SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kothari Industrial Corporation Ltd (KOTHARINDL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 509732 NSE: KOTHARINDL | Diversified | Small Cap

Kothari Indl. Corp Share Price

166.95 -4.60 (-2.68%)
As on 13-Apr'26 13:23

Kothari Industrial Corporation Ltd (KOTHARINDL)

BSE: 509732 NSE: KOTHARINDL
Key Metrics
Market Cap
₹1,853 Cr.
P/E Ratio
0.00
Price to Book (P/B)
6.67
Price to Sales (P/S)
11.18
EV/EBITDA
-162.37
Return on Capital Employed (ROCE)
-16.89%
Current Price
₹167
Return on Equity (ROE)
-22.29%
Return on Assets (ROA)
-12.65%
Operating Profit Margin
-17.7%
Net Profit Margin
-18.66%
Gross Profit Margin
-18.8%
Book Value per Share
₹25.7
Sales Growth (YoY)
535.19%
Sales Growth (3 Years)
109.22%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
-151.03%
52-Week Low / High
₹152 / 625
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
47.38%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Kothari Industrial Corporation Ltd?
Kothari Industrial Corporation Ltd revenue growth is 535.2% for FY-2025. , which is above its 5 year CAGR of 37.7% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Kothari Industrial Corporation Ltd?
Promoters hold 47.38% of the Kothari Industrial Corporation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Kothari Industrial Corporation Ltd vs industry peers?
Kothari Industrial Corporation Ltd revenue CAGR is 37.68% , compared to the industry median CAGR of 137.48% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Kothari Industrial Corporation Ltd belong to?
Kothari Industrial Corporation Ltd belongs to the Diversified sector, operating specifically within the Diversified segment.
Q.1 Stock return of Kothari Industrial Corporation Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.

DeciZen - make an informed investing decision on Kothari Indl. Corp

Based on:

Overall Rating

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Weak

Kothari Industrial Corporation stock performance

Key Ratios
mw4me loader

Is Kothari Industrial Corporation Ltd an attractive stock to invest in?

1. Is Kothari Industrial Corporation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kothari Industrial Corporation Ltd is a below average quality company.

2. Is Kothari Industrial Corporation Ltd undervalued or overvalued?

The key valuation ratios of Kothari Industrial Corporation Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Kothari Industrial Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kothari Industrial Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kothari Industrial Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%0%0%-100.4%375%-16.9%-
Value Creation
Index
NANANANANANANANANA-2.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 48.433.816.518.317.511.99.59.613.686.6166
Sales YoY Gr.--30.1%-51.2%11.2%-4.5%-32.2%-20.4%1.3%42.4%535.2%-
Adj EPS -4.5-3-0.6-0.7-1.8-0.4-1.9-10.3-2.5-1.7-1.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -11.8-21.2-18.5-17.9-14.6-14.9-25.8-36.2-11.117.125.7
Adj Net
Profit
-5.7-5.7-1.1-1.4-3.5-0.7-3.6-19.8-3.1-16.2-17
Cash Flow from Ops. 0.37.8-4.40.7-261.1-22.21.2-32.4-154-
Debt/CF from Ops. 50.41.5-2.718-0.511.9-2.861.2-1-0-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.7%37.7%109.2%535.2%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -26.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
65.139.742-10.9-36.8-12.132.652.615.5-17.2-7.3
Op. Profit
Mgn %
-5.63-16.9-14.5-15-9.4-38.4-70.2-145.9-17.7-7.7
Net Profit
Mgn %
-11.7-16.8-6.6-7.4-20-5.7-38.4-206.4-22.6-18.7-10.2
Debt to
Equity
-1.3-0.3-0.3-0.4-0.5-0.5-1.3-1.1-2.40-
Working Cap
Days
94126271283293412478444502344176
Cash Conv.
Cycle
-11-11-56-129-63-16541075512156

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 109.22%

Sales growth is good in last 4 quarters at 269.05%

Return on Equity is Poor

Latest Financials

Standalone Consolidated
TTM EPS (₹) -1.6 -1.7
TTM Sales (₹ Cr.) 166 62
BVPS (₹) 25.7 25.7
Reserves (₹ Cr.) 224 223
P/BV 6.67 6.68
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 152.00 / 624.95
All Time Low / High (₹) 0.50 / 624.95
Market Cap (₹ Cr.) 1,853
Equity (₹ Cr.) 54
Face Value (₹) 5
Industry PE 146.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kothari Indl. Corp - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4834171818129101487
Operating Expenses + 513319212013131634102
Manufacturing Costs2101001113
Material Costs4026121313975968
Employee Cost 21222123910
Other Costs 755652481521
Operating Profit -31-3-3-3-1-4-7-20-15
Operating Profit Margin (%) -5.6%2.9%-17.2%-14.5%-15.0%-9.4%-38.3%-70.2%-145.0%-17.7%
Other Income + 21211111141
Exceptional Items 00-13-502-2500
Interest 030000101132
Depreciation 5400000001
Profit Before Tax -6-6-31-7-1-11-2040-17
Tax 000000009-1
Profit After Tax -6-6-31-7-1-11-2032-16
PAT Margin (%) -11.7%-16.9%-15.4%3.3%-40.3%-5.7%-116.0%-206.0%232.4%-18.7%
Adjusted EPS (₹)-4.5-3.0-1.30.3-3.7-0.4-5.8-10.325.4-1.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -11-17121365-28-488181
Share Capital 1010101010101010646
Reserves -21-2724-4-4-37-572134
Debt +1511121313136373335
Long Term Debt15312131313637300
Short Term Debt09000000335
Minority Interest0000000000
Trade Payables741311772148
Others Liabilities 344136372930114116
Total Liabilities 454073745556394056200

Fixed Assets

Net Fixed Assets +31275959424227283039
Gross Block75313260424228363444
Accumulated Depreciation434-271111945
CWIP 0000000000
Investments 0000000000
Inventories3232112218
Trade Receivables3255652326
Cash Equivalents 21100000122
Others Assets 7768677822125
Total Assets 454073745556394056200

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 08-41-261-221-32-154
PBT -6-6-31-7-1-11-17-9-17
Adjustment 57115-089-613
Changes in Working Capital 16-2-1-242-19940-141
Tax Paid 00000000-11
Cash Flow From Investing Activity + 00-0-02404-0110-13
Capex 000-024-04-048-11
Net Investments 00-0-00000-0-1
Others 0000000063-2
Cash Flow From Financing Activity + -0-84-12-118-1-78187
Net Proceeds from Shares 10000000040
Net Proceeds from Borrowing 0-690002710-390
Interest Paid 0-1-0-0-0-0-10-11-3-2
Dividend Paid 0000000000
Others -1-2-5-12-110-35149
Net Cash Flow 0-0-1-0-0-0-00020

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A0000N/AN/A0-22.29
ROCE (%)N/AN/A0000N/AN/A375.03-16.89
Asset Turnover Ratio1.010.80.290.250.270.210.20.240.280.68
PAT to CFO Conversion(x)N/AN/AN/A1N/AN/AN/AN/A-1N/A
Working Capital Days
Receivable Days20288199114167140956015
Inventory Days20244941314472744119
Payable Days678225933925828424412710131

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kothari Industrial Corporation Ltd FAQs

The current trading price of Kothari Indl. Corp on 13-Apr-2026 13:23 is ₹166.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Kothari Indl. Corp stood at ₹1,853.1 Cr

The latest P/E ratio of Kothari Indl. Corp as of 12-Apr-2026 is 0.00.

The latest P/B ratio of Kothari Indl. Corp as of 12-Apr-2026 is 6.67.

The 52-week high of Kothari Indl. Corp is ₹625.0 and the 52-week low is ₹152.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kothari Indl. Corp is ₹166 ( Cr.) .

About Kothari Industrial Corporation Ltd

Kothari Industrial Corporation Limited is a public limited company was incorporated under the provisions of the Indian Companies Act 1956, in July 1, 1970 and is a listed company. The company is engaged in manufacturing and mixing of fertilizers, providing drone services, engaged in hotel activities, engaged in footwear and leather activities and has a network of distributors in the southern states and has developed a brand value recognized in the market place. 

The company is mainly engaged in manufacturing and trading of fertilizers. Having decades experience in the manufacturing and marketing of fertilizers, trading of NPK mixtures, and also distributing Plant protection chemicals, Micro Nutrients & Growth Promoters. The company is a dominant player in the Agro Inputs industry, providing cost-effective, superior quality, new technology products and affordable prices to the farming community.

Business area of the company

The company is mainly engaged in manufacturing and trading of fertilizers.


You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×