KDDL Ltd (KDDL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532054 | NSE: KDDL | Watches & Accessories | Small Cap

KDDL Share Price

2,321.75 35.25 1.54%
as on 18-Dec'25 16:59

DeciZen - make an informed investing decision on KDDL

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

KDDL stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
56.31
Market Cap:
2,855.6 Cr.
52-wk low:
2,048.6
52-wk high:
3,350

Is KDDL Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of KDDL: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KDDL Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.5%12%14.1%13.6%9.8%5.9%13.2%31.8%66%15.7%-
Value Creation
Index
0.0-0.20.00.0-0.3-0.6-0.11.33.70.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 119125146176181147218305351370429
Sales YoY Gr.-5.4%16.3%20.7%2.6%-18.7%48.4%39.9%15%5.4%-
Adj EPS 5.86.510.611.66.32.314.523.5114.935.541.2
YoY Gr.-11.2%64.2%9.4%-46.2%-63.4%534.5%61.8%388.6%-69.1%-
BVPS (₹) 83.8103.3115.6141.6143.5148.5170201.9316.7269.4285.3
Adj Net
Profit
67.111.813.77.42.718.529.514443.651
Cash Flow from Ops. 17.919.214.92728.727.427.840.279.715.3-
Debt/CF from Ops. 2.42.14.42.12.92.82.520.96.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.4%15.4%19.2%5.4%
Adj EPS 22.2%41.5%34.6%-69.1%
BVPS13.9%13.4%16.6%-14.9%
Share Price 21.8% 61.7% 32% -25.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.679.69.24.41.69.512.644.31214.9
Op. Profit
Mgn %
17.517.218.817.916.616.619.217.226.820.319.5
Net Profit
Mgn %
55.78.17.84.11.88.59.741.111.811.8
Debt to
Equity
0.50.40.50.30.50.50.30.30.20.30.2
Working Cap
Days
20620321018015418714113614315975
Cash Conv.
Cycle
79798073761007268667922

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - KDDL Ltd.

Standalone Consolidated
TTM EPS (₹) 41.2 75.3
TTM Sales (₹ Cr.) 429 1,873
BVPS (₹.) 285.3 851
Reserves (₹ Cr.) 345 1,034
P/BV 8.14 2.73
PE 56.31 30.84
From the Market
52 Week Low / High (₹) 2048.60 / 3350.00
All Time Low / High (₹) 4.59 / 3801.50
Market Cap (₹ Cr.) 2,856
Equity (₹ Cr.) 12.3
Face Value (₹) 10
Industry PE 57.3

Management X-Ray of KDDL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of KDDL - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of KDDL

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales119125146176181147218305351370
Operating Expenses 98104118145151123176253276295
Manufacturing Costs20202530312235515673
Material Costs26293445453857768294
Employee Cost 373943495550651029298
Other Costs 15161721191419244729
Operating Profit 21222731302442527475
Operating Profit Margin (%) 17.4%17.2%18.8%17.8%16.5%16.5%19.2%17.2%21.2%20.2%
Other Income 23555355920314
Interest 665691089911
Depreciation 7778121212131419
Exceptional Items 0000000000
Profit Before Tax 10122022145278925459
Tax 3467526203410
Profit After Tax 78141693216922049
PAT Margin (%) 5.5%6.0%9.6%8.9%5.1%2.3%9.8%22.7%62.8%13.3%
Adjusted EPS (₹)6.46.812.713.47.72.916.755.2175.540.0
Dividend Payout Ratio (%)23%22%19%18%26%52%18%7%35%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 86114128167169173217253397331
Share Capital 10111112121213131312
Reserves 76103117155158161204241384319
Minority Interest0000000000
Debt33305642645745644980
Long Term Debt19223335454139403263
Short Term Debt14923719166241717
Trade Payables10101516141521272326
Others Liabilities 434457385355697096107
Total Liabilities 171198257263300300352413566544

Fixed Assets

Gross Block1296875117137142152170183259
Accumulated Depreciation7071422314049597188
Net Fixed Assets 59626195107102103111112171
CWIP 3524221293412
Investments 32486880101107138146138165
Inventories21212731322628394656
Trade Receivables20212924253245605268
Cash Equivalents 510991514161214211
Others Assets 31324023191820364360
Total Assets 171198257263300300352413566544

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 18191527292728408015
PBT 10122022145278925459
Adjustment 1311912182117-31-15323
Changes in Working Capital -01-111-23-1017-51
Tax Paid -4-4-4-8-2-2-7-20-28-16
Cash Flow From Investing Activity -27-32-37-33-30-12-29-16150-49
Capex -13-13-20-23-11-80-3-36-25
Net Investments -1-42112071220
Others -14-15-18-11-19-6-29-2063-24
Cash Flow From Financing Activity 8191078-144-32-99-100
Net Proceeds from Shares 30232250025000
Net Proceeds from Borrowing -2212613-11-6-528
Interest Paid -6-6-4-5-8-8-7-9-8-10
Dividend Paid -30-2-3-50-2-7-75-5
Others -11-02-169-5-13-11-10-113
Net Cash Flow -26-121713-8131-134

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.537.5511.6410.675.431.9810.9329.4867.6913.52
ROCE (%)13.5111.9714.113.69.775.8913.2431.8466.0415.73
Asset Turnover Ratio0.780.710.650.680.640.490.670.80.720.67
PAT to CFO Conversion(x)2.572.381.071.693.2291.330.580.360.31
Working Capital Days
Receivable Days56576254497064635859
Inventory Days64596060637346404450
Payable Days14612713612611813711311411295

KDDL Ltd Stock News

KDDL Ltd FAQs

The current trading price of KDDL on 18-Dec-2025 16:59 is ₹2,321.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Dec-2025 the market cap of KDDL stood at ₹2,855.6.
The latest P/E ratio of KDDL as of 17-Dec-2025 is 56.31.
The latest P/B ratio of KDDL as of 17-Dec-2025 is 8.14.
The 52-week high of KDDL is ₹3,350 and the 52-week low is ₹2,048.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KDDL is ₹428.8 ( Cr.) .

About KDDL Ltd

KDDL, formerly known as Kamla Dials And Devices Limited, established in 1988 is a diverse company focusing on the business of Watches and Precision Engineering. For over two decades it has been a leading supplier of high quality watch components to international brands in Switzerland and India.

It has established India’s largest retail chain for Swiss watches - ETHOS Swiss Watch Studios. Its Precision Stamping Division offers high precision pressed components and tooling solutions for a wide range of engineering applications.The watch hands production factory at Bangalore was set up in 1997 and has a capacity of making over 30 million hands annually. Its global customer base is concentrated in India, Switzerland and Hong Kong.

EIGEN, the precision stamping division was established in 2004 to cater to a wide range of requirements from automobile, electronics and other fine engineering applications. The retail chain ETHOS, established in 2003, has grown into India’s largest retailer of Swiss watches.

The company’s shares are listed and traded at The Bombay Stock Exchange Limited, under scrip name KDDL Limited and the Stock Code is 532054.In 2005, it established a new subdivision at the Derabassi factory to manufacture UMPR (Eddi) stickers. This facility was expanded in 2006 to increase capacity and product range.

The company is a leading global supplier, serving many well-known watch-brands all over the world. Each of its four manufacturing locations in India specialises in products for specific markets.

Products range of the company includes:

The company is engaged in the manufacture of watch and watch components and precision engineering

  • Watch Dials
  • Watch Hands
  • EIGEN Engineering 
  • Swiss Watch Retail
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×