Panache Digilife Ltd (PANACHE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: PANACHE | IT - Hardware | Small Cap

BSE Share Price
Not Listed

Panache Digilife Ltd (PANACHE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: PANACHE | IT - Hardware | Small Cap

DeciZen - make an informed investing decision on Panache Digilife

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Panache Digilife stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
84.45
Market Cap:
561.8 Cr.
52-wk low:
0
52-wk high:
0

Is Panache Digilife Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Panache Digilife: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Panache Digilife Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.7%20.3%16.4%18.3%10.6%14.6%10.7%9.8%7.2%13.1%-
Value Creation
Index
0.60.50.20.3-0.30.1-0.2-0.3-0.5-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 49.156.277.193.171.377.685.911296.5116149
Sales YoY Gr.-14.4%37.2%20.8%-23.5%8.8%10.7%30.1%-13.7%20.1%-
Adj EPS 23.32.223.41.92.91.91.733.84.4
YoY Gr.--90.6%-9.6%72.7%-43.3%49.5%-35.9%-6.5%69.5%29.5%-
BVPS (₹) 70.57.71922.6242728.930.630.94547.6
Adj Net
Profit
1.41.82.44.12.33.52.22.13.55.87
Cash Flow from Ops. -1.2-1-6.9-4.86.80.62.3-3.28.1-12.8-
Debt/CF from Ops. -14-18.2-1.9-5449.310.5-10.63.9-1.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10%10.2%10.5%20.1%
Adj EPS -18.2%14.5%27.1%29.5%
BVPS-4.9%13.4%15.9%45.6%
Share Price - 55.1% 77.5% 55%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
39.434.115.916.28.311.36.75.99.610.99.4
Op. Profit
Mgn %
77.55.97.89.110.25.45.46.69.27.5
Net Profit
Mgn %
2.83.33.14.43.34.52.61.93.754.5
Debt to
Equity
3.92.80.60.90.90.90.70.90.90.30
Working Cap
Days
182200272333441345283244313292105
Cash Conv.
Cycle
1011051339716814918515518618057

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Panache Digilife Ltd.

Standalone Consolidated
TTM EPS (₹) 4.4 4.3
TTM Sales (₹ Cr.) 149 149
BVPS (₹.) 47.6 44.8
Reserves (₹ Cr.) 57 53
P/BV 7.75 8.24
PE 84.45 86.30
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 562
Equity (₹ Cr.) 15.2
Face Value (₹) 10
Industry PE 53.8

Management X-Ray of Panache Digilife:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Panache Digilife - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Panache Digilife

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4956779371788611297116
Operating Expenses 4652738665708110690105
Manufacturing Costs1001111212
Material Costs40466678566374988296
Employee Cost 3234533333
Other Costs 2333433344
Operating Profit 34576856611
Operating Profit Margin (%) 7.0%7.4%5.9%7.8%8.5%10.2%5.3%5.1%6.5%9.2%
Other Income 1111123141
Interest 2212343453
Depreciation 0000111111
Exceptional Items 0-00-000-00-40
Profit Before Tax 2346353218
Tax 1112111002
Profit After Tax 1224242206
PAT Margin (%) 2.8%3.2%3.1%4.4%2.9%4.6%2.4%1.7%0.4%5.1%
Adjusted EPS (₹)1.62.12.03.41.73.01.81.50.33.9
Dividend Payout Ratio (%)0%23%12%7%15%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 472327293235373768
Share Capital 0466121212121215
Reserves 421721172023252553
Minority Interest0000000000
Debt16181324272622323020
Long Term Debt0910345311
Short Term Debt1591324242217292919
Trade Payables10134546321315192522
Others Liabilities 4334779757
Total Liabilities 3541851019579809698117

Fixed Assets

Gross Block4112588111214
Accumulated Depreciation1011234234
Net Fixed Assets 31123549910
CWIP 0000666000
Investments 0333312222
Inventories13153025271826262527
Trade Receivables14214358393832484865
Cash Equivalents 2125211011
Others Assets 2168141010111312
Total Assets 3541851019579809698117

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1-1-7-5712-38-13
PBT 2346353218
Adjustment 2212444444
Changes in Working Capital -5-5-11-111-7-3-94-24
Tax Paid -0-1-1-2-1-1-1-1-0-0
Cash Flow From Investing Activity -0-0-10-915-4-11
Capex -0-0-0-1-4-10-1-1-2
Net Investments 00-110000-00
Others -0-000-525-302
Cash Flow From Financing Activity 2-37-2-1-3-1-9-722
Net Proceeds from Shares 00200000026
Net Proceeds from Borrowing -02-8-0313-2-2-1
Interest Paid -2-2-1-2-2-3-3-4-4-3
Dividend Paid 00-0-0-0-00000
Others 4-3151-1-0-0-3-1-0
Net Cash Flow 1-4-0-7-3-17-16110

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)39.0633.6116.4716.467.311.556.265.191.1111.1
ROCE (%)21.7320.316.418.2610.5614.6410.79.787.2313.14
Asset Turnover Ratio1.661.581.2310.730.891.081.2711.08
PAT to CFO Conversion(x)-1-0.5-3.5-1.253.50.251-1.5N/A-2.17
Working Capital Days
Receivable Days104107150197249183148130181177
Inventory Days698410710913510693859683
Payable Days819416121325513168639888

Panache Digilife Ltd Stock News

Panache Digilife Ltd FAQs

The current trading price of Panache Digilife on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Panache Digilife stood at ₹561.8.
The latest P/E ratio of Panache Digilife as of 31-Dec-1969 is 84.45.
The latest P/B ratio of Panache Digilife as of 31-Dec-1969 is 7.75.
The 52-week high of Panache Digilife is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panache Digilife is ₹149.3 ( Cr.) .

About Panache Digilife Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×