SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Opal Luxury Time Products Ltd (OPAL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: OPAL | Watches & Accessories | Small Cap

BSE Share Price
Not Listed

Opal Luxury Time Products Ltd (OPAL)

BSE: 0 NSE: OPAL
Key Metrics
Market Cap
₹14 Cr.
P/E Ratio
0.00
Price to Book (P/B)
4.29
Price to Sales (P/S)
4.69
EV/EBITDA
-2.87
Return on Capital Employed (ROCE)
-51.66%
Current Price
₹0
Return on Equity (ROE)
-139.65%
Return on Assets (ROA)
-48.67%
Operating Profit Margin
-360.9%
Net Profit Margin
-506.14%
Gross Profit Margin
-386.2%
Book Value per Share
₹10
Sales Growth (YoY)
-75.54%
Sales Growth (3 Years)
-51.46%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
25.27%
Pledged shares (%)
of Promoter's holding (%)
58.90%

DeciZen - make an informed investing decision on Opal Luxury Time

Based on:

M-Cap below 100cr DeciZen not available

Opal Luxury Time Products stock performance

Key Ratios
mw4me loader

Is Opal Luxury Time Products Ltd. an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 25%24.9%25.3%21.3%9.6%4.6%4.7%-4.5%-12.3%-51.7%-
Value Creation
Index
0.80.80.80.5-0.3-0.7-0.7-1.3-1.9-4.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.816.917.222.72525.826.923.412.63.13
Sales YoY Gr.-56.8%1.9%31.8%10.1%3.3%4.3%-13.2%-46.2%-75.5%-
Adj EPS 144.241.313.213.51.41.60.3-9.8-20-46.4-46.4
YoY Gr.--71.4%-68%2.5%-89.4%11.8%-82.6%-3614.3%NANA-
BVPS (₹) 345.7112.954.464.984.38686.276.456.41010
Adj Net
Profit
1.42.32.93.20.50.50.1-3.3-6.7-15.6-16
Cash Flow from Ops. -0.80.61.84.6-0.53.94.42-7.20.9-
Debt/CF from Ops. -7.913.25.31.8-17.62.31.94.2-2.419.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13%-34.2%-51.5%-75.5%
Adj EPS -188.2%-300.3%-649.3%NA
BVPS-32.5%-34.7%-51.2%-82.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
36.53830.323.42.21.90.3-12.1-30.1-139.7-462.7
Op. Profit
Mgn %
22.420.327.122.816.216.218.37.6-5.6-360.9NAN
Net Profit
Mgn %
13.413.316.714.11.92.10.4-14.1-53.3-506.1-506.3
Debt to
Equity
1.91.40.80.50.30.30.30.30.95.2-
Working Cap
Days
1922082602312452652784008272,4910
Cash Conv.
Cycle
1161401901681801962062505972,1360

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -46.4 -46.8
TTM Sales (₹ Cr.) 3.1 3.1
BVPS (₹) 10 10
Reserves (₹ Cr.) - -
P/BV 4.29 4.29
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 14.4
Equity (₹ Cr.) 3.4
Face Value (₹) 10
Industry PE 49.9

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *58.9058.9058.9058.9058.9058.9058.9058.9058.9058.90
* Pledged shares as % of Promoter's holding (%)

Valuation of Opal Luxury Time - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales10.7816.9017.2222.6924.9925.8126.9323.3912.593.08
Operating Expenses + 8.3713.4712.5517.5320.9321.642221.6113.3014.19
Manufacturing Costs0.030.010.020.040.040.030.020.040.030.02
Material Costs4.648.378.3112.4114.2414.6715.4415.828.795.98
Employee Cost 0.831.261.621.981.901.992.132.192.121.69
Other Costs 2.873.832.613.104.764.944.413.562.356.49
Operating Profit 2.413.424.665.174.064.174.931.79-0.70-11.11
Operating Profit Margin (%) 22.4%20.3%27.1%22.8%16.2%16.2%18.3%7.6%-5.6%-360.0%
Other Income + 0.010.020.090.130.240.030.030.060.060.02
Exceptional Items 0000000000
Interest 0.481.071.721.651.731.381.611.962.380.80
Depreciation 0.050.110.130.521.392.503.203.463.683.69
Profit Before Tax 1.892.272.913.121.180.320.15-3.58-6.71-15.59
Tax 0.450.020.04-0.070.70-0.220.05-0.280.010
Profit After Tax 1.442.252.873.190.480.540.10-3.30-6.71-15.59
PAT Margin (%) 13.4%13.3%16.7%14.1%1.9%2.1%0.4%-14.1%-53.3%-506.0%
Adjusted EPS (₹)144.241.313.213.51.41.60.3-9.8-20.0-46.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 3.466.1511.8415.3128.3328.8728.9725.6718.953.37
Share Capital 0.100.542.182.363.363.363.363.363.363.36
Reserves 3.365.609.6612.9524.9725.5125.6122.3115.600.01
Debt +6.578.389.298.328.238.698.138.2917.5217.40
Long Term Debt00.750.340.270.290.280.040.234.514.87
Short Term Debt6.577.648.958.057.948.418.088.071312.53
Minority Interest0000000000
Trade Payables1.841.741.261.601.402.032.3712.211.231.56
Others Liabilities 2.052.461.692.851.791.641.511.151.802.22
Total Liabilities 13.9118.7324.0728.0839.7541.2340.9747.3239.5024.55

Fixed Assets

Net Fixed Assets +0.761.108.489.0812.8818.3118.2216.3712.839.15
Gross Block0.861.308.819.9415.1323.0526.1527.7627.9027.91
Accumulated Depreciation0.090.200.330.862.244.747.9411.3915.0718.76
CWIP 4.605.560.301.887.572.441.22000
Investments 000.010000000
Inventories2.614.014.826.146.727.788.1711.1711.756.93
Trade Receivables5.116.847.597.699.169.3910.0316.5112.346.01
Cash Equivalents 0.230.440.980.760.170.320.680.510.040
Others Assets 0.600.781.892.523.242.992.652.762.542.46
Total Assets 13.9118.7324.0728.0839.7541.2340.9747.3239.5024.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + -0.830.631.764.57-0.473.854.391.98-7.170.88
PBT 1.892.272.913.121.180.320.15-3.58-6.71-15.59
Adjustment 0.531.151.792.152.963.944.825.436.114.52
Changes in Working Capital -2.95-2.37-2.92-0.67-4.56-0.4-0.440.17-6.5711.95
Tax Paid -0.30-0.42-0.02-0.02-0.05-0.01-0.14-0.04-0.010
Cash Flow From Investing Activity + -0.59-1.38-2.20-2.63-10.66-2.78-1.85-0.37-0.13-0.01
Capex 00-2.25-2.71-10.87-2.79-1.88-0.40-0.14-0.01
Net Investments 000.010-0-0-0000
Others -0.59-1.380.040.080.210.020.020.0300
Cash Flow From Financing Activity + 1.560.960.98-2.1610.54-0.92-2.17-1.796.84-0.92
Net Proceeds from Shares 00.221.802.1812.8200000
Net Proceeds from Borrowing 00.75-2.21-0.070-0.01-0.240.194.290
Interest Paid -0.48-1.07-1.72-1.65-1.73-1.38-1.61-1.95-2.380
Dividend Paid 0000000000
Others 2.051.063.11-2.61-0.560.47-0.33-0.024.94-0.92
Net Cash Flow 0.140.210.54-0.23-0.590.150.36-0.17-0.47-0.04

Finance Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)52.7146.7631.9623.512.221.890.33-12.08-30.08-139.65
ROCE (%)24.9524.9225.2521.269.644.594.71-4.54-12.27-51.66
Asset Turnover Ratio1.031.070.850.930.780.670.660.530.290.1
PAT to CFO Conversion(x)-0.580.280.611.43-0.987.1343.9N/AN/AN/A
Working Capital Days
Receivable Days1061241451151161251322074181,087
Inventory Days7369888289981081513321,107
Payable Days10078664238435216827985

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Opal Luxury Time Products Ltd FAQs

The current trading price of Opal Luxury Time on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Opal Luxury Time stood at ₹14.44 Cr

The latest P/E ratio of Opal Luxury Time as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Opal Luxury Time as of 31-Dec-1969 is 4.29.

The 52-week high of Opal Luxury Time is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Opal Luxury Time is ₹3.08 ( Cr.) .

About Opal Luxury Time Products Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×