White Organic Agro Ltd - Stock Valuation and Financial Performance

BSE: 513713 | NSE: | Trading | Small Cap

White Organic Agro Share Price

9.11 -0.41 -4.31%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on White Organic Agro

M-Cap below 100cr DeciZen not available

White Organic Agro stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
31.9 Cr.
52-wk low:
6.1
52-wk high:
12.4

Is White Organic Agro Ltd an attractive stock to invest in?

1. Is White Organic Agro Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that White Organic Agro Ltd is a below average quality company.

2. Is White Organic Agro Ltd undervalued or overvalued?

The key valuation ratios of White Organic Agro Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is White Organic Agro Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of White Organic Agro Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of White Organic Agro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
White Organic Agro Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%0.4%0.5%3.2%6.2%5.4%0.4%0.8%10.9%3.8%-
Value Creation
Index
-1.0-1.0-1.0-0.8-0.6-0.6-1.0-0.9-0.2-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.12.92.619.144.716212178.814817439
Sales YoY Gr.--52.2%-12.7%650.6%133.5%262.5%-25.1%-35.1%88%17.2%-
Adj EPS 000.10.40.60.70.10.11.60.5-0.1
YoY Gr.-NA25%600%82.9%4.7%-92.5%120%1354.6%-69.4%-
BVPS (₹) 9.79.89.810.212.312.9131315.415.616.3
Adj Net
Profit
00.10.10.92.32.40.20.45.61.70
Cash Flow from Ops. 1.5-1.44-0.5-8.212.81.9-8.9-1.44.7-
Debt/CF from Ops. 0-00-1000-0.402.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 45%31.2%12.7%17.2%
Adj EPS NA-5.2%114%-69.4%
BVPS5.4%4.9%6.3%1.3%
Share Price 11.2% -16.2% 30% 40.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
00.40.53.26.35.40.40.811.33.1-0.8
Op. Profit
Mgn %
-6.9-13.7-18.21.53.61.6-0.8-1.13.6-0.2-14
Net Profit
Mgn %
0.23.354.55.11.50.20.53.81-1.2
Debt to
Equity
00000000.100.2-
Working Cap
Days
1,3863,1332,94830718880142291194164227
Cash Conv.
Cycle
177466317731157-315-6197

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.65%

Net Profit is growing at healthy rate in last 3 years 114.00%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -77.19%

Latest Financials - White Organic Agro Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 0.3
TTM Sales (₹ Cr.) 39 146
BVPS (₹.) 16.3 0
Reserves (₹ Cr.) 22 32
P/BV 0.56 0.00
PE 0.00 30.81
From the Market
52 Week Low / High (₹) 6.06 / 12.44
All Time Low / High (₹) 0.35 / 69.25
Market Cap (₹ Cr.) 31.9
Equity (₹ Cr.) 35
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of White Organic Agro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of White Organic Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales6.112.922.5519.1444.69162.02121.3678.77148.05173.51
Operating Expenses 6.533.323.0218.8543.08159.47122.2879.96142.79174.48
Manufacturing Costs0.020.010.020.430.300.010.0100.070.02
Material Costs5.822.782.3917.9442.35157.87120.1978.71141.77172.03
Employee Cost 0.140.140.100.130.120.280.330.330.510.57
Other Costs 0.550.380.510.350.311.321.760.920.441.86
Operating Profit -0.42-0.40-0.460.291.602.54-0.92-1.195.26-0.96
Operating Profit Margin (%) -6.9%-13.7%-18.2%1.5%3.6%1.6%-0.8%-1.5%3.6%-0.6%
Other Income 0.550.600.700.721.390.791.181.415.593.57
Interest 0000000000.86
Depreciation 0.030.050.050.050.040.010.0100.010.01
Exceptional Items 0000000000
Profit Before Tax 0.090.150.190.962.953.330.260.2110.841.73
Tax 0.080.060.070.090.690.970.070.052.060.50
Profit After Tax 0.010.100.130.872.262.360.180.158.781.24
PAT Margin (%) 0.2%3.3%5.0%4.5%5.1%1.5%0.1%0.2%5.9%0.7%
Adjusted EPS (₹)0.00.00.10.40.60.70.10.02.50.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 24.2924.3924.5225.3942.8945.2545.4245.4753.9154.61
Share Capital 12.5012.5012.5012.5017.503535353535
Reserves 11.7911.8912.0212.8925.3910.2510.4210.4718.9119.61
Minority Interest0000000000
Debt0.040.020.170.460003.95012.72
Long Term Debt00000003.95012.72
Short Term Debt0.040.020.170.46000000
Trade Payables1.271.3101.867.7724.9841.8534.1545.4312.23
Others Liabilities 0.190.260.494.260.631.710.524.615.780.14
Total Liabilities 25.7925.9825.1831.9651.3071.9487.7988.17105.1279.70

Fixed Assets

Gross Block0.340.340.340.380.380.380.380.380.390.41
Accumulated Depreciation0.120.170.220.270.310.310.320.320.330.34
Net Fixed Assets0.220.170.120.110.070.070.060.060.070.07
CWIP 0000000000
Investments 10.019.5614.9316.7127.8731.3417.840.670.53
Inventories00005.6700012.890
Trade Receivables4.195.5802.639.2532.9138.9635.5139.843.81
Cash Equivalents 0.210.010.060.062.625.040.760.2116.9410.76
Others Assets20.1720.2115.4414.2416.976.0516.6734.5534.7264.53
Total Assets 25.7925.9825.1831.9651.3071.9487.7988.17105.1279.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.51-1.413.96-0.49-8.2412.781.86-8.92-1.434.73
PBT 0.090.150.190.962.953.330.260.2110.841.73
Adjustment -0.49-0.55-0.65-0.67-1.13-0.79-1.18-0.77-5.58-2.50
Changes in Working Capital 1.96-0.964.5-0.71-9.9210.883.99-8.39-6.348.09
Tax Paid -0.05-0.05-0.07-0.07-0.14-0.65-1.210.03-0.34-2.59
Cash Flow From Investing Activity -2.131.22-4.06-3.57-0.62-10.36-6.134.425.94-16.51
Capex 000-0.0400-3.751.53-0.01-0.02
Net Investments 00-4.10-5.372.053.21-3.561.79-16.506.37
Others -2.131.230.041.84-2.67-13.571.181.1022.45-22.87
Cash Flow From Financing Activity 0.03-0.020.154.0611.42003.95-4.2811.86
Net Proceeds from Shares 000-0.05000000
Net Proceeds from Borrowing 00000003.95-3.9512.72
Interest Paid 000000000-0.86
Dividend Paid 0000000000
Others 0.03-0.020.154.1011.42000-0.330
Net Cash Flow -0.59-0.200.0502.562.42-4.27-0.550.230.08
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.040.390.523.476.615.360.40.3317.672.28
ROCE (%)0.390.630.783.548.137.560.570.4420.984.28
Asset Turnover Ratio0.240.110.10.671.142.631.520.91.531.88
PAT to CFO Conversion(x)151-14.130.46-0.56-3.655.4210.33-59.47-0.163.81
Working Capital Days
Receivable Days21161105046471081739346
Inventory Days000044000320
Payable Days4017010019423810117610261

White Organic Agro Ltd Stock News

White Organic Agro Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of White Organic Agro on 28-Mar-2024 16:01 is ₹9.11.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of White Organic Agro stood at ₹31.89.
The latest P/E ratio of White Organic Agro as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of White Organic Agro as of 28-Mar-2024 16:01 is 0.56.
The 52-week high of White Organic Agro is ₹12.44 and the 52-week low is ₹6.06.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of White Organic Agro is ₹38.98 ( Cr.) .

About White Organic Agro Ltd

White Diamond Industries Limited was originally incorporated as a private limited company on March 19, 1990 with the Registrar of Companies, Maharashtra at Mumbai. It was subsequently converted into a public limited company with effect from September 21, 1994 in terms of the resolution passed in the general meeting of the company held on August 25, 1994.

The company commenced operations by installing a Laser Sawing Machine in Mumbai for undertaking job work of kerfing of rough diamonds. The company is currently engaged in the activities of manufacturing, trading, import and export of rough and cut and polished diamonds.

The management of the company is vested with the board of directors. The day to day affairs of the company are looked after after by Rameshchandra P Kothari with the guidance and superintendence of the board of directors.

The existing unit of the company is located at 545/6 Kangawad, Tarota Bazaar, Navsari, Gujarat.

Business area of the company

The company is engaged in the business of export and import of cut and polished diamonds.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.