Umiya Buildcon Ltd (UMIYA-MRO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532376 | NSE: UMIYA-MRO | IT - Hardware | Small Cap

Umiya Buildcon Share Price

90.73 -2.04 -2.20%
as on 14-Nov'25 16:59

Umiya Buildcon Ltd (UMIYA-MRO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532376 | NSE: UMIYA-MRO | IT - Hardware | Small Cap

DeciZen - make an informed investing decision on Umiya Buildcon

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Umiya Buildcon stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
4.21
Market Cap:
169.5 Cr.
52-wk low:
56.1
52-wk high:
111.1

Is Umiya Buildcon Ltd an attractive stock to invest in?

1. Is Umiya Buildcon Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Umiya Buildcon Ltd is a average quality company.

2. Is Umiya Buildcon Ltd undervalued or overvalued?

The key valuation ratios of Umiya Buildcon Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Umiya Buildcon Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Umiya Buildcon Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Umiya Buildcon:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Umiya Buildcon Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -81.6%36.8%36.9%-24.9%0.4%-2.6%89.7%1.8%7.8%9.8%-
Value Creation
Index
NA1.61.6-2.8NANA5.4-0.9-0.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 36.738.536.526.941.131.612333.43548.645
Sales YoY Gr.-4.8%-5.3%-26.2%52.5%-23%287.8%-72.8%5%38.7%-
Adj EPS -10.54.73.5-5.3-2.8-4.142.1-2.12.13.321.6
YoY Gr.-NA-25.8%-252.1%NANANA-104.9%NA60.6%-
BVPS (₹) -1.13.37.22-6.3-4.837.235.337.240.360.3
Adj Net
Profit
-19.68.86.6-10-5.2-7.678.6-3.83.96.240
Cash Flow from Ops. 1.9-1.310-12.2-15.5-7.292.710.29.92.3-
Debt/CF from Ops. 10.1-16.81.3-2.4-3.2-8.70.87.911.855.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.2%3.4%-26.6%38.7%
Adj EPS NANA-57%60.6%
BVPSNANA2.7%8.5%
Share Price 12.9% 32.8% 12.6% 2.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-160.2435.366.6-116.4-505.2143.8259.8-5.75.78.642.9
Op. Profit
Mgn %
-3624.624-25.62.5-2.572.411.322.738.224.7
Net Profit
Mgn %
-53.32318-37.1-12.8-24.264.1-11.511.112.888.9
Debt to
Equity
-93.418.1-4.2-6.911.21.71.71
Working Cap
Days
274209218366325530137441410480265
Cash Conv.
Cycle
1198111422415326351215173172157

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 42.90%

Debt to equity has declined versus last 3 years average to 1.69

Sales growth has been subdued in last 3 years -26.55%

Net Profit has been subdued in last 3 years -57.03%

Sales growth is not so good in last 4 quarters at 3.96%

Latest Financials - Umiya Buildcon Ltd.

Standalone Consolidated
TTM EPS (₹) 21.6 20.6
TTM Sales (₹ Cr.) 45.3 58.4
BVPS (₹.) 60.3 60.5
Reserves (₹ Cr.) 103 104
P/BV 1.51 1.50
PE 4.21 4.41
From the Market
52 Week Low / High (₹) 56.10 / 111.10
All Time Low / High (₹) 3.70 / 133.25
Market Cap (₹ Cr.) 170
Equity (₹ Cr.) 9.3
Face Value (₹) 5
Industry PE 67.7

Management X-Ray of Umiya Buildcon:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Umiya Buildcon - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Umiya Buildcon

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales373936274132123333549
Operating Expenses 50292834403234302730
Manufacturing Costs14310042310
Material Costs3718151928232017137
Employee Cost 8249876568
Other Costs 4566433666
Operating Profit -1399-71-1894818
Operating Profit Margin (%) -36.4%24.4%24.0%-25.7%2.5%-2.5%72.3%11.3%22.4%37.6%
Other Income 0110011184
Interest 12225668911
Depreciation 1111113323
Exceptional Items -13-110000000
Profit Before Tax -2968-10-5-781-548
Tax 0-20-0002-1-02
Profit After Tax -2987-10-5-779-446
PAT Margin (%) -78.1%21.5%19.7%-36.6%-12.7%-23.6%64.2%-11.2%10.9%12.5%
Adjusted EPS (₹)-15.44.43.9-5.3-2.8-4.042.1-2.02.13.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -26134-2-970666975
Share Capital 9999999999
Reserves -11-34-6-11-1860576066
Minority Interest0000000000
Debt1821132948607077111121
Long Term Debt00008263676108113
Short Term Debt18211329403534247
Trade Payables6336943121
Others Liabilities 1411891015121338
Total Liabilities 373131476565157157196235

Fixed Assets

Gross Block3791013171717101716
Accumulated Depreciation27123456565
Net Fixed Assets 9871013121151112
CWIP 0003000000
Investments 11000000014
Inventories10121019221395616
Trade Receivables846551816151215
Cash Equivalents 102211103513
Others Assets 87582421121132132166
Total Assets 373131476565157157196235

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2-110-12-15-79310102
PBT -1568-10-5-781-548
Adjustment -332366811912
Changes in Working Capital 20-111-5-16-7413-1-17
Tax Paid -01-0-0-00-0-8-1-0
Cash Flow From Investing Activity 001-3-10-97-12-38-2
Capex 00-1-3-1-0-03-720
Net Investments 00200-0-01-34-4
Others 000000-96-162-18
Cash Flow From Financing Activity -60-10141783228-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -100021000326
Interest Paid -1-2-2-2-5-6-6-7-9-11
Dividend Paid 0000000000
Others -33-8160139945
Net Cash Flow -4-11-1-01-10-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A407.0573.23-115.04N/AN/A259.99-5.545.658.36
ROCE (%)N/A36.8436.93-24.85N/AN/A89.731.777.849.76
Asset Turnover Ratio0.811.241.190.690.730.491.10.210.20.23
PAT to CFO Conversion(x)N/A-0.131.43N/AN/AN/A1.18N/A2.50.33
Working Capital Days
Receivable Days815050774613550168142104
Inventory Days1009410819918320233785882
Payable Days6990708510010457445279

Umiya Buildcon Ltd Stock News

Umiya Buildcon Ltd FAQs

The current trading price of Umiya Buildcon on 14-Nov-2025 16:59 is ₹90.73.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Nov-2025 the market cap of Umiya Buildcon stood at ₹169.5.
The latest P/E ratio of Umiya Buildcon as of 13-Nov-2025 is 4.21.
The latest P/B ratio of Umiya Buildcon as of 13-Nov-2025 is 1.51.
The 52-week high of Umiya Buildcon is ₹111.1 and the 52-week low is ₹56.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Umiya Buildcon is ₹45.30 ( Cr.) .

About Umiya Buildcon Ltd

Founded in 1984 by S. Narayanan and H. Nandi, Mro-Tek started with the initial focus on network computing with indigenously developed Line Drivers and Modems. The company today is a leader in the networking and last mile access segment.

Mro-Tek started with the initial focus on network computing with indigenously developed Line Drivers and Modems. The company today is a leader in the networking and last mile access segment. The Engineering efforts at the manufacturing / R&D Facilities together with service network keep pace with technological advancement and customer expectations.

Starting off as an indigenous manufacturer of line drivers and modems, the company has emerged as a one stop shop for the entire range of Networking Products & Solutions.

MRO-TEK has strategic alliances with leading international Networking Companies, providing it a strong product portfolio and technological back up.

Mro-Tek has evolved and grown from a revenue of Rs. 0.2 million in 1985 to Rs. 1.29 billion in 2008-09. With 235 strong employee workforce MRO-TEK is headquartered in Bangalore the Silicon Valley of India with branches in Delhi and Mumbai. The MRO-TEK headquarters has an infrastructure landscape that spans over 60,000 Sq Ft along with an in-house R&D center with the latest facilities.

Mro-Tek has multiple support locations across India with its region focus areas being India, SAARC, Middle East and Malaysia. Mro-Tek offers 24 x 7 x 365 sales support.  The support team is geared up with highly skilled engineering staff to make sure all our channels and end-users get the best technical support anytime after sales. MRO-TEK has reached 400,000 miles of network connectivity.

Products and services offered by the company:

  • ASM-31 2-Wire All Rate Short Range Modem 
  • LRS-24 (rack for central site) 12 Card Link Access Rack with SNMP
  • Leased Line Product ASM-MN-214 (rack for central site)
  • ASMI52 2/4 Wire SDHL Modem
  • ASMI54 G.SHDSL.bis modem for high-speed access over copper
  • MRO-TEK provides managed solutions.  

Achievements/ recognition :

  • Best Distributor Award from RAD for the year 2008.
  • Outstanding Performance Award from RAD for the year 2007
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×