It also focuses on the renewable energy generation by establishing or taking over wind farms with a capacity of 10 megawatts.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×