SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Panache Digilife Ltd (PANACHE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PANACHE IT - Hardware | Small Cap | Panache Digilife Share Price

BSE Share Price
Not Listed

Panache Digilife Ltd (PANACHE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PANACHE IT - Hardware | Small Cap | Panache Digilife Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹567 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹9.6
TTM Sales
₹233 Cr.
Book Value per Share
₹68.1
P/E Ratio
36.82
Lower than its 5-year historical median
Industry PE
65.9
Price to Book (P/B)
5.20
Higher than its 5-year historical median
Price to Sales (P/S)
2.43
Higher than its 5-year historical median
EV/EBITDA
20.91
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
11.10%
Outperforms industry median
Return on Capital Employed (ROCE)
13.14%
Outperforms industry median
Return on Assets (ROA)
5.46%
Operating Profit Margin
9.2%
Net Profit Margin
5.05%
Gross Profit Margin
7.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
20.13%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
70.4%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
1329.27%
Asset Quality
Promoter Holding
54.05%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹93 Cr.
Equity
₹16 Cr.
Face Value
₹10
All Time Low / High
- / -

Panache Digilife stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Panache Digilife Ltd a good quality company?
Panache Digilife Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Panache Digilife Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Panache Digilife Ltd vs industry peers?
Panache Digilife Ltd revenue CAGR is 10.22%, compared to the industry median CAGR of 4.28%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Panache Digilife Ltd?
Promoters hold 54.05% of the Panache Digilife Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Panache Digilife Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 42.94% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Panache Digilife Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.7%20.3%16.4%18.3%10.6%14.6%10.7%9.8%7.2%13.1%-
Value Creation
Index
0.60.50.20.3-0.30.1-0.2-0.3-0.5-0.1-

Growth Parameters

Sales 49.156.277.193.171.377.685.911296.5116233
Sales YoY Gr.-14.4%37.2%20.8%-23.5%8.8%10.7%30.1%-13.7%20.1%-
Adj EPS 23.32.223.41.92.91.91.733.89.6
YoY Gr.--90.6%-9.6%72.7%-43.3%49.5%-35.9%-6.5%69.5%29.5%-
BVPS (₹) 70.57.71922.6242728.930.630.94568.1
Adj Net
Profit
1.41.82.44.12.33.52.22.13.55.815
Cash Flow from Ops. -1.2-1-6.9-4.86.80.62.3-3.28.1-12.8-
Debt/CF from Ops. -14-18.2-1.9-5449.310.5-10.63.9-1.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10%10.2%10.5%20.1%
Adj EPS -18.2%14.5%27.1%29.5%
BVPS-4.9%13.4%15.9%45.6%
Share Price - 44.2% 80.2% 78.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
39.434.115.916.28.311.36.75.99.610.917
Op. Profit
Mgn %
77.55.97.89.110.25.45.46.69.210.9
Net Profit
Mgn %
2.83.33.14.43.34.52.61.93.756.6
Debt to
Equity
3.92.80.60.90.90.90.70.90.90.30
Working Cap
Days
182200272333441345283244313292111
Cash Conv.
Cycle
1011051339716814918515518618058

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4956779371788611297116
Operating Expenses + 4652738665708110690105
Manufacturing Costs1001111212
Material Costs40466678566374988296
Employee Cost 3234533333
Other Costs 2333433344
Operating Profit 34576856611
Operating Profit Margin (%) 7.0%7.4%5.9%7.8%8.5%10.2%5.3%5.1%6.5%9.2%
Other Income + 1111123141
Exceptional Items 0-00-000-00-40
Interest 2212343453
Depreciation 0000111111
Profit Before Tax 2346353218
Tax 1112111002
Profit After Tax 1224242206
PAT Margin (%) 2.8%3.2%3.1%4.4%2.9%4.6%2.4%1.7%0.4%5.1%
Adjusted EPS (₹)1.62.12.03.41.73.01.81.50.33.9
Dividend Payout Ratio (%)0%23.40%12.40%7.30%14.70%0%0%0%0%0%

Valuation of Panache Digilife - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 472327293235373768
Share Capital 0466121212121215
Reserves 421721172023252553
Debt +16181324272622323020
Long Term Debt0910345311
Short Term Debt1591324242217292919
Minority Interest0000000000
Trade Payables10134546321315192522
Others Liabilities 4334779757
Total Liabilities 3541851019579809698117

Fixed Assets

Net Fixed Assets +31123549910
Gross Block4112588111214
Accumulated Depreciation1011234234
CWIP 0000666000
Investments 0333312222
Inventories13153025271826262527
Trade Receivables14214358393832484865
Cash Equivalents 2125211011
Others Assets 2168141010111312
Total Assets 3541851019579809698117

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1-1-7-5712-38-13
PBT 2346353218
Adjustment 2212444444
Changes in Working Capital -5-5-11-111-7-3-94-24
Tax Paid -0-1-1-2-1-1-1-1-0-0
Cash Flow From Investing Activity + -0-0-10-915-4-11
Capex -0-0-0-1-4-10-1-1-2
Net Investments 00-110000-00
Others -0-000-525-302
Cash Flow From Financing Activity + 2-37-2-1-3-1-9-722
Net Proceeds from Shares 00200000026
Net Proceeds from Borrowing -02-8-0313-2-2-1
Interest Paid -2-2-1-2-2-3-3-4-4-3
Dividend Paid 00-0-0-0-00000
Others 4-3151-1-0-0-3-1-0
Net Cash Flow 1-4-0-7-3-17-16110

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)39.0633.6116.4716.467.311.556.265.191.1111.1
ROCE (%)21.7320.316.418.2610.5614.6410.79.787.2313.14
Asset Turnover Ratio1.661.581.2310.730.891.081.2711.08
PAT to CFO Conversion(x)-1-0.5-3.5-1.253.50.251-1.5N/A-2.17
Working Capital Days
Receivable Days103.50106.70150196.90248.60182.70148.50129.70181.10177.50
Inventory Days68.6084.20106.80109.20135.50105.8093.3084.709682.80
Payable Days8194.10161213255.2013167.8063.5098.3087.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Panache Digilife Ltd FAQs

The current trading price of Panache Digilife on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Panache Digilife stood at ₹567.0 Cr

The latest P/E ratio of Panache Digilife as of 31-Dec-1969 is 36.82.

The latest P/B ratio of Panache Digilife as of 31-Dec-1969 is 5.20.

The 52-week high of Panache Digilife is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panache Digilife is ₹233 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Panache Digilife Ltd is a average quality company.

The key valuation ratios of Panache Digilife Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Panache Digilife Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Panache Digilife Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×